Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

LUDI'S DONUT

DOUGH FILLINGS
1/2 kl All Purpose Flour ₱ 21.00 Evap Milk ₱ 22.00
1/2 Cup Sugar ₱ 5.00 1/2 cup sugar ₱ 5.00
2 Eggs ₱ 16.00 2 Eggs ₱ 16.00
100 Evap Milk ₱ 8.00 Salt & Honey ₱ 2.00
Salt and Yeast ₱ 3.00 Butter ₱ 2.00
50 grams Margarine ₱ 12.00 TOTAL ₱ 47.00

Gas ₱ 10.00 COATING


Labor ₱ 20.00 1/2 cup sugar ₱ 5.00

TOTAL ₱ 95.00

TOTAL INVESTMENT CAPITAL ₱ 147.00

PCS OF DONUTS PRODUCED 24 PCS

INVESTMENT CAPITAL PER DONUT ₱ 6.13

Price per donut ₱ 10.00

TOTAL SALES ₱ 240.00


-₱ 147.00 Investment Capital

PROFIT ₱ 93.00

You might also like