Professional Documents
Culture Documents
COST
COST
Start-up Expenses
Amount
Current Assets
---
Cash
P450,000
Inventory
P50,000
P500,000
Non-current Assets
---
Miscellaneous
P70,000
---
P70,000
Total Assets
P570,000
Current Liabilities
---
---
Tax Payable
---
Total Liabilities
---
Owner's Equity
---
Capital
P570,000
Net Income
---
P570,000
P570,000
PRE-OPERATING EXPENSES
Fees
Transportation Expenses
Total
Barangay Certificate
P500
P50
P550
P2,000
P50
P2,050
BIR Certificate
P500
P50
P550
Total
P3,000
P150
P3,150
P3,150
Labor
P175,000
Sales Promotion
P30,000
P308,150
SOURCES OF REVENUE
Sources
Amount
Owner's Equity
P570,000
Loan
P150,000
Total
P420,000
CASH FLOW
Total Revenue
P420,000
P308,150
Total
P111,850