Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Cash flows from operating activities

Net income
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation Expense
loss on sale of fixed assets
Increase in account receivable
increase in inventory
Decrease in other current asset
Deecrease in account payable
increase in long term debt

Net cash provided by operating activities


cash flows from investing activities
Purchase of fixed assets
loss on sale of fixed assets
invesment decline
increase in long term debt
Net cash flows by investing activities
cash flows from financing activities
issuance of share certificates
decrease in bank debt
payment of dividend
Net cash flows by financing activities
net increase in cash
cash at beginning of year
cash at end year
Rp 46,713,217.00

Rp 6,489,583.00
-Rp 2,000,000.00
-Rp 1,803,224.00
-Rp 891,968.00
Rp 100,400.00
-Rp 1,710,000.00
Rp 17,119,303.00
Rp 17,304,094.00
Rp 64,027,311.00

-Rp 35,000,000.00
Rp 2,000,000.00
-Rp 5,000.00
Rp 5,000.00
-Rp 33,000,000.00

Rp 5,000,000.00
-Rp 5,000,000.00
-Rp 23,361,608.00
-Rp 23,361,608.00
Rp 7,665,703.00
Rp 31,113,190.00
Rp 38,778,893.00

You might also like