Professional Documents
Culture Documents
XBRL Document in Respect Consolidated Financial Statement - 2016-17
XBRL Document in Respect Consolidated Financial Statement - 2016-17
XBRL Document in Respect Consolidated Financial Statement - 2016-17
Disclosure of auditor's qualification(s), reservation(s) or adverse remark(s) in auditors' report [Table] ..(1)
Unless otherwise specified, all monetary values are in INR
Auditor's Auditor's Auditor's Clause not
Auditor's qualification(s), reservation(s) or adverse remark(s) in
favourable remark unfavourable disclaimer remark applicable
auditors' report [Axis]
[Member] remark [Member] [Member] [Member]
01/04/2016 01/04/2016 01/04/2016 01/04/2016
to to to to
31/03/2017 31/03/2017 31/03/2017 31/03/2017
Disclosure of auditor's qualification(s),
reservation(s) or adverse remark(s) in auditors'
report [Abstract]
Disclosure of auditor's qualification(s),
reservation(s) or adverse remark(s) in auditors'
report [LineItems]
Disclosure in auditors report relating to fixed Textual information
assets (1) [See below]
Disclosure in auditors report relating to Textual information
inventories (2) [See below]
Textual information
Disclosure in auditors report relating to loans (3) [See below]
Disclosure in auditors report relating
Textual information
to compliance with Section 185 and 186 of (4) [See below]
Companies Act, 2013
Disclosure in auditors report relating to deposits Textual information
accepted (5) [See below]
Disclosure in auditors report relating to Textual information
maintenance of cost records (6) [See below]
Disclosure in auditors report relating to Textual information
statutory dues [TextBlock] (7) [See below]
Disclosure in auditors report relating to Textual information
default in repayment of financial dues (8) [See below]
Disclosure in auditors report
relating to public offer and term loans Textual information
used for purpose for which those were (9) [See below]
raised
Disclosure in auditors report relating to
fraud by the company or on the company by its Textual information
officers or its employees reported during (10) [See below]
period
Disclosure in auditors report relating to Textual information
managerial remuneration (11) [See below]
In our opinion, the
Company is not a
nidhi company.
Therefore, the
Disclosure in auditors report relating to Nidhi provisions of clause
Company 3(xii) of the order are
not applicable to the
Company and hence
not commented
upon.
Disclosure in auditors report relating to Textual information
transactions with related parties (12) [See below]
Disclosure in auditors report relating to
Textual information
preferential allotment or private placement of (13) [See below]
shares or convertible debentures
Disclosure in auditors report relating to non-cash
Textual information
transactions with directors or persons connected (14) [See below]
with him
According to the
information and
explanations given to
Disclosure in auditors report relating us, the provisions of
to registration under section 45-IA of section 45-IA of the
Reserve Bank of India Act, 1934 Reserve Bank of
India Act, 1934 are
not applicable to the
Company
2
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure in auditors report relating to compliance with Section 185 and 186 of Companies Act, 2013
In our opinion and according to the information and explanations given to us, provisions of section 185 and 186 of the Companies Act, 2013 in
respect of loans to director and guarantees given have been complied with by the Company
3
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
According to the information and explanations given to us, no undisputed dues in respect of provident fund, employees’ state insurance,
income-tax, sales-tax, service tax, duty of customs, duty of excise, value added tax and cess and other statutory dues were outstanding, at the year
end, for a period of more than six months from the date they became payable.
According to the information and explanation given to us, the dues of sales-tax on account of any dispute are as follows:
Name of the Amount of demand ( Amount deposited ( Period to which the amount Forum where the dispute is
Nature of the dues
statute Rs) Rs) relates pending
Disclosure in auditors report relating to public offer and term loans used for purpose for which those were raised
According to the information and explanations given by the management, the Company has not raised any money by way of initial public offer/
further public offer/ debt instruments and term loans, hence reporting under clause (ix) is not applicable to the Company and hence not
commented upon.
4
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure in auditors report relating to fraud by the company or on the company by its officers or its employees
reported during period
Based upon the audit procedures performed for the purpose of reporting the true and fair view of the financial statements and according to the
information and explanations given by the management, we report that no fraud by the Company or no fraud on the Company by the officers and
employees of the Company has been noticed or reported during the year.
Disclosure in auditors report relating to preferential allotment or private placement of shares or convertible
debentures
According to the information and explanations given to us and on an overall examination of the balance sheet, the company has complied with the
provisions of the section 42 of the Companies Act, 2013 in respect of private placement of compulsory convertible preference shares during the
year. According to the information and explanations given by the management, we report that the amount raised, have been used for the purpose
of which funds has been raised
Disclosure in auditors report relating to non-cash transactions with directors or persons connected with him
According to the information and explanations given by the management, the Company has not entered into any non-cash transactions with
directors or persons connected with him as referred to in section 192 of Companies Act, 2013.
5
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
We have audited the accompanying consolidated financial statements of Cremica Food Industries Limited(hereinafter referred to as the Holding
Company), its subsidiaries (the Holding Company and its subsidiaries together referred to as the Group), comprising of the consolidated Balance
Sheet as at March 31, 2017, the consolidated Statement of Profit and Loss and consolidated Cash Flow Statement for the year then ended, and a
summary of significant accounting policies and other explanatory information (hereinafter referred to as the consolidated financial statements).
The Holding Company’s Board of Directors is responsible for the preparation of these consolidated financial statements in terms of the
requirement of the Companies Act, 2013 (the Act)that give a true and fair view of the consolidated financial position, consolidated financial
performance and consolidated cash flows of the Group in accordance with accounting principles generally accepted in India, including the
Accounting Standards specified under Section 133 of the Act, read with the Companies (Accounting Standards) Amendment Rules, 2016. The
respective Board of Directors of the companies included in the Group are responsible for maintenance of adequate accounting records in
accordance with the provisions of the Act for safeguarding of the assets of the Group and for preventing and detecting frauds and other
irregularities; the selection and application of appropriate accounting policies; making judgments and estimates that are reasonable and prudent;
and the design, implementation and maintenance of adequate internal financial controls, that were operating effectively for ensuring the accuracy
and completeness of the accounting records, relevant to the preparation and presentation of the financial statements that give a true and fair view
and are free from material misstatement, whether due to fraud or error, which have been used for the purpose of preparation of the consolidated
financial statements by the Directors of the Holding Company, as aforesaid.
Auditors Responsibility
Our responsibility is to express an opinion on these consolidated financial statements based on our audit. While conducting the audit, we have
taken into account the provisions of the Act, the accounting and auditing standards and matters which are required to be included in the audit
report under the provisions of the Act and the Rules made there under. We conducted our audit in accordance with the Standards on Auditing,
issued by the Institute of Chartered Accountants of India, as specified under Section 143(10) of the Act. Those Standards require that we comply
with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from
material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the consolidated financial statements. The
procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the consolidated financial
statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal financial control relevant to the Holding
Company’s preparation of the consolidated financial statements that give a true and fair view in order to design audit procedures that are
appropriate in the circumstance. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of the
accounting estimates made by the Holding Company’s Board of Directors, as well as evaluating the overall presentation of the consolidated
financial statements. We believe that the audit evidence obtained by us and the audit evidence obtained by the other auditors in terms of their
reports referred to in paragraph (a) and paragraph (b) of the Other Matters paragraph below, is sufficient and appropriate to provide a basis for our
audit opinion on the consolidated financial statements.
Opinion
In our opinion and to the best of our information and according to the explanations given to us and based on the consideration of reports of other
auditors on separate financial statements and on the other financial information of the subsidiaries, the aforesaid consolidated financial statements
give the information required by the Act in the manner so required and give a true and fair view in conformity with the accounting principles
generally accepted in India of the consolidated state of affairs of the Group, as at March 31, 2017, their consolidated loss, and their consolidated
cash flows for the year ended on that date.
6
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
As required by section 143 (3) of the Act, based on our audit and on the consideration of report of the other auditors on separate financial
statements and the other financial information of subsidiaries, we report, to the extent applicable, that:
(a) The other auditors whose reports we have relied upon have sought and obtained all the information and explanations which to the best of
our knowledge and belief were necessary for the purpose of our audit of the aforesaid consolidated financial statements;
(b) In our opinion proper books of account as required by law relating to preparation of the aforesaid consolidation of the financial statements
have been kept so far as it appears from our examination of those books and reports of the other auditors;
(c) The consolidated Balance Sheet, consolidated Statement of Profit and Loss, and consolidated Cash Flow Statement dealt with by this
Report are in agreement with the books of account maintained for the purpose of preparation of the consolidated financial statements;
(d) In our opinion, the aforesaid consolidated financial statements comply with the Accounting Standards specified under section 133 of the
Act, read with the Companies (Accounting Standards) Amendment Rules, 2016;
(e) On the basis of the written representations received from the directors of the Holding Company as on March 31, 2017 taken on record by
the Board of Directors of the Holding Company and the reports of the statutory auditors who are appointed under Section 139 of the Act, of its
subsidiary companies, incorporated in India, none of the directors of the Groups companies, incorporated in India is disqualified as on March 31,
2017 from being appointed as a director in terms of Section 164 (2) of the Act.
(f) With respect to the adequacy and the operating effectiveness of the internal financial controls over financial reporting of the Holding
Company and its subsidiary companies, incorporated in India, refer to our separate report in Annexure 1 to this report;
(g) With respect to the other matters to be included in the Auditors Report in accordance with Rule 11 of the Companies (Audit and Auditors)
Rules, 2014, in our opinion and to the best of our information and according to the explanations given to us:
i. The consolidated financial statements disclose the impact of pending litigations on its consolidated financial position of the Group,
Refer Note 31(b) to the consolidated financial statements;
ii. The Group, did not have any material foreseeable losses in long-term contracts including derivative contracts during the year ended
March 31, 2017.
iii. There were no amounts which were required to be transferred to the Investor Education and Protection Fund by the Holding Company,
its subsidiaries, incorporated in India during the year ended March 31, 2017.
iv. The Holding Company, subsidiaries, incorporated in India, have provided requisite disclosures in Note 41 to these consolidated financial
statements as to the holding of Specified Bank Notes on November 8, 2016 and December 30, 2016 as well as dealings in Specified Bank Notes
during the period from November 8, 2016 to December 30, 2016. Based on our audit procedures and relying on the management representation of
the Holding Company regarding the holding and nature of cash transactions, including Specified Bank Notes, we report that these disclosures are
in accordance with the books of accounts maintained by the Group and as produced to us by the Management of the Holding Company.
Other Matter
(a) We did not audit the financial statements and other financial information, in respect of subsidiaries, whose financial statements include total
assets of Rs. 728,548,444and net assets of Rs346,611,058 as at March 31, 2017, and total revenues of Rs. Nil and net cash inflows of Rs
79,118,003 for the year ended on that date. These financial statement and other financial information have been audited by other auditors, which
financial statements, other financial information and auditors reports have been furnished to us by the management. Our opinion on the
consolidated financial statements, in so far as it relates to the amounts and disclosures included in respect of these subsidiaries, and our report in
terms of sub-sections (3) of Section 143 of the Act, in so far as it relates to the aforesaid subsidiaries, is based solely on the reports of such other
auditors.
(b) The accompanying consolidated financial statements include unaudited financial statements and other unaudited financial information in
respect of subsidiaries, whose financial statements and other financial information reflect total assets of Rs 81 and net assets of 81 as at March 31,
2017, and total revenues of Rs Nil and net cash outflows of Rs 57,253 for the year ended on that date. These unaudited financial statements and
7
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
other unaudited financial information have been furnished to us by the management. The consolidated financial statements also include the
Company’s share of net loss of Rs. 40,003 for the year ended March 31, 2017, as considered in the consolidated financial statements, in respect of
subsidiaries, whose financial statements, other financial information have not been audited and whose unaudited financial statements, other
unaudited financial information have been furnished to us by the Management. Our opinion, in so far as it relates amounts and disclosures
included in respect of these subsidiaries and our report in terms of sub-sections (3) of Section 143 of the Act in so far as it relates to the aforesaid
subsidiaries is based solely on such unaudited financial statement and other unaudited financial information. In our opinion and according to the
information and explanations given to us by the Management, these financial statements and other financial information are not material to the
Group.
Our opinion above on the consolidated financial statements, and our report on Other Legal and Regulatory Requirements above, is not modified
in respect of the above matters with respect to our reliance on the work done and the reports of the other auditors and the financial statements and
other financial information certified by the Management.
Chartered Accountants
Sd/-
Partner
8
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) Other non-current assets : 4405140 Goodwill on consolidation : 492703
(B) Other non-current assets : 19872337 Goodwill on consolidation : 492703
9
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
10
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Cash and cash equivalents cash flow statement at end of period 10,10,80,881 81,56,771 2,47,79,887
Footnotes
(A) Provision for doubtful debts and advances : 46971519 Bad debts and advances written off : 9916685 Provisions/ liabilities no longer
required written back : -15711651
(B) Provision for doubtful debts and advances : 0 Bad debts and advances written off : 0 Provisions/ liabilities no longer required written
back : 0
(C) Provision for obsolence of inventory : 43293196
(D) Provision for obsolence of inventory : 0
(E) Profit on disposal of the investment in subsidiaries : -128713 Profit on sale of investments : -3281750
(F) Profit on disposal of the investment in subsidiaries : 0 Profit on sale of investments : -9515
(G) Proceed from issue of share capital from minority shareholders in Cremica Food Park Private Limited : 0 Proceed from sale of
subsidiaries : 300000
(H) Proceed from issue of share capital from minority shareholders in Cremica Food Park Private Limited : 70440000 Proceed from sale
of subsidiaries : 0
(I) Capital contribution (paid)/ received in respect of minority partners of Partner ship firm : -179300 Call in arrears received from
Minority shareholders in Cremica Food Park Private Limited : 1350000
(J) Capital contribution (paid)/ received in respect of minority partners of Partner ship firm : 2757100 Call in arrears received from
Minority shareholders in Cremica Food Park Private Limited : 0
Disclosure of shareholding more than five per cent in company [Table] ..(1)
Unless otherwise specified, all monetary values are in INR
Classes of share capital [Axis] Equity shares [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 2 [Member]
31/03/2017 31/03/2016 31/03/2017 31/03/2016
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Number of shares held in company [shares] 40,06,830 [shares] 42,46,198 [shares] 10,98,049 [shares] 8,69,772
Disclosure of shareholding more than five per cent in company [Table] ..(2)
Unless otherwise specified, all monetary values are in INR
Classes of share capital [Axis] Equity shares 1 [Member]
Name of shareholder [Axis] Shareholder 1 [Member] Shareholder 2 [Member]
01/04/2016 01/04/2015 01/04/2016 01/04/2015
to to to to
31/03/2017 31/03/2016 31/03/2017 31/03/2016
Disclosure of shareholding more than five per cent in
company [Abstract]
Disclosure of shareholding more than five per cent
in company [LineItems]
Type of share EQUITY EQUITY EQUITY EQUITY
INDIA AGRI INDIA BUSINESS
Name of shareholder AKSHAY BECTOR AKSHAY BECTOR BUSINESS EXCELLENCE
FUND-II LIMITED FUND-I
PAN of shareholder ABJPB4769K ABJPB4769K
Country of incorporation or residence of
INDIA INDIA MAURITIUS MAURITIUS
shareholder
Number of shares held in company [shares] 40,06,830 [shares] 42,46,198 [shares] 10,98,049 [shares] 8,69,772
Percentage of shareholding in company 69.36% 73.50% 19.01% 15.06%
11
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure of shareholding more than five per cent in company [Table] ..(3)
Unless otherwise specified, all monetary values are in INR
Preference shares Preference shares 1
Classes of share capital [Axis]
[Member] [Member]
Shareholder 1 Shareholder 1
Name of shareholder [Axis]
[Member] [Member]
01/04/2016
31/03/2017 to
31/03/2017
Disclosure of shareholding more than five per cent in company [Abstract]
Disclosure of shareholding more than five per cent in company [LineItems]
2% Compulsory
convertible
Type of share cumulative
Preference
shares(CCCPS)
INDIA AGRI
Name of shareholder BUSINESS
FUND-II LIMITED
Country of incorporation or residence of shareholder MAURITIUS
Number of shares held in company [shares] 17,94,740 [shares] 17,94,740
Percentage of shareholding in company 99.00%
12
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
13
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
14
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
15
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
16
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
17
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
18
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
19
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
20
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
The Company has only one class of equity shares having a par value of Rs.10/- per share. Each holder of equity shares is entitled to one vote per
share. The Company declares and pays dividend in Indian rupees. The dividend proposed by Board of director is subject to approval of the
shareholder in the ensuing annual general meeting.
In the event of liquidation of the Company, the holders of equity share will be entitled to receive the remaining assets of the Company after
distribution of all preferential amounts. The distribution will be in proportion to the number of equity shares held by the equity shareholders.
During the year ended March 31, 2017, the Company issued 1,812,869 CCCPS of Rs. 10/- each fully paid-up at a premium of Rs. 282/- per share.
CCCPS carry cumulative coupon @ 2%. Each of CCCPS held by investor shall be entitled to a rate of dividend equivalent to a rate of dividend
declared by the Board on the equity shares. The dividend payable on CCCPS shall be cumulative in nature. The dividend proposed by the Board
of Directors is subject to the approval of the shareholders in the ensuing annual general meeting.
CCCPS shall be converted to equity shares in the coming year on the basis of agreed valuation methodology with the investors.
21
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
22
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) Loan from NABARD (refer note 2 below) : 197600000
(B) Loan from NABARD (refer note 2 below) : 0
Footnotes
(A) Vehicles loans from financial institutions (refer note 3 below) : 3571130
(B) Vehicles loans from financial institutions (refer note 3 below) : 0
23
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
24
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
1. Term loan from banks is secured by first charge on property, plant and equipments of the Holding Company comprising of buildings, plant
and machinery, furniture and fixtures, computers and software and further secured by equitable mortgage of part of the free hold land at Phillaur
and free hold land at village Chawl, Dist. Raigad, Maharashtra. The facility is further secured by second charge by hypothecation on the current
assets of the Holding Company both present and future and further secured by personal guarantee of Mr. Akshay Bector (Chairman & MD) and
Ms. Geeta Bector (Director). This is repayable on unequal quarterly instalments over a period 12 quarters and carries interest 10.5% to 11.5% per
annum.
2. Loans from National Bank For Agriculture And Rural Development (NABARD) is secured by primary security of mortgage of mega food
park project land - village Singha, Tehsil Haroli, District Una, Himachal Pradesh and hypothecation over plant and machinery and all movable
assets, entire present and future receivables/book debts in relation to the project of Cremica Food Park Private Limited and further secured by
secondary security of mortgage of industrial plot (leasehold land at plot no. 05, Block-B, Sector-83, Dist. Gautam Budh Nagar, Noida, Uttar
Pradesh owned by the Company and corporate guarantee by the Company and personal guarantee by Mr. Akshay Bector. The loan from
NABARD carried rate of fixed interest rate of 9.45% at quarterly rest. With effect from March 22, 2017, for all subsequent drawl of loan
instalments, the rate of interest charged as PLR applicable on the date of disbursement of loan instalment plus the risk premium of 0.20%.This is
repayable on unequal quarterly instalments over a period 20 quarters starting from August 01, 2018.
3. Loans against vehicles from banks and financial institutions are secured by hypothecation of respective vehicles. The loans are repayable on
equal monthly instalments (EMI) basis and carry interest rate as per their respective loan agreements. Interest on vehicle loan ranges between 9%
to 11% p.a. approx.
1. Cash credit limit and buyer's credit from bank Rs.373,957,973 (March 31, 2016 Rs.411,457,661) are secured by first charge on current
assets of the Holding Company at Phillaur and Noida units. These facilities are further secured by second charge on property, plant and
equipments of the Holding Company comprising of buildings, plant and machinery, furniture and fixtures, computers and software and further
secured by second charge on part of the free hold land at Phillaur and free hold land at village Chawl, Dist. Raigad, Maharashtra. The facilities are
further secured by personal guarantee of Mr. Akshay Bector (Chairman & MD) and Ms. Geeta Bector (Director). These loans are repayable on
demand and carries interest 10.5% to 13.5% per annum. Interest on buyer's credit ranges between 4% to 5% p.a. approx.
2. Overdraft facilities from bank Rs. 12,970,641 (March 31, 2016 Rs. 9,890,166) are secured by fixed deposit to the extent of 110% of the
facility amount duly lien marked in the favour of the bank.
3. Short term demand loan from bank is secured by subservient charge on the current assets of the Company (both present and future) and by
personal guarantee of Mr. Akshay Bector (Chairman & MD). These loans are repayable on demand and interest rate ranging from 9.5% to 10.5%
per annum.
4. Loan from related parties are interest free and repayable on demand.
25
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
26
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
27
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
28
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
29
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
30
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
31
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
32
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
33
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
34
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
35
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
36
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
37
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
38
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
39
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
40
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
41
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
42
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
43
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
44
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
45
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
46
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
47
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
48
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
49
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
50
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
51
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
52
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
53
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
54
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
55
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
56
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
57
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
58
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
59
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) Goodwill-492703 other non-current assets-4405140
(B) goodwill-492703 other non-current assets-19872337
(C) Other non-current assets : 4405140 Goodwill on consolidation : 492703
(D) Other non-current assets : 19872337 Goodwill on consolidation : 492703
(E) Deposits : 134410000 Margin money deposit with banks * : 82480000
(F) Deposits : 23300175 Margin money deposit with banks * : 16515000
(G) Accrued interest on deposit with bank : 5456323 Accrued interest on loan to Director : 1140133
(H) Accrued interest on deposit with bank : 1581651 Accrued interest on loan to Director : 0
60
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory at
cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory at
cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
61
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
62
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
Mode of valuation
Method for valuation of inventory The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory
at cost or net realizable value whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued
the inventory at cost or net realizable value whichever is lower and the cost is determined on weighted average basis. Had the Group continued to
use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have been higher by Rs. 1,356,293
and inventory would correspondingly have been lower by Rs. 1,356,293.
63
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
64
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
1. The loan has been made pursuant to the resolution passed in the extra-ordinary general meeting held on March 21, 2016.
2. Represents interest free advance given to the managing director of the Holding Company by one of its subsidiary partnership firm.
Balances in bank with deposits accounts with original maturity within 12 months includes deposits amounting Rs. 64,685,140/- (March 31, 2016
Rs. 20,832,930) pledged with the issuing bank towards margin money to secure the letter of credit facility availed by the Company and bank
guarantee facility availed from a bank by Cremica Food Park Private Limited. Further, Rs. 200,000 (March 31, 2016 Rs. 200,000) has been
pledged with VAT department, Himachal Pradesh.
Balances in bank with deposits accounts with original maturity within 12 months includes deposits amounting Rs. 22,000,000/- (March 31, 2016
Nil) with a Bank duly lien marked in the favour of the bank against the overdraft facilities availed by the Company.
[200800] Notes - Disclosure of accounting policies, changes in accounting policies and estimates
Unless otherwise specified, all monetary values are in INR
01/04/2016
to
31/03/2017
Disclosure of accounting policies, change in accounting policies and Textual information (34)
changes in estimates explanatory [TextBlock] [See below]
65
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure of accounting policies, change in accounting policies and changes in estimates explanatory [Text Block]
Corporate Information
Cremica Food Industries Limited (‘the Company’) and its subsidiaries are engaged in the business of manufacturing and distribution of ketchup
and other various variants of sauces like mint sauce, tamarind sauce, bread spreads, mayonnaise etc. The Group is selling its products in domestic
markets and also export markets.
Basis of preparation
The Consolidated financial statements of the Group have been prepared in accordance with the generally accepted accounting principles in India
(Indian GAAP). The Group has prepared these financial statements to comply with all material respects with the accounting standards notified
under section 133 of the Companies Act, 2013, read together with paragraph 7 of the Companies (Accounts) Rules, 2014 and Companies
(Accounting Standards) Amendment Rules, 2016. The consolidated financial statements have been prepared on an accrual basis and under the
historical cost convention.
The accounting policies adopted in the preparation of consolidated financial statements are consistent with those of previous year.
The consolidated financial statements of the Group have been prepared on the following basis:
(i) The financial statements of the Company and its subsidiary companies are combined on a line a line basis by adding together the
book values of like items of assets, liabilities, income and expense, after fully eliminating intra-group balances and intra-group transactions in
accordance with Accounting Standard -21 – “Consolidated Financial Statements”.
(ii) The difference between the cost of investments in the subsidiaries and the Company’s share of net assets at the time of acquisition of
shares in the subsidiaries is recognised in the financial statements as Goodwill or capital reserve as the case may be.
(iii) As far as possible, the Consolidated Financial statements are prepared using uniform significant accounting policies for like
transactions and other events in similar circumstances.
(iv) The financial statements of the Company and its subsidiaries used in Consolidation are drawn up to same reporting date as followed
by the Company i.e. March 31, 2017 and in the same format as that adopted by the parent company for its separate financial statements.
(v) Minority interest’s share of net profit/ loss of consolidated subsidiaries for the year is identified and adjusted against the income of
the group in order to arrive at the net income attributable to the shareholders of the Company.
(vi) Minority interest’ share of net assets of consolidated subsidiaries is identified and presented in the consolidated balance sheet
separately from liabilities and the equity of the Company’s shareholders.
(vii) The Companies considered in the consolidated financial statements apart from parent company are as follows:
% of ownership % of ownership
Name of the Company/ Firm Country of incorporation
March 31, 2017 March 31, 2016
66
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
*Pursuant to the investment agreement dated May 16, 2016, the shareholders of Cremica Food Park Private Limited (CFPL) are obligated to
transfer the shares held by them in CFPL to the Company upon completion of certain regulatory formalities, making CFPL a wholly owned
subsidiary of the Company. Further, subsequent to the year end, the Company has entered into memorandum of understanding with the
shareholders dated December 28, 2017 for transfer of beneficial ownership to the Company and approved by the board in board meeting dated
December 28, 2017.
The Company continues to consider Cremica Food Park Private Limited as its subsidiary as done in earlier year.
The Group has changed its policy for valuation of its inventory. Earlier the Group used to value its inventory at cost or net realizable value
whichever is lower and the cost is determined on first in first out basis (FIFO). Going forward, the Group has valued the inventory at cost or net
realizable value whichever is lower and the cost is determined on weighted average basis.
Had the Group continued to use the earlier policy of valuation of closing stock, its deficit in the statement of profit and loss account would have
been higher by Rs. 1,356,293 and inventory would correspondingly have been lower by Rs. 1,356,293.
b. Use of estimates
The preparation of consolidated financial statements are in conformity with Indian GAAP requires the management to make judgments, estimates
and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and the disclosure of contingent liabilities at the end of
the year. Although these estimates are based on the management’s best knowledge of current events and actions, uncertainty about these
assumptions and estimates could result in the outcomes requiring a material adjustment to the carrying amounts of assets, liabilities, revenue and
expenses in future periods. Changes in estimates are reflected in the consolidated financial statements in the period in which changes are made
and if material, their effects are disclosed in notes to accounts.
Property, plant and equipment, capital work in progress are stated at cost, net of accumulated depreciation and accumulated impairment losses, if
any. The cost comprises purchase price, borrowing costs if capitalization criteria are met, directly attributable cost of bringing the asset to its
67
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
working condition for the intended use and initial estimate of decommissioning, restoring and similar liabilities.
Any trade discounts and rebates are deducted in arriving at the purchase price. Such cost includes the cost of replacing part of the plant and
equipment. When significant parts of plant and equipment are required to be replaced at intervals, the Group depreciates them separately based on
their specific useful lives. Likewise, when a major inspection is performed, its cost is recognised in the carrying amount of the plant and
equipment as a replacement if the recognition criteria are satisfied. All other repair and maintenance costs are recognised in profit or loss as
incurred.
Items of stores and spares that meet the definition of plant, property and equipment are capitalized at cost and depreciated over their useful life.
Otherwise, such items are classified as inventories.
Gains or losses arising from derecognition of plant, property and equipment are measured as the difference between the net disposal proceeds and
the carrying amount of the asset and are recognized in the statement of profit and loss when the asset is derecognized.
The Group identifies and determines cost of each component/ part of the asset separately, if the component/ part has a cost which is significant to
the total cost of the asset and has useful life that is materially different from that of the remaining asset.
Plant, property and equipment held for sale is valued at lower of their carrying amount and net realizable value. Any write-down is recognized in
the statement of profit and loss.
Leasehold land is amortized on a straight line basis over the period of lease.
Depreciation on property, plant and equipment is calculated on a straight-line basis using the rates arrived at, based on the useful lives estimated
by the management. The identified components are depreciated separately over their useful lives; the remaining components are depreciated over
the life of the principal asset. The Group has used the following rates to provide depreciation on its plant, property and equipment:
Factory building 30 30
Vehicles 8 8
Office equipment 5 5
Computer 3 3
i. The residual values, useful lives and methods of depreciation of property, plant and equipment are
reviewed at each financial year end and adjusted prospectively, if appropriate.
68
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
ii. The management has estimated a useful life of crates, pallets and cylinders capitalised in plant and
machinery as three years.
e. Intangible Assets
Intangible assets acquired separately are measured on initial recognition at cost. Following initial recognition, intangible assets are carried at cost
less accumulated amortization and accumulated impairment losses, if any. Internally generated intangible assets, excluding capitalized
development costs, are not capitalized and expenditure is reflected in the statement of profit and loss in the year in which the expenditure is
incurred.
Intangible assets are amortized on a straight line basis over the estimated useful economic life.
Computer Software Over the estimated economic useful lives i.e. 6 years
The amortization period and the amortization method are reviewed at least at each financial year end. If the expected useful life of the asset is
significantly different from previous estimates, the amortization period is changed accordingly. If there has been a significant change in the
expected pattern of economic benefits from the asset, the amortization method is changed to reflect the changed pattern. Such changes are
accounted for in accordance with AS 5 Net Profit or Loss for the Period, Prior Period Items and Changes in Accounting Policies.
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds and the
carrying amount of the asset and are recognized in the statement of profit and loss when the asset is derecognized.
f. Leases
Operating Lease
Finance leases, which effectively transfer to the Group substantially all the risks and benefits incidental to ownership of the leased item, are
capitalized at the inception of the lease term at the lower of the fair value of the leased property and present value of minimum lease payments.
Lease payments are apportioned between the finance charges and reduction of the lease liability so as to achieve a constant rate of interest on the
remaining balance of the liability. Finance charges are recognized as finance costs in the statement of profit and loss. Lease management fees,
legal charges and other initial direct costs of lease are capitalized.
A leased asset is depreciated on a straight-line basis over the useful life of the asset. However, if there is no reasonable certainty that the Group
will obtain the ownership by the end of the lease term, the capitalized asset is depreciated on a straight-line basis over the shorter of the estimated
useful life of the asset or the lease term.
Leases, where the lessor effectively retains substantially all the risks and benefits of ownership of the leased item are classified as operating
leases. Operating lease payments are recognized as an expense in the statement of profit and loss on a straight-line basis over the lease term.
g. Borrowing costs
69
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Borrowing cost includes interest, amortization of ancillary costs incurred in connection with the arrangement of borrowings. Borrowing costs
directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its
intended use or sale are capitalized as part of the cost of the respective asset. All other borrowing costs are expensed in the period they occur.
The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any indication exists, or when annual
impairment testing for an asset is required, the Group estimates the asset's recoverable amount. An asset's recoverable amount is the higher of an
asset's or cash-generating units (CGU) net selling price and its value in use. The recoverable amount is determined for an individual asset, unless
the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets. Where the carrying amount of
an asset or CGU exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount. In assessing
value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market
assessments of the time value of money and the risks specific to the asset. In determining net selling price, recent market transactions are taken
into account, if available. If no such transactions can be identified, an appropriate valuation model is used.
Impairment losses of continuing operations, including impairment on inventories, are recognized in the statement of profit and loss.
After impairment, depreciation is provided on the revised carrying amount of the asset over its remaining useful life.
An assessment is made at each reporting date as to whether there is any indication that previously recognized impairment losses may no longer
exist or may have decreased. If such indication exists, the Group estimates the asset’s or cash-generating unit’s recoverable amount. A previously
recognized impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount since
the last impairment loss was recognized. The reversal is limited so that the carrying amount of the asset does not exceed its recoverable amount,
nor exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognized for the asset in
prior years. Such reversal is recognized in the statement of profit and loss.
i. Investments
Investments, which are readily realizable and intended to be held for not more than one year from the date on which such investments are made,
are classified as current investments. All other investments are classified as long-term investments.
On initial recognition, all investments are measured at cost. The cost comprises purchase price and directly attributable acquisition charges such
as brokerage, fees and duties. If an investment is acquired, or partly acquired, by the issue of shares or other securities, the acquisition cost is the
fair value of the securities issued. If an investment is acquired in exchange for another asset, the acquisition is determined by reference to the fair
value of the asset given up or by reference to the fair value of the investment acquired, whichever is more clearly evident.
Current investments are carried in the consolidated financial statements at lower of cost and fair value determined on an individual investment
basis. Long-term investments are carried at cost. However, provision for diminution in value is made to recognize a decline other than temporary
in the value of the investments.
On disposal of an investment, the difference between its carrying amount and net disposal proceeds is charged or credited to the statement of
profit and loss.
j. Inventories
Lower of cost and net realizable value. However, materials and other items held for use in the
production of inventories are not written down below cost if the finished products in which they
will be incorporated are expected to be sold at or above cost.
Raw materials and components, Stores and
spares (including packing materials) Cost is determined on a weighted average basis.
Stores and spares which do not meet the definition of plant, property and equipment are
accounted as inventories.
70
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Lower of cost and net realizable value. Cost of Finished goods and Work-in-progress includes
Finished goods and Work-in-progress direct materials, labour and a proportion of manufacturing overheads based on normal operating
capacity. Cost is determined on weighted average basis. Cost of finished goods includes excise
duty.
Revenue is recognized to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.
The following specific recognition criteria must also be met before revenue is recognized:
Sale of goods
Revenue from sale of Goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer usually on
delivery of Goods to the customer. The Group collects sales taxes and value added taxes (VAT) on behalf of the government and, therefore, these
are not economic benefits flowing to the Group. Hence, they are excluded from revenue. Gross Sales is inclusive of excise duty paid on such
sales. Excise duty deducted from revenue (gross) is the amount that is included in the revenue (gross) and not the entire amount of liability arising
during the year.
Interest
Interest income is recognized on a time proportion basis taking into account the amount outstanding and the applicable interest rate. Interest
income is included under the head “other income” in the statement of profit and loss.
Dividends
Dividend income is recognized when the Group’s right to receive dividend is established by the reporting date.
Export incentives
Export incentives are recognised in the statement of profit and loss when the right to receive credit as per the terms of the scheme is established in
respect of export made.
i. Initial Recognition
Foreign currency transactions are recorded in the reporting currency, by applying to the foreign currency amount the exchange rate between the
reporting currency and the foreign currency at the date of the transaction.
ii. Conversion
Foreign currency monetary items are retranslated using the exchange rate prevailing at the reporting date. Non-monetary items, which are
measured in terms of historical cost denominated in a foreign currency, are reported using the exchange rate at the date of the transaction.
71
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Non-monetary items, which are measured at fair value or other similar valuation denominated in a foreign currency, are translated using the
exchange rate at the date when such value was determined.
Exchange differences arising on the settlement of monetary items or on reinstatement of monetary items at rates different from those at which
they were initially recorded during the year, or reported in previous consolidated financial statements, are recognised as income or as expenses in
the year in which they arise.
Retirement benefit in the form of provident fund is a defined contribution scheme. The Group has no obligation, other than the contribution
payable to the provident fund. The Group recognizes contribution payable to the provident fund scheme as expenditure, when an employee
renders the related service. If the contribution payable to the scheme for service received before the balance sheet date exceeds the contribution
already paid, the deficit payable to the scheme is recognized as a liability after deducting the contribution already paid. If the contribution already
paid exceeds the contribution due for services received before the balance sheet date, then excess is recognized as an asset to the extent that the
pre-payment will lead to, for example, a reduction in future payment or a cash refund.
The Group operates two defined benefit plans for its employees, viz., gratuity. The costs of providing benefits under these plans are determined
on the basis of actuarial valuation at each year-end. Separate actuarial valuation is carried out for each plan using the projected unit credit method.
Actuarial gains and losses for both defined benefit plans are recognized in full in the period in which they occur in the statement of profit and
loss.
Accumulated leave, which is expected to be utilized within the next 12 months, is treated as short-term employee benefit. The Group measures
the expected cost of such absences as the additional amount that it expects to pay as a result of the unused entitlement that has accumulated at the
reporting date.
The Group treats accumulated leave expected to be carried forward beyond twelve months, as long-term employee benefit for measurement
purposes. Such long-term compensated absences are provided for based on the actuarial valuation using the projected unit credit method at the
year-end. Actuarial gains/losses are immediately taken to the statement of profit and loss and are not deferred. The Group presents the leave as a
current liability in the balance sheet, to the extent it does not have an unconditional right to defer its settlement for 12 months after the reporting
date.
n. Income Taxes
Tax expense comprises current and deferred tax. Current income-tax is measured at the amount expected to be paid to the tax authorities in
accordance with the Income-tax Act, 1961 enacted in India. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted, at the reporting date. Current income tax relating to items recognized directly in equity is recognized in equity and not in
the statement of profit and loss.
Deferred income taxes reflect the impact of timing differences between taxable income and accounting income originating during the current year
and reversal of timing differences for the earlier years. Deferred tax is measured using the tax rates and the tax laws enacted or substantively
enacted at the reporting date. Deferred income tax relating to items recognized directly in equity is recognized in equity and not in the statement
of profit and loss.
Deferred tax liabilities are recognized for all taxable timing differences. Deferred tax assets are recognized for deductible timing differences only
to the extent that there is reasonable certainty that sufficient future taxable income will be available against which such deferred tax assets can be
realized. In situations where the Group has unabsorbed depreciation or carry forward tax losses, all deferred tax assets are recognized only if there
is virtual certainty supported by convincing evidence that they can be realized against future taxable profits.
At each reporting date, the Group re-assesses unrecognized deferred tax assets. It recognizes unrecognized deferred tax asset to the extent that it
has become reasonably certain or virtually certain, as the case may be, that sufficient future taxable income will be available against which such
deferred tax assets can be realized.
The carrying amount of deferred tax assets are reviewed at each reporting date. The Group writes-down the carrying amount of deferred tax asset
to the extent that it is no longer reasonably certain or virtually certain, as the case may be, that sufficient future taxable income will be available
against which deferred tax assets can be realized. Any such write-down is reversed to the extent that it becomes reasonably certain or virtually
certain, as the case may be, that sufficient future taxable income will be available.
72
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Deferred tax assets and deferred tax liabilities are offset, if a legally enforceable right exists to set-off current tax assets against current tax
liabilities and the deferred tax assets and deferred taxes relate to the same taxable entity and the same taxation authority.
o. Segment reporting
Identification of segments
The Group’s operating business are organized and managed separately according to the nature of the products and services provided with each
segment representative a strategic business unit that offers different products and serve different markets. The analysis of geographical market is
based on the areas in which major operating divisions of the Group operates.
The Group prepares its segment information in conformity with the accounting policies adopted for preparing and presenting the consolidated
financial statements of the Group as a whole.
Basic earnings per share are calculated by dividing the net profit or loss for the period attributable to equity shareholders (after deducting
preference dividends and attributable taxes) by the weighted average number of equity shares outstanding during the period.
For the purpose of calculating diluted earnings per equity share, the net profit or loss for the period attributable to equity shareholders and the
weighted average number of shares outstanding during the period are adjusted for the effects of all dilutive potential equity shares.
q. Provisions
A provision is recognised when an enterprise has a present obligation as a result of past event and it is probable that an outflow of resources will
be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. Provisions are not discounted to its present
value and are determined based on best management estimate required to settle the obligation at the balance sheet date. These are reviewed at
each balance sheet date and adjusted to reflect the current best management estimates.
r. Contingent liabilities
A contingent liability is a possible obligation that arises from past events whose existence will be confirmed by the occurrence or non-occurrence
of one or more uncertain future events beyond the control of the Group or a present obligation that is not recognized because it is not probable
that an outflow of resources will be required to settle the obligation. A contingent liability also arises in extremely rare cases where there is a
liability that cannot be recognized because it cannot be measured reliably. The Group does not recognize a contingent liability but discloses its
existence in the consolidated financial statements.
Cash and cash equivalents in the cash flow statement comprise cash at bank and in hand and short- term investments with an original maturity of
three months or less.
t. Government grant
Grants and subsidies from the government are recognized when there is reasonable assurance that (i) the Group will comply with the conditions
attached to them, and (ii) the grant/subsidy will be received.
When the grant or subsidy relates to revenue, it is recognized as income on a systematic basis in the statement of profit and loss over the periods
necessary to match them with the related costs, which they are intended to compensate. Where the grant relates to an asset, it is recognized as
deferred income and released to income in equal amounts over the expected useful life of the related asset.
73
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
u. Measurement of EBITDA
As permitted by the Guidance Note on the Revised Schedule VI to the Companies Act, 1956, the Group has elected to present earnings before
interest, tax, depreciation and amortization (EBITDA) as a separate line item on the face of the statement of profit and loss. The Group measures
EBITDA on the basis of profit/ (loss) from continuing operations. In its measurement, the Group does not include depreciation and amortization
expense, interest income, finance costs and tax expense.
74
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
75
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
76
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
The Group has a defined benefit gratuity benefit plan. Every employee who has completed 5 years or more of service gets a gratuity on departure
at 15 days salary (last drawn salary) for each completed year of service to a monetary limit of Rs. 10 lakhs.
77
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) trademark fees-2200000 rent paid-8760000
(B) rent paid-6760000 loan repaid-2500000
(C) balance payable-13445207 loan payable-9660000
(D) loan receivable-54978159 interest free advances receivable-128790000
78
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) rent paid-8760000 director sitting fee-45000
(B) rent paid-5960000 director sitting fees-20000
(C) professional charges
79
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
80
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) professional charges
(B) professional charges
81
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) rent paid-1616667 security deposit paid-20000000
(B) professional charges
82
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) rent paid
(B) professional charges
83
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
84
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Related party disclosure is in accordance with the Accounting Standards AS-18 on “Related Party Disclosure” notified by the Companies
(Accounting Standards) Rules, 2006:-
85
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
b) later than one year but not later than five years 1016163 0
86
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
The following reflects the loss and share data used in basic and diluted EPS
computation:
For the Year ended March 31, For the Year ended March 31,
2017 2016
Since diluted earning per share is increased when taking the compulsory convertible preference share into account i.e. from Rs. (52.02) to Rs.
(41.41), the Compulsory convertible preference shares are anti-dilutive and are ignored in the calculation of diluted earning per share. Therefore
diluted earning per share is Rs. (52.02).
* Since the number of equity shares are dependent on the agreed valuation methodology, each preference share has been considered to be
convertible at par i.e. Rs. 10 for the purpose of calculation of diluted EPS.
87
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
88
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure of notes on other provisions, contingent liabilities and contingent assets explanatory [Text Block]
Contingent Liabilities and commitment (to the extent not provided for)
(a) Capital commitment- The estimated amount of contract/ purchase order remaining to be executed on capital goods and not provided for as at
March 31, 2017 is Rs. 212,203,403 ( (March 31, 2016: Rs. 218,091,704).
* During the year, the Holding Company has received an order from Commercial Tax Department of Government of Telangana imposing a tax
liability of Rs. 24,305,534 (including a penalty of Rs. 12,152,767) on account of suppression of turnover in sales tax return for the financial year
2014-15 and 2015-16. The Commercial Tax Department has computed the tax liability on the basis of amount of e-way bills, whereas the e-way
bill data was erroneous. The Holding Company has filed an appeal against the same order and the matter is pending for disposal. The
management of the Company is confident of winning the above cases and accordingly no provision has been made in this regard at this stage.
89
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
90
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) Interest income : -16931354 Finance cost : 69073786
(B) Interest income : -5834334 Finance cost : 73943186
(C) Other expenses : 598304881 Exceptional Items : 0
(D) Other expenses : 393537704 Exceptional Items : 123040411
91
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
92
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
93
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Footnotes
(A) Others : 944895 - on Income tax refund : -818858 - Others : -1140133
(B) Others : 0 - on Income tax refund : 0 - Others : 0
(C) Interest income : -16931354 Finance cost : 69073786
(D) Interest income : -5834334 Finance cost : 73943186
(E) Provision for ED on closing stock : 473298
(F) Provision for ED on closing stock : 0
(G) carriage & forwarding charges : 20004684
(H) carriage & forwarding charges : 14598021
(I) Inventory - Provision : 25549861 Written down of inventories of raw material ** : 0
(J) Inventory - Provision : 0 Written down of inventories of raw material ** : 83300000
(K) Sundry balance written off : 26195891
(L) Sundry balance written off : 123040411
(M) Miscellaneous expenses : 18548029 Rebate & discount claims : 119916190 Loss on foreign exchange fluctuations(net) : 28839
Other repais & maintanence : 3336538 Job-work charges : 33916648
(N) Miscellaneous expenses : 14144203 Rebate & discount claims : 67315067 Loss on foreign exchange fluctuations(net) : 1099281
Other repais & maintanence : 3999940 Job-work charges : 3039351
(O) Other expenses : 598304881 Exceptional Items : 0
(P) Other expenses : 393537704 Exceptional Items : 123040411
94
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
0 123040411
* The Holding Company was formed to take over the business undertaking of condiments and snack food division of M/s Bector's Food
Specialities Limited ('MBFSL') in terms of order dated July 4, 2014 of the Hon'ble High Court of Punjab and Haryana. In terms of the order, the
assets and liabilities comprised in the condiments and snack food division were to be recorded at the same value as are appearing in the books of
accounts of MBFSL as on the relevant date. During the previous year, the management had noted that there were various customer balances
appearing in the books of accounts as trade receivables amounting to Rs. 39,740,411, which were not likely to be recovered. This being an
exceptional and non-recurring expenditure pertaining to the Company was considered as an expenditure not in ordinary course of business and
accordingly written off as an exceptional items in the statement of profit and loss.
** During the previous year, the Holding Company has identified a substantial stock of imported raw material which was unexpectedly
deteriorated in quality in the course of transit and/ or storage and was considered unusable for production and accordingly written off.
95
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Sale of Products
*Excise duty on sales amounting to Rs. 59,562,765 (March 31, 2016 Rs. 53,333,118) has been reduced from sales in statement of profit and loss
and excise duty on increase/decrease in stock amounting to Rs. 473,298 (March 31, 2016 Nil) has been considered as expense in Note 24 of the
consolidated financial statements.
96
CREMICA FOOD INDUSTRIES LIMITED Consolidated Financial Statements for period 01/04/2016 to 31/03/2017
Disclosure of notes on effect of changes in foreign exchange rates explanatory [Text Block]
Derivative Instruments and unhedged foreign currency exposure
Particulars
Particulars
97