Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

TABEL ANGSURAN KPR & Mortgage bank bjb

SUKUBUNGA 4,61% p. a efektif Penjelasan lebih lanjut, hubungi :

Tujuan : KPR Take Over Xtra


Shabrina (082118772723)
0,38% KPR Top Up

JANGKA WAKTU KPR


PLAFON Tahun 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
KPR Bulan 12 24 36 48 60 72 84 96 108 120 132 144 156 168 180
25.000.000 J 2.135.722 1.092.423 744.903 571.326 467.327 398.116 348.785 311.877 283.252 260.424 241.812 226.362 213.344 202.236 192.657
30.000.000 U 2.562.866 1.310.908 893.883 685.591 560.792 477.740 418.541 374.252 339.902 312.508 290.174 271.634 256.013 242.684 231.188
40.000.000 M 3.417.155 1.747.878 1.191.844 914.122 747.723 636.986 558.055 499.003 453.202 416.678 386.899 362.179 341.350 323.578 308.251
50.000.000 L 4.271.443 2.184.847 1.489.805 1.142.652 934.654 796.233 697.569 623.754 566.503 520.847 483.624 452.724 426.688 404.473 385.314
60.000.000 A 5.125.732 2.621.816 1.787.767 1.371.183 1.121.585 955.479 837.083 748.504 679.804 625.017 580.349 543.269 512.025 485.367 462.376
70.000.000 H 5.980.020 3.058.786 2.085.728 1.599.713 1.308.516 1.114.726 976.597 873.255 793.104 729.186 677.073 633.813 597.363 566.262 539.439
80.000.000 6.834.309 3.495.755 2.383.689 1.828.244 1.495.446 1.273.972 1.116.110 998.006 906.405 833.356 773.798 724.358 682.700 647.156 616.502
90.000.000 A 7.688.598 3.932.725 2.681.650 2.056.774 1.682.377 1.433.219 1.255.624 1.122.756 1.019.705 937.525 870.523 814.903 768.038 728.051 693.564
100.000.000 N 8.542.886 4.369.694 2.979.611 2.285.305 1.869.308 1.592.465 1.395.138 1.247.507 1.133.006 1.041.695 967.248 905.448 853.375 808.945 770.627
110.000.000 G 9.397.175 4.806.663 3.277.572 2.513.835 2.056.239 1.751.712 1.534.652 1.372.258 1.246.307 1.145.864 1.063.972 995.993 938.713 889.840 847.690
120.000.000 S 10.251.464 5.243.633 3.575.533 2.742.365 2.243.170 1.910.958 1.674.166 1.497.009 1.359.607 1.250.034 1.160.697 1.086.537 1.024.051 970.734 924.752
130.000.000 U 11.105.752 5.680.602 3.873.494 2.970.896 2.430.100 2.070.205 1.813.679 1.621.759 1.472.908 1.354.203 1.257.422 1.177.082 1.109.388 1.051.629 1.001.815
140.000.000 R 11.960.041 6.117.572 4.171.455 3.199.426 2.617.031 2.229.451 1.953.193 1.746.510 1.586.208 1.458.373 1.354.147 1.267.627 1.194.726 1.132.523 1.078.878
150.000.000 A 12.814.330 6.554.541 4.469.416 3.427.957 2.803.962 2.388.698 2.092.707 1.871.261 1.699.509 1.562.542 1.450.872 1.358.172 1.280.063 1.213.418 1.155.941
200.000.000 N 17.085.773 8.739.388 5.959.222 4.570.609 3.738.616 3.184.930 2.790.276 2.495.014 2.266.012 2.083.390 1.934.495 1.810.896 1.706.751 1.617.890 1.541.254
300.000.000 25.628.659 13.109.082 8.938.833 6.855.914 5.607.924 4.777.396 4.185.414 3.742.521 3.399.018 3.125.084 2.901.743 2.716.343 2.560.126 2.426.835 2.311.881
400.000.000 B 34.171.545 17.478.776 11.918.444 9.141.218 7.477.232 6.369.861 5.580.552 4.990.029 4.532.024 4.166.779 3.868.991 3.621.791 3.413.502 3.235.780 3.082.508
500.000.000 U 42.714.432 21.848.470 14.898.055 11.426.523 9.346.540 7.962.326 6.975.690 6.237.536 5.665.030 5.208.474 4.836.239 4.527.239 4.266.877 4.044.725 3.853.135
600.000.000 L 51.257.318 26.218.164 17.877.666 13.711.827 11.215.848 9.554.791 8.370.828 7.485.043 6.798.036 6.250.169 5.803.486 5.432.687 5.120.253 4.853.670 4.623.762
700.000.000 A 59.800.204 30.587.858 20.857.277 15.997.132 13.085.155 11.147.256 9.765.967 8.732.550 7.931.042 7.291.863 6.770.734 6.338.135 5.973.628 5.662.615 5.394.390
800.000.000 N 68.343.091 34.957.552 23.836.888 18.282.437 14.954.463 12.739.722 11.161.105 9.980.057 9.064.048 8.333.558 7.737.982 7.243.583 6.827.003 6.471.560 6.165.017
1.000.000.000 A 85.428.863 43.696.940 29.796.110 22.853.046 18.693.079 15.924.652 13.951.381 12.475.072 11.330.061 10.416.948 9.672.477 9.054.478 8.533.754 8.089.450 7.706.271
2.800.000.000 N 239.200.818 122.351.431 83.429.108 63.988.528 52.340.622 44.589.026 39.063.866 34.930.201 31.724.169 29.167.453 27.082.936 25.352.539 23.894.512 22.650.460 21.577.558

KOEFFISIEN ANGSURAN PINJAMAN SUKU BUNGA KREDIT


JANGKA WAKTU (TAHUN)
NILAI KOEFISIEN 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
0,085428863 0,04369694 0,02979611 0,022853046 0,018693079 0,015924652 0,013951381 0,012475072 0,011330061 0,010416948 0,009672477 0,009054478 0,008533754 0,00808945 0,007706271

DATA – DATA YANG DIPERLUKAN DOKUMEN PENGHASILAN DOKUMEN AGUNAN


DOKUMEN PRIBADI ● Asli slip gaji terakhir/ Surat Keterangan Penghasilan dan ● Fotocopy sertifikat tanah obyek agunan dan IMB/IPMB/
● Asli aplikasi diisi lengkap dan benar Surat Keterangan Jabatan /SK Pensiun Surat ijin sejenis dari instansi setempat yang berwenang
● Fotocopy KTP calon debitur dan suami/istri ● Fotocopy rekening Tabungan/giro pribadi 3 bulan terakhir dan PBB tahun terakhir
● Fotocopy Kartu Keluarga (KK) ● Laporan Keuangan Perusahaan (neraca, dan L/R) 2 tahun
● Fotocopy Surat Nikah / Catatan Sipil terakhir dan atau fotocopy bukti/catatan transaksi bisnis
● Fotocopy NPWP Pribadi/SPT Pribadi ● Fotocopy ijin-ijin praktek profesi
● Pas Foto 4x6 debitur dan suami/istri 2 lembar ● Fotocopy Akta Pendirian Perusahaan beserta perubahan,
dan ijin-ijin usaha (TDP, SIUP)

You might also like