Sunrise Farms Gte LTD - Profit and Loss

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

Profit and Loss

Sunrise Farms Gte Ltd


For the year ended 31 March 2022
2022

Trading Income
Chocolate Sales 246,565.00
Daraz Sales 100,000.00
Vegetable Sales & plants sale 349,039.00
Total Trading Income 695,604.00

Cost of Sales
Compost Production 223,000.00
Consumables related to packing 24,460.00
Farm developments 109,500.00
Farm Equipment 20,800.00
Freight & Courier (1,010.00)
Marketing Venues 10,000.00
Nursery 233,775.00
PGS Certification Costs 6,400.00
Planting Material 132,000.00
Total Cost of Sales 758,925.00

Gross Profit (63,321.00)

Other Income
Interest Income 10,042.06
Total Other Income 10,042.06

Operating Expenses
Bank Fees 3,000.00
Consulting & Accounting 25,000.00
cost of delivery 54,035.00
IT Services and Subscriptions 3,000.00
Management fee 150,000.00
Promotion 5,000.00
Staff Welfare 2,150.00
Telephone & Internet 1,500.00
Transportation 10,000.00
Wages and Salaries 2,510,050.00
Total Operating Expenses 2,763,735.00

Net Profit (2,817,013.94)

Profit and Loss Sunrise Farms Gte Ltd

You might also like