Packaging Automation Return on Investment Calculator

Please modify the blue text to customize.

COMPANY NAME: ACME COMPANY

Fill out AUTOMATION

Fill out CURRENT column first OPTIONS column next for
for accurate calculations. comparison. **

AUTOMATION OPTION
COST OF AUTOMATION Machine model
Equipment $5,000,000,000
Freight $60,000,000
Commissioning $50,000,000
Annual Maintenance & Parts $100,000,000
Other $0
Other $0
Other $0

Initial Investment: $5,210,000,000

AUTOMATION OPTION
LABOR JUSTIFICATION CURRENT Machine model
Fully Loaded Wage per Hour $28,800.00 $2,000.00
Number of Workers per Shift 1 1
Number of Hours per Shift 8 8
Number of Shifts per Day 3 2
Number of Days per Week 5 5
Operational Weeks per Year 52 52

Annual Total: $179,712,000 $8,320,000

AUTOMATION OPTION
INCREASED GROSS PROFIT JUSTIFICATION CURRENT Machine model
Packages Produced per Minute 60 120
Profit per Package $5.00 $100.00
Hours Spent Packaging per Day 24 16
Number of Days Spent Packaging per Week 5 5
Operational Weeks per Year 52 52

Annual Total: $112,320,000 $2,995,200,000

AUTOMATION OPTION
MISC COST SAVINGS JUSTIFICATION CURRENT Machine model
Annual Scrap and Rework Expense $35,000,000 $60,000,000
Other Expense 0 0
Other Expense 0 0
Other Expense 0 0

Annual Total: $35,000,000 $60,000,000

Payback period (in months): 20.6

Cost of not automating (per week):

 If I wait 10 weeks to automate, I will lose savings of:

For planning purposes only. Numbers are estimates. CLICK HERE FOR FINANCING INFORMATION

**Add packaging equipment costs after reviewing with a

CLICK HERE TO REQUEST A PACKAGING AUTOMATION CONSULTATION
Viking Masek Packaging Equipment Specialist.