Professional Documents
Culture Documents
CAPITAL STRUCTURE NOTES-Degree of Financial Leverage
CAPITAL STRUCTURE NOTES-Degree of Financial Leverage
CAPITAL STRUCTURE NOTES-Degree of Financial Leverage
Formula
The degree of financial leverage ratio is the percentage change in earnings per share (EPS) over
the percentage change in earnings before interest and taxes (EBIT).
DFL % Change in EPS
= % Change in EBIT
The percentage change in EPS is the change in EPS (∆EPS) over EPS.
∆EP
% Change in EPS
S
=
EPS
In turn, the change in EPS can be calculated as follows:
(∆EBIT - ∆I) × (1 - ∆EBIT × (1 -
∆EPS
T) = T)
=
N N
Here ∆EBIT is a change in EBIT, ∆I is a change in the interest payment, and T is a tax rate.
Because the interest payment is fixed, change in the interest payment is equal to zero (∆I=0).
The EPS is calculated as follows:
(EBIT - I) × (1 -
EPS
T)
=
N
Here I represents the interest payment, and N is a number of preferred stocks outstanding.
Thus, the percentage change in EPS can be defined as follows:
∆EBIT × (1 - T) ∆EBIT × (1 -
N T) N ∆EBIT
% Change in EPS
(EBIT - I) × (1 - = N × (EBIT - I) × (1 - = EBIT -
=
T) T) I
N
The percentage change in EBIT is the change in EBIT over the EBIT.
∆EBI
% Change in EBIT
T
=
EBIT
So, the degree of financial leverage can be calculated using the following formula.
∆EBIT
EBIT -
DFL
I = ∆EBIT × EBIT = EBIT
=
∆EBIT EBIT - ∆EBI EBIT -
EBIT I T I
Degree of financial leverage and preferred stock
If a company has preferred stocks outstanding, the formula above must be modified, taking into
account preferred dividends. In this case, earnings per share are found as follows:
(EBIT - I) × (1 - T) -
EPS
D
=
N
Here D is preferred dividends, and N is a number of preferred stocks outstanding. So the change
in earnings per share is
(∆EBIT - ∆I) × (1 - T) - ∆EBIT × (1 -
∆EPS
∆D = T)
=
N N
where ∆D is the change in preferred dividends. As interest (I) and preferred dividends (D) are
constant, hence ∆I=0 and ∆D=0.
The percentage change in EPS can be determined as follows:
∆EBIT × (1 - T) ∆EBIT × (1 -
N T) N ∆EBIT × (1 - T)
% Change in
(EBIT - I) × (1 - = N × (EBIT - I) × (1 - = (EBIT - I) × (1 -
EPS =
T) - D T) - D T) - D
N
Thus, the degree of financial leverage ratio adjusted to preferred dividends is
∆EBIT × (1 - T)
(EBIT - I) × (1 - T) -
DFL
D = ∆EBIT × (1 - T) × EBIT = EBIT × (1 - T)
=
∆EBIT (EBIT - I) × (1 - T) - ∆EBI (EBIT - I) × (1 - T) -
EBIT D T D
or
DFL EBIT
= EBIT - I D
1-
-
T
Example
Two companies have the same EBIT of $3,000,000 but different capital structure. Company Y is
mostly focused on equity financing using both common and preferred equity. Its preferred
dividend payment is $150,000, and the interest payment is $250,000. By contrast, Company Z
tends to use debt financing and has only common equity. Its interest payment is $1,250,000. The
tax rate for both companies is 30%.
The degree of financial leverage of Company Y is 1.18 and 1.71 for Company Z.
EBIT $3,000,000
DFL of Company Y
= $150,00 = 1.18
= $3,000,000 - $250,000
EBIT - I - D 0
-
1-T 1 - 0.30
EBIT $3,000,000
DFL of Company Z
= $3,000,000 - = 1.71
=
EBIT - I $1,250,000
Thus, Company Z is more sensitive to fluctuations in EBIT than Company Y. For example, if
EBIT of both companies rises by 5%, the EPS of Company Y will increase by 5.9% (5 × 1.18),
and the EPS of Company Z will increase by 8.55% (5 × 1.71). In contrast, the drop in EBIT by
10% will lead to a decrease in the EPS of Company Y by 11.8% and by 17.1% for Company Z.
Contribution
Margin $400,000
DFL of Company Z = = = 2.29
$35,00
D $300,000 - $75,000 0
EBIT - I -
-
1-T 1 - 0.30
If both companies face a 5% decrease in sales, Company Y loses 8.55% (5 × 1.71) of EPS and
Company Z loses 11.45% (5 × 2.29).
EBIT-EPS Analysis
The EBIT-EPS analysis gives the best ratio of debt to equity which the businesses
can use to find an optimum balance in their debt and equity financing. The analysis
shows the effect of the balance sheet’s structure on the company’s earnings.
Definition
EBIT-EPS analysis is a technique used to determine the optimal capital structure in which the
value of earnings per share (EPS) has the highest amount for a given amount of earnings before
interest and taxes (EBIT). In other words, the objective of EBIT-EPS analysis is to determine the
effect of using different sources of financing on EPS.
Formula
EBIT-EPS indifference point is an important tool used to choose between two alternative
financing plans. The formula to calculate it is as follows:
(EBIT - IA)(1 - T) - (EBIT - IB)(1 - T) -
PDA = PDB
SA SB
where:
EBIT – earnings before interest and taxes
I – interest expense in financing plan A
A
The indifference point is the value of EBIT where both financing plans would bring the same
EPS. In other words, there is no difference in the two alternative financing plans.
EBIT-EPS graph
Let’s assume that management of a company is considering two alternative capital structures.
1. Financing plan A with high financial leverage (debt financing)
2. Financing plan B with low financial leverage (equity financing)
The EBIT-EPS graph for both alternative capital structures is given in the figure below.
When EBIT reaches the EBIT-EPS indifference point, both financing plans generate equal EPS.
However, if EBIT has a lower value, equity financing will generate higher EPS than debt
financing. For any value of EBIT to the right of the indifference point, debt financing will give a
higher value of EPS because of a higher degree of financial leverage.
Example
Management of Total S.E. Inc. is considering two alternative financing plans. The detailed
information is given in the table below.
The par value of common stock is $10, preferred stock has $100 par value and 15% dividend,
and long-term debt is presented by 10-year bonds of $1,000 par value and a fixed annual
coupon rate of 8%. The corporate income tax rate is 30%.
The first step of EBIT-EPS analysis is to find the indifference point. Thus, we have to calculate
interest expense and preferred dividends for each financing plan.
I = $5,000,000 × 8% = $400,000
A
I = $13,000,000 × 8% = 1,040,000
B
S = $15,000,000 ÷ 10 = 1,500,000
A
S = $8,000,000 ÷ 10 = 800,000
B
Having solved this equation, we get an indifference point of $1,955,102, that is, for such a value
of EBIT, each financing plan will give the same earnings per share of $0.4257. The EBIT-EPS
graph is shown below.
If the expected EBIT is lower than $1,955,102, financing plan A will demonstrate a higher EPS.
Otherwise, the capital structure of financing plan B should be preferred.
Advantages and disadvantages of EBIT-EPS analysis
Advantages
1. Financial planning. Applying EBIT-EPS analysis allows earnings per share to be
maximized for any given value of earnings before interest and taxes. It helps to choose
the best financing plan.
2. Comparative analysis. Such analysis is possible not only for a company as a whole but
also for a specific product, project, department, or market.
3. Determination of target capital structure. Depending on the expected EBIT, management
of a company is able to determine the target capital structure for maximizing EPS.
Disadvantages
1. Risk is not taken into account. EBIT-EPS analysis does not take into account the risks
associated with debt financing. In other words, a higher EPS associated with using
financial leverage implies a higher risk that has to be taken into account by management.
2. Complexity. The more alternative financing plans are considered, the higher the
complexity of the calculations.
3. Limitations. The technique does not account for limitations in raising various sources of
financing.
Examples
Total capital of STAR S.E. Inc. is $3,000,000 and expected earnings before interest and taxes
are $510,000. Management needs to determine the optimal capital structure in which the market
value of a company will be maximized. The information about cost of debt (k ) and cost of equity
d
where w is the proportion of debt in total capital (debt ratio) and w is the proportion of equity (1 -
d e
debt ratio).
WACC at D/E of 0 = 12% × 0.00 + 17%×(1-0.00) = 17.00%
WACC at D/E of 0.15 = 12%×0.15 + 17%×(1-0.15) = 16.25%
WACC at D/E of 0.30 = 12%×0.30 + 17%×(1-0.30) = 15.50%
WACC at D/E of 0.40 = 12%×0.40 + 18%×(1-0.40) = 15.60%
WACC at D/E of 0.50 = 14%×0.50 + 21%×(1-0.50) = 17.50%
WACC at D/E of 0.60 = 17%×0.60 + 24.5%×(1-0.60) = 20.00%
WACC at D/E of 0.75 = 22%×0.75 + 30%×(1-0.75) = 24.00%
WACC at D/E of 1.00 = 30%×1.00 + 40%×(1-1.00) = 30.00%
Management of STAR S.E. Inc. may reach the minimum WACC of 15.5% when its capital
structure is represented by 30% of debt and 70% of equity.
Let’s see if the value of STAR S.E. Inc. will be maximized under the traditional approach to
capital structure. To do this, we need to calculate its value (V) for all variants of capital structure
using the following formula:
V=E+D
where E is the current value of equity, and D is the current value of debt.
In turn, the value of equity can be calculated using the equation below
EBIT -
E I
=
ke
where I is interest expense.
Let’s calculate the value of STAR S.E. Inc. for all variants of capital structure.
At wd = 0.00
D = $3,000,000 × 0.00 = $0
I = $0
$510,00
E = 0 = $3,000,000
0.17
V = $3,000,000 + $0 = $3,000,000
At wd = 0.15
D = $3,000,000 × 0.15 = $450,000
I = $450,000 × 0.12 = $54,000
($510,000 -
E = $54,000) = $2,682,353
0.17
4. All investors have the same estimate of the expected return for each stock
5. Companies distribute all net income to dividends
6. There are no bankruptcy costs
7. There are no taxes
Formula
The Modigliani-Miller theory believes that valuation of a firm is irrelevant to its capital structure.
The equation describing this relationship is as follows:
V = V
U L
where V is the market value of an unlevered firm (capital is represented by equity only), and
U
V is the market value of a levered firm (capital is represented by a mix of debt and equity).
L
Thus, the market value of a firm depends on the operating income and business risk rather than
its capital structure. Therefore, the market value of an unlevered firm can be calculated using the
following formula:
EBI
VU = T
VL =
ke0
where EBIT is earnings before interest and taxes, and k is the required rate of return on equity
e0
of an unlevered firm.
The Modigliani-Miller theory of capital structure also believes that the weighted average cost of
capital (WACC) is fixed at any level of financial leverage and equals the required rate of return on
equity of an unlevered firm (k ).
e0
WACC = ke0
Graph
Assumptions of the Modigliani-Miller theory without taxes are presented in the figure below.
on equity of an unlevered firm, D is the market value of debt, E is the market value of equity, and
k is the required rate of return on debt.
D
Another proof of the Modigliani-Miller theory of capital structure is arbitrage, i.e., simultaneous
buying and selling of shares with the same business risk but with different prices. In this case,
investors will sell overvalued stock and buy undervalued stock; therefore, the price of overvalued
stock will decline, and the price of undervalued stock will increase until they are equal, i.e., until
the moment when market equilibrium will occur. When the market reaches equilibrium, arbitrage
becomes impossible. Therefore, the market value of firms within the same class of business risk
will be the same regardless of their capital structure.
Example
Let’s assume that earnings before interest and taxes of Total S.E. Inc. is $1,200,000 and the
required rate of return on equity for unlevered firms within the same class of business risk is
24%.
The market value of Total S.E. Inc. can be calculated as follows:
V=E+D
The formula used to calculate the required rate of return on equity is as follows:
EBIT -
k = I
e
E
The weighted average cost of capital can be calculated as shown below
WACC = k w + k wd d e e
where w is the proportion of equity (debt ratio), and w is the proportion of equity.
d e
Let’s calculate the market value of Total S.E. Inc. for each capital structure given in the table
above.
At w = 0.00
d
The market value of an unlevered firm is equal to the market value of its equity.
$1,200,00
V = E = 0 = $5,000,000
0.24
where T is the corporate tax rate, and D is the market value of debt.
In other words, the market value of a levered firm exceeds the market value of an unlevered firm
by the amount of tax shield (T×D), assuming the debt is perpetual.
Graph
The propositions of the Modigliani-Miller theory of capital structure without taxes are illustrated in
the figure below.
*Debt ratio is used to measure financial leverage
As far as the cost of debt is actually lower by the amount of tax shield, an increase in its
proportion results in a decrease in the weighted average cost of capital. This relationship can be
described by the following equation:
keL = D
(keU - kD)(1 - T)
keU + E
Thus, optimal capital structure exists when the capital of a firm is represented by debt only!
Therefore, firms should replace equity by cheaper debt to reduce their WACC and maximize
market value.
Income tax on capital owners
In 1978, the Modigliani-Miller theory of capital structure was further developed by taking into
account the income tax on capital owners. The new hypothesis proposed that investor behavior
depends on tax preference. The idea behind it is that dividends, capital gains, and interest
income are usually taxed at different rates, which suggests that investor behavior is relevant to
tax preference.
The equation describing the relationship between the market value of a levered and an
unlevered firm is as follows:
VL = VU + D (1 (1 - T)(1 - te)
)
- (1 - td)
where t is the income tax rate of shareholders, and t is the income tax rate of debtholders.
e d
Criticism
The Modigliani-Miller theory of capital structure was criticized because the assumption that
capital markets are perfect is completely unrealistic. The arbitrage, as proof of the Modigliani-
Miller theory, was also strongly criticized. If there are no perfect capital markets, the arbitrage will
be useless because a levered and an unlevered firm within the same class of business risk will
have different market values.
The reasons why arbitrage does not allow market equilibrium in real life are as follows:
1. Transaction costs. If there are transactions costs, buying stock will require bigger initial
investments, but the return remains the same. Therefore, the market value of a levered
firm will be higher than an unlevered one, assuming that both of them are within the
same class of business risk.
2. The cost of borrowing is not the same for individuals and firms . The cost of borrowing
depends on the individual credit rating of the borrower.
3. Institutional constraints. Institutional investors slow down arbitrage because they limit the
use of financial leverage by their clients.
4. Bankruptcy cost. The higher the financial leverage, the higher is the probability of
bankruptcy. Therefore, bankruptcy costs have a strong influence on firms.
Many critics of the Modigliani-Miller theory of capital structure believe that assumptions are
unrealistic and that the market value of a firm as well as WACC depends on financial leverage.
4. The cost of equity (k ) is larger than the cost of debt at any level of financial leverage, i.e.,
e
k > k
e d
Formula
As has been mentioned before, the market value of a firm (V) depends on operating income
(earnings before interest and taxes, EBIT) and WACC.
EBIT
V
= WAC
C
Please note that if assumptions are met, both EBIT and WACC are irrelevant to capital structure.
The market value of shareholders’ equity (E) is calculated as the market value of a firm less the
market value of debt (D).
E=V-D
As far as the cost of debt is constant, the formula to calculate the required rate of return on equity
(cost of equity) is as follows:
EBIT -
k I
e
Graph
The main proposition of the net operating income approach of capital structure is the constant
weighted average cost of capital at any level of financial leverage. In other words, the mix of debt
and equity is irrelevant to the market value of a firm.
The reason why replacing equity by cheaper debt will not result in a decrease of WACC is that
risk increases as financial leverage increases. Thus, investors will claim a higher required rate of
return on equity to compensate for the higher risk they take. Therefore, using higher financial
leverage will be offset by an increase in the cost of equity; consequently, the WACC remains
constant at any mix of debt and equity.
We should also note that an increase in financial leverage results in a decrease of the price-
earnings ratio (P/E).
*The graph illustrating the net operating income approach of capital structure will be slightly different
depending on whether a debt-to-equity ratio or a debt ratio is used as a measure of financial leverage.
Example
Total S.E. Inc. has declared earnings before interest and taxes of $360,000, and the book value
of total capital is $2,500,000. The cost of borrowing is 8%.
E = $3,000,000 - $0 = $3,000,000
($360,000 - $0)
k =
e = 12.0%
$3,000,000
As we can see, the market value of a firm and WACC are definitely constant at any level of
financial leverage under the net operating income approach of capital structure. However, the
cost of equity (required rate of return for investors) grows as financial leverage increases.