Name of Client : M/S.

KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

A EXCAVATION

Excavation for foundations, substructures, trenches, sumps,

tunnels, pits etc. in all types of ordinary and hard soils including all
types of murum, with necessary shoring, strutting, stacking
selected material for backfilling or disposing excess excavated
material anywhere in the plot area, for following depths measured
from the ground level including dewatering etc complete.
(Excavation / removal of rubble fill shall be paid under this item)

A-01 SOFT SOIL

A-01-a Excvation in Hard Murrum - upto 1.50 m - below OGL CUM 287.50 ₹ 240.00 ₹ 69,000.00

B CONCRETE WORKS
B-01 Concrete mix 1:3:6 - PCC below footings/Floor PCC CUM 102.03 ₹ 6,000.00 ₹ 6,12,188.10

Providing and laying Plain Cement Concrete 1:3:6 (1 cement : 3

coarse sand :6 graded stone aggregate 20mm nominal size)
including necessary shuttering in leveling courses under
foundations, pipelines, pits, under floors or wherever directed by
Engineer In Charge etc., complete at all levels and locations.

Concrete mix M25 -

B-02
Footing/Pedestals/Columns/GB/PB/Copings
Providing and laying in position M-25 Grade Reinforced
Cement Concrete machine batched, machine mixed, and
machine vibrated design mix cement concrete of specified
grade with Minimum Cement Content of 325 Kg Per Cum of
concrete and water
Foundations, cement
Footings ratio
, Rafts, not Slabs,
Grade more than 0.5 for
Pile Caps and
B-2-a CUM 86.25 ₹ 8,600.00 ₹ 7,41,750.00
like

B-2-b Columns and like CUM 43.75 ₹ 10,500.00 ₹ 4,59,383.40

B-2-c GB/PB Concrete CUM 23.93 ₹ 10,500.00 ₹ 2,51,293.14

B-2-d RCC Band-150mm thk over BBM CUM 11.04 ₹ 10,500.00 ₹ 1,15,920.00

B-2-e Floor Beam CUM 6.62 ₹ 10,900.00 ₹ 72,201.60

B-2-f Slab/Chajja CUM 11.04 ₹ 10,900.00 ₹ 1,20,336.00

C PLINTH WORK
C-01 Murrum Filling in Plinth
C-01-a Murrum available on site CUM QRO ₹ 240.00
Filling in foundation and plinth with approved material (murrum)
available at site in layers each not exceeding 120 mm thick
including watering, consolidating each layer with 8 - 10 ton
roller / mechanical compactor upto proctor density of 95 %,
filling, leveling etc. complete. (Consolidated material shall be
measured for payment.)
C-01-b Murrum brought from outside CUM 469.00 ₹ 800.00 ₹ 3,75,200.00

Filling in foundation and plinth with approved material (murrum)

brought from outside in layers each not exceeding 120 mm
thick including watering, consolidating each layer with 8 - 10
ton roller / mechanical compactor upto proctor density of 95 %,
filling, leveling etc. complete. (Consolidated material shall be
measured for payment.)
Name of Client : M/S. KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

C-02 GSB
C-02-a 230 mm thick - 1 Layer Cum 229.98 ₹ 2,000.00 ₹ 4,59,954.00

Providing GSB, 1 layer of 230 mm compacted thicness, including

hand packing, ramming, compacting etc complete, voids & inters to
be filled with approved filler material like murrum etc. The voids
not to exceed 30% rate shall be of compacted thickness.

D REINFORCEMENT WORKS
Providing, fabricating & fixing in position reinforcement for
RCC work with Thermo mechanically Treated (TMT) bar of
various diameters and grade of steel as specified below
conforming to IS specification including cutting, bending,
hoisting, fabricating and placing in position according to
drawings and binding the reinforcement with GI (Galvanised
Iron)
a) TMTannealed
bars of binding wire inconforming
grade Fe-500 two strandstoofIS18 gauge and
- 1786/85
MT 14.38 ₹ 84,000.00 ₹ 12,07,612.76
(Cosmo Scope)

E VACCUM DEWATERED FLOORING

Providing and laying cement concrete of specified thickness and of

specified grade with stone aggregate 20 mm and downgraded laid
in panesl using floor hardner / Hard Top & non-metallic of
approved make topping by dry shake method on top of green
concrete including cutting, grinding & polishing using vaccum
dewatering system and power floater ( power trowelled )
treatment to get a classified smooth finish, the rate shall include all
labours, making groves ( groove size 6 mm wide & 25 mm deep,
filled with tik tar sealant or bit mastic sealant, the rate shall include
the rate of sealant ), materials, tools, equipments other necessary
items curing with gunny bags etc. Rate shall also include cost of
necessary shuttering virating with screed vibrator. All complete as
per drawings. ( Floor shall be laid in panels not excessing 36.00
sq.m. size ). Steel for reinforcement and dowel bars to be
measured separately in relevant item.

E-1 M25-200 mm thk SQM 469.00 ₹ 1,500.00 ₹ 7,03,500.00

F MASONRY WORK
F-01 BRICK WORK - 230 mm thick
Supplying and providing first class brick masonry in Cement
mortar 1:4 in foundation and plinth including curing etc.
complete :
F-01-a 350 mm thick - upto plinth level CUM 33.25 ₹ 7,000.00 ₹ 2,32,750.00
F-01-b 230 mm thick - upto plinth level CUM 11.95 ₹ 6,900.00 ₹ 82,441.48
F-01-c 230 mm thick - plinth level to +3.90m level CUM 91.13 ₹ 7,200.00 ₹ 6,56,158.54

G G PLASTERING WORK
G-01 INTERNAL PLASTERING
G-01-c One Coat - Wall Putty SQM 558.01 ₹ 550.00 ₹ 3,06,902.75

Providing and applying internal cement plaster to walls & ceilings (

minimum thickness 12 mm ) in cement mortar 1:4 with wall putty
finish to concrete, stone or brick surface, applying the base coat in
line & level, scaffolding, cleaning & curing etc complete.
Name of Client : M/S. KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

G-02 EXTERNAL PLASTERING
G-02-a Sand faced plaster SQM 575.11 ₹ 600.00 ₹ 3,45,067.20
Providing and applying externally sand faced plaster minimum 20
mm thick over brick or concrete surface in two coats, using well
graded sand, including roughening the concrete surface, in cement
mortar 1:4, in proper line & level, curing the same for not less than
14 days.

H H DOORS, WINDOWS, VENTILATORS & ROLLING SHUTTERS ETC

H-01 DOOR & WINDOW FRAME

Providing and fixing door/ window frame of specified material.

H-01-d Granite SQM 22.45 ₹ 5,000.00 ₹ 1,12,240.00

Door & window frames (sills, jambs & soffits) in single piece with
exposed edges machine cut & mirror polished, Granite fixed with
required stainless steel pins / clamps / dowels including drilling
holes, making notches etc. for securely fixing with clamps / pins to
wall. Granite fixed by adhesive on back of it to correct line, level
and plumbing addition The top surface for windows shall be fixed
with broad head screws min 75 mm length with waisers etc
complete.
H-02 WINDOWS
H-02-a Window Grills @ 25.00 kg / sqm SQM 4.50 ₹ 4,000.00 ₹ 18,000.00
Providing and Fixing in position MS window grills as per drawings
and detailing including all its fixtures, accessories and its labor
required.
H-02-b WINDOW - Aluminium Sliding SQM 4.50 ₹ 4,500.00 ₹ 20,250.00
Providing and fixing in position 14 gauge fully glazed sliding
Aluminium windows of `Jindal' or equivalent make with 5mm thk
tinted reflective float glass in 18mm shutter section and
aluminum 2 track section fixed on aluminum sub frame including
60 micron pure Polyester powder coating to all sections, EPDM
gaskets and bushing, imported bearings, all standard accessories,
`Sealproof GE' silicon sealant along periphery, etc complete as per
design.
H-02-c WINDOW - Aluminium Fixed SQM 27.00 ₹ 4,200.00 ₹ 1,13,400.00
Providing & fixing Aluminium Louvered ventilator with plain glass
rubber beading etc. complete as per drawing
H-02-d Galzing work
Providing & fixing Aluminium Louvered ventilator with plain
SQM 10.80 ₹ 5,200.00 ₹ 56,160.00
glass rubber beading etc. complete as per drawing
H-03 ROLLING SHUTTERS
H-03-b Rolling Shutters - with gear SQM 12.50 ₹ 6,000.00 ₹ 75,000.00
I I PRE ENGINEERED BUILDING + SHEETING + ERECTION SQM 469.00 ₹ 8,000.00 ₹ 37,52,000.00

J J PAINTING WORK
J-01 INTERNAL PAINTING SQM 558.01 ₹ 210.00 ₹ 1,17,181.05

Providing and applying 2 coats of Premium emulsion paint of

approved make and colour over a coat of primer as per
specifications of the manufacturer. The rate shall include any old
wall / surface scrapping, brushing, removing paint marks over
windows, doors, flooring etc. The rate is including cost and
conveyance of all materials, scaffolding at all heights, labour
charges and all operational, incidental charges etc complete for
finished item of work for ceiling and internal walls.
Name of Client : M/S. KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

J-02 EXTERNAL PAINTING SQM 575.11 ₹ 240.00 ₹ 1,38,026.88

Painting with weatherproof emulsion paint, water based, modified

acrylic paint of Apex Ultima of approved make to exterior faces of
old / new walls with three coats of paint, over a coat of primer as
per specifications of the manufacturer. The rate shall include the
cost of priming coat, including removing paint marks over
windows, doors, flooring etc. The rate is including cost conveyance
of all materials, scaffolding at all heights, labour charges, old
surface scrapping, brushing, crack filling, removing old paints and
all operational, incidental charges etc. complete for finished item
of work.

K K SHEETING & CLADDING WORK

K-01 PRECOATED SHEETING SQM 549.00 ₹ 850.00 ₹ 4,66,650.00

Supply & fixing of high tensile 0.50 TCT bare galvalume roof
sheeting of 550 Mpa yield strength having 150 GSM Zinc coating
with composition of 55% Aluminium, 43.5% Zinc, and 1.5% Silicon.
Fixing to be done using HEX headed self tapping screws with caps
with EPDM washer on crest, side laps to be stitched as per
specifications. The rate covers all the fittings, fixtures & water
proofing as per site requirement. The contractor shall give 5 years
workmanship guarantee for roof sheeting in th form of corporate
guarantee.

K-02 PRECOATED CLADDING SQM 351.50 ₹ 900.00 ₹ 3,16,350.00

Supply & fixing of high tensile 0.50 TCT colour galvalume sheeting
for cladding of 550 Mpa yield strength having 150 GSM Zinc
coating with composition of 55% Aluminium, 43.5% Zinc, and 1.5%
Silicon. Fixing to be done using HEX headed self tapping screws
with caps with EPDM washer on crest, side laps to be stitched as
per specifications. The rate covers all the fittings, fixtures & water
proofing as per site requirement. The contractor shall give 5 years
workmanship guarantee for roof sheeting in the form of corporate
guarantee.

K-03 GALVALUME FLASHING RM 361.90 ₹ 600.00 ₹ 2,17,140.00

Providing & fixing galvalume flashing with 22g Aluminium sheets
including necessary bolts, washers, hardware etc as shown on
drawing and complete as directed and instructed Engineer
incharge.

GALVALUME COLOUR COATED (TWO SIDE) GUTTERS . (DOWN

K-04 RM 68.00 ₹ 3,000.00 ₹ 2,04,000.00
TAKE TO BE PROVIDED ACCORDINGLY)

Providing, fabricating and fixing in position at all levels at required

gradients galvalume colour coated (one side) gutters made out of 2
mm thick sheet and fixing the same in position at eve's level of the
roof including down take, endings and outlets. The Gutter will be
supported with structural steel as per drawings and as directed.
The gutter sheet will be properly overlapped min 50 mm in length
and screwed fastened to each other. The gutter will be tested with
standing water as directed. The painting of supports for gutter will
be done and measured under relevant items. Quantity mentioned
& Rates to be quoted are based on length of gutter only. (Down
take to be provided accordingly)

K-05 TURB-VENT Nos 8.00 ₹ 11,000.00 ₹ 88,000.00

Name of Client : M/S. KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

L L MISCELLANEOUS WORK
L-1 FOUNDATION BOLTS NOS 192.00 ₹ 400.00 ₹ 76,800.00

Fixing black MS Foundation bolts of 28 mm dia and 700 mm in

length, including hook and threading, etc all accessories complete

L-2 GROUTING CUM 0.43 ₹ 60,000.00 ₹ 25,920.00

Providing and grouting below base plate of column, equipments,

around the foundation bolts or as directed with cement mortar 1:2
including approved additives to form non shrink grout(conbextra
GP2/Fosrock/equivalent) cleaning the base by water or
compressed air, including shuttering , scaffolding,curing and
cleaning at all levels and heights, etc. complete.

M M TILING WORK
M-01 FLOORING WORK
Providing flooring with Premium quality Somany/ Kajaria or
approved equivalent make anti-skid floor tiles with confirming to
M-01-a ISO 13006/EN 176 Group BIa with tech.specification as Mohs
scratch hardness greater than 6,Water Absorption of 0.06%,
Modulus of Rupture greater than 27 N/mm, Deep Abrasion
Size of tiles shall be 450mmx450mm and of 9.5mm thick. SQM 28.88 ₹ 1,200.00 ₹ 34,656.00

M-01-b Same as above but for dado and skirting SQM 76.96 ₹ 1,300.00 ₹ 1,00,048.00

M-01-c Antiskid tile

Providing and laying antiskid Vitrified tiles in size of tile 60cm x

60cm(thickness to be specified by manufacturer), conforming to
I.S. 15622, of approved make, in all colours & shade, in flooring,
SQM 15.20 ₹ 1,300.00 ₹ 19,760.00
over 12 mm thick bed of cement mortar 1:3 (1cement: 3 coarse
sand), including grouting the joint with white cement & matching
pigments etc. complete. (Basic Rate:45 Rs. Per Sqft.)

N N WATERPROOFING WORKS
N-01 FOR TERRCES

Providing, laying and finishing BRICK-BAT COBA waterproofing by

cleaning the surface of application, applying cement slurry 1:2 and
fixing brick-bats in the cement slurry, filling the joints with C.M 1:2
and applying a neat cement float of thickness 25 mm using C.M.
1:3 using water proofing compound @ 5 % of weight of cement or
as per manufacturers specifications, neat finishing with thread
SQM 65.60 ₹ 1,400.00 ₹ 91,840.00
marks in grid of 450 mm, also treating the plumbing and drainage
inlets and outlets, at all levels with all leads and lifts etc. complete
and furnishing of performance guarantee for 10 years on non
judicial stamp paper of appropriate value. As per the proforma
only the plan area of roof shall be measured and paid for and the
"Vatta" will not be measured or paid for separately.
Name of Client : M/S. KARANAM INDUSTRIES
Project : Construction of GI sheet Machine Hall and ACS Staff room.

Building / Structure Name : PEB and RCC BDG. WORK

Project Location : - PLOT NO.S-190,191&192 IN S.NO-235,255&257,
INDUSTRIAL GROWTH CENTRE,
GUNDLAPALLI, ONGOLE, PRAKASAM DISTRICT.

Document No : ALPHAS/KARANAM/001/25092022 ALPHAS PROJECTS-ESTIMATE

Sr. No. Description Unit Quantity Rate Amount

N-02 FOR TOILET

Providing and laying waterproofing for toilets with base mortar

brickbat coba in c.m. 1:4 top neat cement finished with
waterproofing compound Nd 200 mm vertical waterproof plaster SQM 15.20 ₹ 1,400.00 ₹ 21,280.00
etc. complete and furnishing of performance guarantee for 10
years on non judicial stamp paper of appropriate value.

O O PLUMBING WORKS
O-1 SANITARY & CP FITTINGS
Material and labour for wall hanging type E.W.C. white in
colour of Hindware (2006) with PVC flushing cistern , S/ P
trap, including conecting upto inspection chamber with PVC
O-1-a pipes and fittings, including seat cover,health faucet(Hygine NOS 2.00 ₹ 14,000.00 ₹ 28,000.00
Spray), stainless-steel two way and concealed angle cock
(Jaguar), fix with out let connection in PVC , all inclusive of
minor works complete.

Material and labour for WHB Oval Shape under Counter 560
X 450, white colour, of Hindware (10049) , Comet Counter
Top with Cromium Plated Pillar Tap , brackets, concealed
O-1-b NOS 2.00 ₹ 10,000.00 ₹ 20,000.00
angle stop cock (Jaguar) with PVC connections, bottle trap,
coupling, concealed out let, and making connection in PVC
Pipe (Concealed) upto Nahani trap.

Material and labour for providing and fixing plate glass mirror of
O-1-c NOS 2.00 ₹ 5,000.00 ₹ 10,000.00
High qyality with necessary back framing size 600mm X 450 mm

O-1-d PLUMBING WORK (PIPE FITTINGS, SYNTEX TANK) LS 1.00 ₹ 50,000.00 ₹ 50,000.00

O-1-e SEPTIC TANK LS 1.00 ₹ 20,000.00 ₹ 20,000.00

O-1-f MASONAR CHAMBERS

Material and labour for construction of BB masonry (1:4)
inspection chamber including excavation, refilling, removal
of spoil , PCC (1:3:6) foundation concrete and channel,
NOS 15.00 ₹ 15,000.00 ₹ 2,25,000.00
internal and external plaster, providing and fixing heavy duty
RCC frame and chamber cover etc. complete.
size:450x450x900

P P MISCELLANEOUS WORKS
P-1 STRUCTURAL WORKS
Nosing Angles, misc. str. If any. MT 2.00 ₹ 1,20,000.00 ₹ 2,40,000.00

TOTAL = ₹ 1,34,69,360.89