Download as pdf or txt
Download as pdf or txt
You are on page 1of 3

PROJECT: REDESIGN/RENOVATION OF 2-STOREY RESIDENCE W/ BASEMENT

(ADDITIONAL)
LOCATION: SPRINGHILLS, BAGUIO CITY

BILL OF MATERIALS
DESCRIPTION QTY UNIT U-PRICE AMOUNT

ADDITIONAL:

FABRICATION OF BED
2 SETS QUEEN SIZE BED
2X6X10' MAHOGANY WOOD 90.00 BD FT ₱ 65.00 ₱ 5,850.00
2X8X10' MAHOGANY WOOD 80.00 BD FT ₱ 65.00 ₱ 5,200.00
1/2"X3"X10' MAHOGANY WOOD 35.00 BD FT ₱ 65.00 ₱ 2,275.00

DOUBLE DECK
2X6X10' MAHOGANY WOOD 75.00 BD FT ₱ 65.00 ₱ 4,875.00
2X8X10' MAHOGANY WOOD 75.00 BD FT ₱ 65.00 ₱ 4,875.00
1/2"X3"X10' PINE WOOD 35.00 BD FT ₱ 65.00 ₱ 2,275.00

CONSUMABLES
SANDING SEALER 3.00 GAL ₱ 705.00 ₱ 2,115.00
HUDSON POLYURETHANE TOPCOAT 3.00 GAL ₱ 2,450.00 ₱ 7,350.00
VARNISH 3.00 GAL ₱ 430.00 ₱ 1,290.00
FLAP DISC 25.00 PCS ₱ 50.00 ₱ 1,250.00
SAND PAPER # 100 30.00 PCS ₱ 20.00 ₱ 600.00
SAND PAPER # 120 45.00 PCS ₱ 20.00 ₱ 900.00
ASSORTED CW NAIL 3.00 KG ₱ 100.00 ₱ 300.00
ASSORTED FINISHING NAIL 4.00 KG ₱ 100.00 ₱ 400.00
EASY TITE 2.00 GAL ₱ 630.00 ₱ 1,260.00
STICKWELL 2.00 LITER ₱ 230.00 ₱ 460.00
STOPA RUG 5 BUNDLE ₱ 30.00 ₱ 150.00
TEKSCREW 150 PCS ₱ 2.00 ₱ 300.00
5/32"DRILBIT 4 PCS ₱ 95.00 ₱ 380.00

CABINETRY WORKS AT SECOND FLOOR


3/4" MARINE PLYWOOD 18 PCS ₱ 1,300.00 ₱ 23,400.00
1/2"X3/4" WOOD EDGING 80 PCS ₱ 75.00 ₱ 6,000.00
CABINET PULLERS 30 PCS ₱ 65.00 ₱ 1,950.00
HYDRAULIC HINGES 30 PAIRS ₱ 150.00 ₱ 4,500.00
MAGNETIC CATCHES 30 PAIRS ₱ 25.00 ₱ 750.00
2" CWN 5 KG ₱ 110.00 ₱ 550.00
3" CWN 5 KG ₱ 110.00 ₱ 550.00
FLAT ENAMEL WHITE 2 TIN ₱ 2,650.00 ₱ 5,300.00
QDE WHITE 2 TIN ₱ 2,850.00 ₱ 5,700.00
PAINT THINNER 3 GAL ₱ 350.00 ₱ 1,050.00
OIL-BASED TINTING COLOR 4 QRT ₱ 210.00 ₱ 840.00
2" BRUSH 6 PCS ₱ 75.00 ₱ 450.00
4" BABY ROLLER 4 SETS ₱ 75.00 ₱ 300.00
NEWS PAPER 1 BNDLE ₱ 110.00 ₱ 110.00
STOPA RUG 1 BNDLE ₱ 110.00 ₱ 110.00

CABINETRY WORKS AT LAUNDRY AREA


3/4" MARINE PLYWOOD 1.5 PCS ₱ 1,300.00 ₱ 1,950.00
1/2"X3/4" WOOD EDGING 5 PCS ₱ 75.00 ₱ 375.00
CABINET PULLERS 6 PCS ₱ 65.00 ₱ 390.00
HYDRAULIC HINGES 6 PAIRS ₱ 150.00 ₱ 900.00
MAGNETIC CATCHES 6 PAIRS ₱ 25.00 ₱ 150.00
2" CWN 0.15 KG ₱ 110.00 ₱ 16.50
3" CWN 0.15 KG ₱ 110.00 ₱ 16.50
FLAT ENAMEL WHITE 1 GAL ₱ 690.00 ₱ 690.00
QDE WHITE 1 GAL ₱ 690.00 ₱ 690.00
PAINT THINNER 1 GAL ₱ 350.00 ₱ 350.00
OIL-BASED TINTING COLOR 1 QRT ₱ 210.00 ₱ 210.00
2" BRUSH 1 PCS ₱ 75.00 ₱ 75.00
4" BABY ROLLER 1 SETS ₱ 75.00 ₱ 75.00
NEWS PAPER 0.2 BNDLE ₱ 110.00 ₱ 22.00
STOPA RUG 0.2 BNDLE ₱ 110.00 ₱ 22.00

SHELVES BELOW STAIRS


3/4" MARINE PLYWOOD 1 PCS ₱ 1,300.00 ₱ 1,300.00
1/2"X3/4" WOOD EDGING 3 PCS ₱ 75.00 ₱ 225.00
2"X3" ROUGH LUMBER 2 PCS ₱ 245.00 ₱ 490.00

WATERPROOFING OF PORTION OF BALCONY


MORTAFLEX 1 TIN ₱ 3,600.00 ₱ 3,600.00
PORTLAND CEMENT 1 BAG ₱ 229.00 ₱ 229.00
PAINT ROLLER 1 PCS ₱ 75.00 ₱ 75.00

LESS:

TILEWORKS FOR KITCHEN


60X60 TILES 12 PCS ₱ 270.00 ₱ 3,240.00
RIVERSAND 0.2 LOAD ₱ 3,000.00 ₱ 600.00
PORTLAND CEMENT 3 BAGS ₱ 230.00 ₱ 690.00
TILE ADHESIVE 3 BAG ₱ 650.00 ₱ 1,950.00

TOTAL MATERIAL COST (MC) ₱ 105,516.00


LESS ₱ 6,480.00
MATERIAL COST ₱ 99,036.00

CONTINGENCY COST (7% OF MC) ₱ 6,932.52


LABOR COST (60% OF MC) ₱ 59,421.60
CONTRACTOR'S PROFIT (8% OF MC&LC) ₱ 12,676.61
TOTAL PROJECT ADDITIONAL COSTS ₱ 178,066.73

You might also like