Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

P 39000 6 YEARS

S 3900
U1 50000
U2 55000
U3 65000
U4 75000
U5 60000
U6 55000

SL METHOD
YEAR DEPREC VALUE
I 5850 33150
II 5850 27300
III 5850 21450
IV 5850 15600
V 5850 9750
VI 5850 3900

PU METHOD
0.0975
YEAR DEPREC VALUE
I 4875 34125
II 5362.5 28762.5
III 6337.5 22425
IV 7312.5 15112.5
V 5850 9262.5
VI 5362.5 3900

SUM YEARS METHOD


21
YEAR DEPREC VALUE D-S
I 10028.57 28971.43 6 35100
II 8357.14 20614.29 5 35100
III 6685.71 13928.57 4 35100
IV 5014.29 8914.29 3 35100
V 3342.86 5571.43 2 35100
VI 1671.43 3900 1 35100

DECLINING BALANCE METHOD


0.3333333333333
YEAR DEPREC VALUE
I 13000 26000
II 8666.67 17333.33
III 5777.78 11555.56
IV 3851.85 7703.70
V 2567.90 5135.80
VI 1711.93 3423.87

SINKING FUND METHOD

YEAR DEPREC VALUE D-S A/F F/P


I 4008.42 34991.58 35100 0.1142 1
II 4609.68 30381.90 35100 0.1142 1.15
III 5303.14 25078.76 35100 0.1142 1.323
IV 6096.81 18981.95 35100 0.1142 1.521
V 7010.73 11971.22 35100 0.1142 1.749
VI 8060.93 3910.29 35100 0.1142 2.011

You might also like