Download as docx, pdf, or txt
Download as docx, pdf, or txt
You are on page 1of 1

Marley McEachron Tabulation February 15, 2021

BUDGET PROJECTION FOR JANUARY 2005 $

Raw Materials
Fixed Assets

Deprecation
Creditors
Debtors

Banks
Budget Items Details
Balances brought Forward 4000 3000 250 4000 5000 7250
Sales Project Sales 8000
Estimated Income -6000
Maaterials Projected Purchases 7000
Estimated Payments -5000
Selling and Distribution Projected Payments -2000
Depriciation (Fix tures, etc.) -1500
Factory Expenses Projected Payments Depreciation (Plants) 2500
Labour Expenses Projected Payments -7500

You might also like