Professional Documents
Culture Documents
Assignment 1 Business Plan Group 9
Assignment 1 Business Plan Group 9
GROUP B
ASSIGNMENT 1
BUSINESS PROPOSAL & BUSINESS MODEL CANVAS (BMC)
(NZCRUNCHIES.TEN)
PREPARED FOR:
PREPARED BY GROUP 9:
SUBMISSION DATE:
19 TH JANUARY 2022
Executive Group did not Missing parts Had each Had each Presented in
Summary include in of the component. component a way that
presentation executive Might not have overall clear was clear and
or to such a summary. been clear or but might have made sense
limited Left some well left some to
degree it questions. described. questions. stakeholders.
would not Left some Had each
count. questions. component.
About Group did not Missing parts Had each part Had each part Had each part
Business include in of about of the about of the about of the about
presentation business. business but business and business and
or to such a Left some not presented started to supported the
limited questions. in a very clear support some decisions.
degree it or organized of the Clearly
would not way. Was not decisions but presented.
count. supported. still left for
Left some some
questions. questions.
Marketing Group did not Missing parts Had each part Had each part Had each part
Plan include in of the of the of the of the
presentation marketing marketing plan marketing plan marketing
or to such a plan. Left but not and started to plan and
limited some presented in a support some supported the
degree it questions. very clear or of the decisions.
would not organized decisions but Clearly
count. way. Was not still left for presented.
supported. some
Left some questions.
questions.
Score = ……/ 40
The concept for this business arose during our first online meeting, which occurred during
the period of online learning. Therefore, students can enjoy it during online learning so as to
get rid of drowsiness at a reasonable cost that is affordable to them. Nzcrunchies.ten is a
snack that is easily available in Malaysia because its marketing has spread throughout the
state such as Kuala Lumpur, Selangor, Kedah, Perak, Negeri Sembilan, Terengganu, Johor,
and many more that can help facilitate our sales. With that, came our business called
‘Nzcrunchies.ten’ which is NZ Crunchies is a brand of products that we want to sell and ‘ten’
means the number of owners of this business which includes a total of 10 members. We are
confident that this product is able to attract the interest of teenagers, especially students.
Therefore, we will strive to promote the good quality of Nzcrunchies.ten products so that we
can achieve maximum customer satisfaction when consuming them.
Our products are based on fried poppy skins and mixed with various flavored powders.
Our products give many opportunities to customers to make a choice by having 9 types of
flavors namely Milky Matcha, Chocolate Supreme, Flaming Salted Egg, Toast, Savoury
Chicken Floss, Seaweed Teriyaki, Korean BBQ, Golden Salted Egg, and Cheese Prime. The
time to fry the poppy skin should be emphasized so that the crispiness of the poppy meets the
customer's expectations and does not overheat. We are sure that the products we produce
are able to provide a unique taste that is mesmerizing and attract customers to get it.
Furthermore, with its easy-to-carry nature, this Nzcrunchies.ten product is ideal to be enjoyed
by all walks of life anytime and anywhere they are. This Nzcrunchies.ten product has also
achieved several achievements, namely HALAL Certificate, MUST Certificate, HACCP
Certificate, and Trademark Certificate. Next, we will get the price of Nzcrunchies.ten poppy
products in wholesale and sales prices using the market price set by the company.
For the potential of our company’s future growth, we decided to expand the scope of our
customers beyond the campus of Universiti Utara Malaysia (UUM). In terms of marketing
planning, Nzcrunchies.ten has used the latest target group methods and market trends to
enable growing demand for its products. Based on the research that has been done by us on
1
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
In terms of operations, the plan shows the work process starting from the ordering process
to the process of receipt of goods by the customer by postal or cash method upon delivery.
We took the product stock from the stockist, Ana Afina binti Md Zain who is in Jitra, Kedah.
Not only that, Nzcrunchies.ten’s operating plan also shows the suppliers used by the
company’s original company. Every product sold has its uniqueness. In terms of the financial
plan Nzcrunchies.ten shows the use of costs and sources of funding in carrying out the
business of Nzcrunchies.ten. An overview of cash flows is also shown to illustrate the cash
flows conducted in this business in good standing to benefit the company or otherwise. So,
this makes it easy for the company to identify the company’s weaknesses while being able to
fix the weaknesses for the good of Nzcrunchies.ten in the future.
2
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
The company names of our business are Nzcrunchies.ten and this company is
established on September 2021. The main product sold by Nzcrunchies.ten is a snack make
from popiah. There are many flavour offering by Nzcrunchies.ten such as Flaming Salted Egg,
Seaweed Teriyaki, Roti Bakar, Korea BBQ, Cheese Primo, Golden Salted Egg, Chocolate
Supreme, Savoury Chicken Floss and Milky Matcha. Our company became an agent to sell
the product from retailer to consumer. Our product is suitable for all ages of people especially
children, young people and University students. Our company have a smooth delivery service
for the customer that purchases our product. We have two types of delivery service, the first
one is posting the product for customer that far with our state. Next one we will sell our product
face to face to the customer.
Nzcrunchies.ten has 10 partners and each partner have their soft skill and experience
in marketing, online business and also a relationship with the retailer. Each business partners
have their own description to run the business. They need to manage the operation of the
business running smoothly so they all have the responsibility to help each other part when
facing a problem. Besides that, they also need to pay RM100 for each person to the starting
business money so total up is RM1,000. Every partner will become the capital in
Nzcrunchies.ten.
3
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
4
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
5
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
6
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Current Status
We as an agent and dropship decide to sell the products thought online and offline.
Online business we actually use Facebook and Instagram to promote our product. This is
because Facebook and Instagram has become their daily use apps so we can find our
customer easily and faster. Online business is very easy to build up especially for a new
business that unknow in the market.
7
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Funding Sought
NO NAME AMOUNT
1 Nurul Atikah binti Azhar RM 100
2 Pang Yoke Peng RM 100
3 Nur Izzati binti Md Jais RM 100
4 Siti Balqis binti Mohamad Mazhar RM 100
5 Nurrin Mastura binti Morat RM 100
6 Chua Yi Ling RM 100
7 Mohamad Fahmi Bin Zulkeply RM 100
8 Ana Asyikin binti Zulkifle RM 100
9 Nurdena Safeah binti Azman RM 100
10 Yap Zhu Qi RM 100
TOTAL RM 1,000
Table 2: Funding Sought
Table 3 shows that the capital of Nzcrunchies.ten for one person is RM100. The business has
10 partners so the to total capital for 10 persons are RM1,000.
8
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Target market selection is used to obtain information about the types of snacks that
everyone prefers. The food industry issued a statement that fried poppies innovated with
various flavours are increasingly in high demand among the multi-racial society. Our business
is focused on producing quality products that will influence consumers to buy them. Next, the
main target of consumers who will buy our products are all types of ages regardless of children
or adults. We also want to market our products throughout peninsular Malaysia, Sabah and
Sarawak.
The market size is made up of the total number of potential buyers of a product or
service within a given market, and the total revenue that these sales may generate. There are
several factors that are taken into account in the target market that is adapted to age,
character, education level, and so on. So, the target market can be concluded as an effort to
target the community to be the target of selling products or services in accordance with the
nature of the community itself, their age and character after observing the needs and desires
of the community.
Market trends is the perceived direction of price movements over a particular period.
Market trends apply to all assets and all markets where there’s movement on prices or
volumes bought and sold. Our business uses social media such as Facebook, Website,
Instagram, and WhatsApp to promote our product NZ Crunchies. By using all these
applications, we can attract customers to buy our products and all the good feedback can also
be received by us from customers. So, all these applications make it easy for us to manage
and run the business well.
3.3.1 PROMOTION
The products we market involve certain parties such as suppliers and customers
consisting of children, teenagers and adults. We procure NZ Crunchies products from NZ
Crunchies suppliers by ordering online and shipping to our address. Once our business
products arrive, we will be promoting NZ Crunchies products on social media. Each member
of our business group will promote the product to their friends as well as relatives. By
conducting promotional activities of our business products, we are able to increase the
demand for NZ Crunchies from customers. The objectives of the promotion are:
9
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Among the main objectives of selling NZ Crunchies products is as a snack or side dish.
Our business products can be eaten at leisure such as while watching television, watching
matches in stadiums, surfing the internet, and are suitable to be eaten during certain festivals
or occasions. Based on NZ Crunchies products, we have also run several advertising methods
to introduce our products, including:
Through the direct sales method, we sell our products by sending our products directly to the
hands of customers whether they are at home or in other areas near us.
Through indirect sales methods, we use social media such as Facebook, Website, Instagram,
and WhatsApp to advertise our products and customers can purchase our products through
the links provided in each of the applications. Clearly, using indirect sales methods can make
it easier for customers to buy our products through the website. We also put all the detailed
information about our products on social media. So, customers will find detailed information
about the types of products and flavors sold by our business. We will also be easy to
communicate with customers if they want to buy our products or want to give any feedback
about our products using this method.
Public relations through marketing can also create a good communication between
customers because it can support the development of a product. Exhibitions about business
10
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Customers will be drawn to our goods since it has a fair pricing and high-quality
products. Customers will not hesitate to purchase our items because the pricing is quite low,
at only RM10.00 for 220g. The pricing is also suitable for people of all ages, from children to
adults.
• Labelling
This product has a complete labelling, which includes everything such as brand and
product identity, legal requirements, descriptions, and other information. Furthermore,
the label's color and image are more appealing and inviting. This company's goal in
creating beautiful labelling is to entice buyers to purchase this product.
• Packaging
The packaging for this product is more appealing and secure. The firm is concerned
about product safety, particularly for online buyers who require parcel delivery. The
product will be carefully packaged in bubble wrap so that the buyer receives it in good
condition.
3.6 ANY RELEVANT INFORMATION FOR MARKET PLANNING
A company must come up with a unique way to sell its product. The intricate
interactions of numerous people towards a marketed product are highly influenced by
marketing planning results. In this regard, marketing executives have a critical role and
obligation in the business planning process for selling the company's products in order to fulfill
the company's goals.
This is to highlight the most effective and cost-effective methods for allocating
marketing resources. It is in charge of directing smart marketing operations. Marketing
planning is preparing budgets, plans, and strategies ahead of time in order to carry out various
marketing operations and functions in order to meet marketing goals.
11
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
4.1.1 Mission
Our business has mission statements that describe the goal of our business and serve
as the standard against which we measure our actions and decisions. The first mission for our
business is to prepare clean and natural snack products that are served according to the
needs of customers. Our business’s second mission is to ensure that our customer’s
continuous satisfaction is consistent with the snack production that we have been provided to
our customers.
4.1.2 Vision
Our business has vision statements that serve as a framework for our Roadmap and
guide our business toward long-term sustainability and high-quality growth. The first vision of
our business is to become a sustainable and competitive snack products supply business that
can provide the best service to satisfy our customer's needs. The second vision of our
business is to have operational branches all around Malaysia.
Our business has organizational purposes that demonstrate the underlying rationale for
its existence. The first purpose is to achieve high productivity and quality outcomes.
Guaranteeing the welfare of employees is our business’s second organizational purpose. The
third organizational purpose is to ensure that the business is financially strong and has capable
of producing cost-effective products.
12
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
ORGANIZATIONAL STRUCTURE
NZ CRUNCHIES.TEN
MANAGER
NURUL ATIKAH
BINTI AZHAR
ASSISTANT
MANAGER
PANG YOKE PENG
MARKETING
FINANCE ADVERTISING OPERATING
MANAGER
MANAGER MANAGER MANAGER
SITI BALQIS BINTI
NUR IZZATI MOHAMAD FAHMI ANA ASYIKIN
MOHAMAD
BINTI MD JAIS BIN ZULKEPLY BINTI ZULKIFLE
MAZHAR
PRODUCTIVITY
ONLINE
MANAGER SUPPLY
MARKETING
NURDENA MANAGER
MANAGER
SAFEAH BINTI YAP ZHU QI
NURRIN
AZMAN
MASTURA BINTI
MORAT
OFFLINE
MARKETING
MANAGER
CHUA YI LING
13
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
No Position Responsibility
1. Manager The manager will accomplishes department
objectives by managing staff, planning and
evaluating department activities. Manager
also ensuring the smooth development of the
business and guides all other members to
carry out activities at a high level and do it
together
2. Assistant Manager Assistant manager generally helps a manager
keep a company or store running smoothly by
taking on some managerial tasks such as
ensuring all carry out their respective
responsibilities and scope of duties
3. Finance Manager Producing accurate financial reports and
information, developing cash flow statements,
projecting profit, managing credit, providing
advice in making financial decisions, directing
investments, making financial forecasts,
budgeting, and managing risk of financial loss
4. Marketing Manager Marketing managers will promote businesses,
services, products, or brands. They also
formulate a product marketing strategy
5. Online Marketing Manager Meeting with the sales and marketing team to
discuss the digital marketing strategies for
company , managing company’s social media
6. Offline Marketing Manager Work with offline agencies to develop strategy
and media planning. This manager need sold
marketing products to friends or other family
by giving a complete description of a product
7. Advertising Manager Responsible for assisting the marketing
department by promoting and advertising
14
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Organizational expenses for the Nzcrunchies.ten business are expenses business registration
is business license fee only.
Business 5 10 50
Registration
Expenses
Table 4: Organizational Expenses
15
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
An operational plan is a strategic document that lays out all of the planning that goes
into the day-to-day operations and processes that make a business effective. It includes all of
the tasks that must be completed by several teams or departments, such as recruitment,
marketing, and finance, for the company's goals and objectives to be fulfilled. So, for our
business operations planning, this is where we will share more information about our products,
such as suppliers, product manufacturing materials, and sales sequences developed by us.
16
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
This snack made from poppy skin is highly trendy nowadays. However, as a result of
the promotion, this NZ Crunchies branded snack has attracted the attention of many
individuals. Customers, especially children, and teenagers enjoy our products since they are
tasty and varied. Customers do not need to fry or heat this snack to get more savory taste.
Customers can eat this product as a snack while watching Television, studying, or as a light
meal in the afternoon. Due to their deliciousness and economical price, NZ Crunchies can
also be used as gifts for contacts. Moreover, during festival seasons such as Hari Raya Aidilfitri
and Deepavali, this product can be served as a snack.
NZ Crunchies, our product, has several advantages. Customers' favorite flavors are
represented by the variety of flavors available. Those who prefer the taste of cheese, for
example, would enjoy NZ Crunchies Cheese Primo. This product's ingredients are likewise of
high quality and suitable for people of all ages, including children. Even though chile is the
main ingredient, the taste will not be overly spicy. Customers can experience limited edition
tastes such as Rendang Licious, a rendang flavor that is sure to satisfy the tastes of rendang
lovers, during the festival season, especially Hari Raya Aidilfitri. NZ Crunchies' low pricing is
fully accessible to diverse individuals of life.
17
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Process to
Received payment Collect order from the
postage/send the
from customers customers
product to customers
According to the operation flowchart above, firstly each member will pay RM 100 to
Mohamad Fahmi, who will act as an agent for NZ Crunchies, and the paid capital will be
processed to the stockist of NZ Crunchies. Following that, our product will be promoted on a
social media platforms such as Facebook and Instagram. The customer will place their order
through one of our social media sites, and we will discuss the delivery date with our customer
as well as gather their details for delivery purposes. Payment will be made later by the
customer, either by online banking or cash. Following that, we will collect the product based
on the customer's order and inspect it for quality. After inspecting the items, we will bubble
wrap them and deliver them according to the customer's preferred pickup process. Direct
delivery is also made and no additional charges are imposed to further boost business
profitability.After that, all customer feedback is recorded and used as a material to further
promote the product. Finally, all money in and out transactions are recorded as evidence of
business transactions.
18
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Total 295
Table 8: Monthly Expenditure
19
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Creating a financial plan is where all the business planning comes together is an
important part of the business plan. The target market, target buyers, and pricing have all been
determined up to this stage. It determines the potencial investment commitment needed for
the new venture and indicates whether the business plan is economically feasible.
This section of the Financial Plan for Nzcrunchies.Ten consists of a source of fund,
business start-up budget, Statement of Profit and Loss, Statement of Cash Flows, and
Statement of Financial Position for the month of October, November, and December.
The main source of funding for Nzcrunchies.Ten are Short-Term Partner’s Capital and Long-
Term Partner’s Capital. The source of funding is shown as below:
No Source of Fund RM
1 Owner’s Capital (Short-Term) 400
RM 40/ per person
2 Owner’s Capital (Long-Term) 600
RM 60/ per person
Total 1,000
Table 9: Source of Fund
20
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Nz Crunchies.Ten
Note RM
Start-Up Funding
Owner’s Capital
Nurul Atikah Binti Azhar 100
Pang Yoke Peng 100
Nur Izzati Binti Md Jais 100
Siti Balqis Binti Mohamad Mazha 100
Nurrin Mastura Binti Morat 100
Chua Yi Ling 100
Mohamad Fahmi Bin Zulkeply 100
Ana Asyikin Binti Zulkifle 100
Nurdena Safeah Binti Azman 100
Yap Zhu Qi 100
Total Start-Up Funding 1,000
Start-Up Expense 1
One-Time Expense
Business Registration Expenses (Business License 1(1) 50
Fee)
Monthly Expense
Marketing Expenses 1(2) 50
Commission Expense 1(3) 120
Postage Expenses 1(4) 40
Other Expenses 1(5) 85
Total Start-Up Expenses 345
21
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
NzCrunchies Ten is an online dropship business that does not incur lots of expense and our
business do not have to hold any stock.
During October 2021, Nz Crunchies Ten will incur estimated expenditure of RM 330 while in
November and December Nz Crunchies Ten will incur an estimated expenditure of RM 280.
The difference can happen because the Business Registration License is an amount of RM
50 where is a one-time expense for Nz Crunchies and incurs it in October only. The estimated
expenditure throughout the three months is shown as below.
22
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Estimated monthly sales will remained the same throughout the three months (12 weeks),
which are the month of October, November and December.
23
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Statement of Profit and Loss is a statement that summarizes NzCrunchies Ten revenues,
costs and expenses incurred for the month of October, November and December 2021. The
Statement of Cash Flow is shown as below.
Nzcruncies Ten
24
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
25
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Statement of Cash Flow is a statement that summarizes NZCrunchies Ten’s cash and cash
equivalent for the month of October, November and December 2021. The Statement of Cash
Flow is shown as below:
NZCrunchies Ten
26
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
Statement of Cash Flow is a statement that records NZCrunchies Ten’s current balance of
total assets and total liabilities and equity for 3 months, which is the month of October,
November and December 2021. The Statement of Cash Flow is shown as below:
NZCrunchies Ten
27
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
28
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
29
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
9.0 REFERENCES
http://justniaga.blogspot.com/2016/03/apa-itu-perniagaan-online.html?m=1
https://www.investopedia.com/terms/p/public-relations-pr.asp
Anastasia Belyh. (2020). Key Resources Building Block in Business Model Canvas.
https://www.cleverism.com/key-resources-building-block-in-business-model-canvas/
Chenell Tull. (2018). The Key Activities Your Business Needs to Survive.
https://hustletostartup.com/key-activities/
https://www.investopedia.com/terms/t/trend.asp
Hitesh Bhasin. (2017). What is Product Labelling & What is the Importance of Labelling?
https://www.marketing91.com/product-labelling/
https://www.methodrecruiting.com/job/manager-offline-media-strategy/
https://nzcrunchies.com/
https://resources.audiense.com/blog/types-of-consumer-segmentation
https://smallbusiness.chron.com/definition-market-size-65724.html
http://pemasaran1puo.blogspot.com/2010/01/unit-8-segmentasi-dan-sasaran-pasaran.html
30
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
31
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
32
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
33
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
34
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)
lOMoARcPSD|20991444
35
Downloaded by Nur Jasmira Binti Ja E22B0049 (e22b0049@siswa.umk.edu.my)