Bahan Bangunan Renovasi Belakang Rumah Tipe 48

No Bahan Keterangan Volume Satuan Harga Total

1 Pasir 3 Kali Pick Up L300 6 m³ Rp 125,000
Rp 750,000
2 Urug 1 Pick Up 2 m³ Rp 125,000
Rp 250,000
3 Bata 1850 Bh Rp 750
Rp 1,387,500
4 Keramik 40X40 Asia Tile 14 Dos Rp 65,000
Rp 910,000
5 Keramik 40X40 Area Basah 3 Dos Rp 78,000
Rp 234,000
6 Semen Conch/Tonasa 20 Sak Rp 50,000
Rp 1,000,000
7 Besi 8x12 12 btg Rp 40,000
Rp 480,000
8 Besi 6x12 5 btg Rp 25,000
Rp 125,000
9 Papan Bekisting 8 lbr Rp 25,000
Rp 200,000
10 Balok 4X6 5 btg Rp 25,000
Rp 125,000
11 Paku 5-7 1 kg Rp 15,000
Rp 15,000
12 Kawat Beton 1 kg Rp 20,000
Rp 20,000
13 Kalsiboar/Gypsum 5mm/9mm 5 Lbr Rp 55,000
Rp 275,000
14 Triplek 6mm 2 lbr Rp 62,000
Rp 124,000
15 Canal C 0.75 Bajaringan 6 Btg Rp 80,000
Rp 480,000
16 Spandek 0.35 3 Meter/lbr 6 Lbr Rp 135,000
Rp 810,000
17 Hollow Plafond 4x4 7 Btg Rp 22,000
Rp 154,000
18 Skrup Canal C 1 BKs Rp 25,000
Rp 25,000
19 Sekrup Spandek 2 Bks Rp 25,000
Rp 50,000
20 Sekrup Kalsiboard 2 Bks Rp 10,000
Rp 20,000
21 Cornice Biru Aplus 1 Sak Rp 60,000
Rp 60,000
22 Aplus Merah 2 Sak Rp 60,000
Rp 120,000
23 Pipa 3 Inch 4 Btg Rp 70,000
Rp 280,000
24 L Pia 3 inch 4 bh Rp 8,000
Rp 32,000
25 Pipa 1/2 Rucika 3 Btg Rp 25,000
Rp 75,000
26 L 1/2 Rucika 4 bh Rp 5,000
Rp 20,000
27 Drag Pipa 1/2 2 bh Rp 3,000
Rp 6,000
28 Lem Pipa 1 bh Rp 13,000
Rp 13,000
29 Cat Jotun Jotaplash 2 Gal Rp 135,000
Rp 270,000
30 cat Plafond Whiteplash 1 Gal Rp 135,000
Rp 135,000
31 Kuas Roll 2 bh Rp 45,000
Rp 90,000
32 Kuas 3/4 2 Bh Rp 35,000
Rp 70,000
33 Cat minyak Avian Putih 1 bh Rp 65,000
Rp 65,000
34 Tenner 2 btl Rp 7,500
Rp 15,000
35 Batu Coral 2 Karung Rp 65,000
Rp 130,000
36 Tentative Optional 1 ls Rp 1,000,000
Rp 1,000,000
Total Budget Bahan Rp 9,815,500
37 Gaji Tukang 2 Orng 1 ls Rp 8,500,000 Rp 8,500,000
Grand Total Rp 18,315,500
Bahan Bangunan Renovasi stroll 39
No Bahan Keterangan Volume Satuan Harga Total
1 Pasir 1 kali truck dina 7 m³ Rp 125,000 Rp 875,000
2 Bata 1800 Bh Rp 900 Rp 1,620,000
4 Keramik 40X40 Asia Tile 9 Dos Rp 75,000 Rp 675,000
5 Keramik 30X30 Area Basah 7 Dos Rp 65,000 Rp 455,000
6 Semen Conch/Tonasa 20 Sak Rp 60,000 Rp 1,200,000
7 Besi 8x12 8 btg Rp 40,000 Rp 320,000
8 Besi 6x12 4 btg Rp 25,000 Rp 100,000
9 Papan Bekisting 4 lbr Rp 25,000 Rp 100,000
10 Balok 4X6 6 btg Rp 25,000 Rp 150,000
11 Paku 5-7 2 kg Rp 15,000 Rp 30,000
12 Kawat Beton 1 kg Rp 20,000 Rp 20,000
13 Gypsum 9mm 4 Lbr Rp 65,000 Rp 260,000
14 Kalsiboard 5mm 3 Lbr Rp 55,000 Rp 165,000
15 Triplek 6mm 1 lbr Rp 62,000 Rp 62,000
16 Canal C 0.70 Bajaringan 6 Btg Rp 95,000 Rp 570,000
17 Spandek 0.30 9 Gelombang 22 m' Rp 55,000 Rp 1,210,000
18 Hollow Plafond 4x4 5 Btg Rp 32,000 Rp 160,000
19 Hollow Plafond 2x4 4 Btg Rp 25,000 Rp 100,000
20 Skrup Canal C 3 BKs Rp 25,000 Rp 75,000
21 Sekrup Spandek 3 Bks Rp 25,000 Rp 75,000
22 Sekrup Kalsiboard 3 Bks Rp 10,000 Rp 30,000
23 Cornice Biru Aplus 1 Sak Rp 60,000 Rp 60,000
24 Aplus Merah 2 Sak Rp 60,000 Rp 120,000
25 Pipa 2.5 Inch 2 Btg Rp 70,000 Rp 140,000
26 L Pia 3 inch 2 bh Rp 8,000 Rp 16,000
27 wespek 6 mtr Rp 40,000 Rp 240,000
28 L 1/2 Rucika 2 bh Rp 5,000 Rp 10,000
29 Drag Pipa 1/2 2 bh Rp 3,000 Rp 6,000
30 Lem Pipa 2 bh Rp 13,000 Rp 26,000
31 Cat Jotun Jotaplash 2 Gal Rp 135,000 Rp 270,000
32 cat Plafond Whiteplash 1 Gal Rp 135,000 Rp 135,000
33 Kuas Roll 2 bh Rp 45,000 Rp 90,000
34 Kuas 3/4 2 Bh Rp 35,000 Rp 70,000
35 Cat minyak Avian Putih 1 bh Rp 65,000 Rp 65,000
36 Tenner 1 btl Rp 7,500 Rp 7,500
Total Budget Bahan Rp 9,507,500
37 Gaji Tukang Kepala Tukang 1 ls Rp 7,000,000
pak kis Rp 2,000,000
Grand Total Rp 18,507,500
Nilai Proyek 32,000,000
Selisih 13,492,500
Pompa Air 700000
Wastafel 500000
Bersih 12,292,500