BILL OF MATERIALS & COST ESTIMATE FOR THE PROPOSED DORMITORY AT DAPAWAN ODIONGAN

ROMBLON

QUANTITY UNIT DESCRIPTION UNIT COST AMOUNT

ITEM I - CONCRETE & MASONRY WORKS
1,600 BAGS CEMENT 290 464,000
105 CU.M. SAND 1,000 105,000
75 CU.M. GRAVEL 180 135,000
3,662 PCS. #6 CHB 24 87,888
3,468 PCS. #4 CHB 16 55,488
1,500 PCS. 10 MM Ø BAR 190 285,000
600 PCS. 16 MM Ø BAR 520 312.600
8 ROLLS TIE WIRE #16 140 28,000
70 CU.M. EARTHFILL 900 63,000
SUB TOTAL - 1,535,976
ITEM II - TRUSSES & ROOFING WORKS
46 PCS. 1/4 x 2 x 2 ANGLE BAR 1,800 82,800
46 PCS. 1/4 x 1 1/2 x 1 1/2 ANGLE BAR 1,500 69,000
33 PCS. 2 x 4 C PURLINS 950 31,350
11 PCS. .05 X 26’ LONG SPAN RIB TYPE 180/FT. 51,480
ROOFING SHT.
3 PCS. .05 X 14’ LONG SPAN RIB TYPE 180/FT. 7,560
ROOFING SHT.
15 PCS. .05 X 8’ WALL FLASHING (FAB.) 950 14,250
4 LTS. VULCA SEAL 750 3,000
1 BOX REVITS 5/32 x 1/2 360 360
6 BOXES WELDING ROD 150 900
1,000 PCS. TEKSCREW 2” 3 3,000
4 GALS. EPOXY PRIMER 1,200 4,800
3 GALS. LACQUER THINNER 600 1,800
4 PCS. PAINT BRUSH # 4 130 520
2 PCS. PAINT BRUSH # 2 90 180
2 KLS. CONC. NAIL # 1 170 340
SUB TOTAL - 271,340
ITEM III - CEILING WORKS
480 PCS. METAL FURRING 190 91,200
60 PCS. CARRYING CHANNEL 220 13,200
92 PCS. 1/4 THK. HARDIFLEX 600 55,200
12 BOXES REVITS 5/32 x 1/2 360 4,320
20 PCS. 5/32 DRILL BIT 150 3,000
4 LTS. EPOXY 1,300 5,200
SUB TOTAL - 172,120
ITEM IV - DOORS & WINDOWS
1 SET(D-1) 1.20 x 2.10 M. (2 PANELS)PANEL DOOR 24,000 24,000
(MAIN)
3 SETS(D-2) .70 x 2.10 M. PANEL DOOR (EXIT) 9,000 27,000
7 SETS(D-3) .80 x 2.10 M. FLUSH DOOR (OFFICE) 5,000 35,000
6 SETS(D-4) .60 x 2.10 M. PVC DOOR (C.R.) 4,500 27,000
11 SETS(W-1) 1.20 x 1.20 M. STL. CASEMENT WDW. 7,745 85,195
4 SETS(W-2 1.80 x 1.20 M. STL. CASEMENT WDW. 11,619 46,476
2 SETS(W-3) .60 x 1.20 M. STL. CASEMENT WDW. 3,873 7,746
6 SETS(W-4) .50 x .50 STL. CASEMENT WDW. 1,344 8,068
SUB TOTAL - 260,000
ITEM V - TILE WORKS
260 PCS. .30 x .30 M. UNGLAZED TILES (C.R.) 52 13,520
 1,015 PCS. .30 x .30 M. GLAZED TILES (C.R.) 52 52,780
215 PCS. .30 x .30 M. TILES @ STAIR 52 11,810
1,215 PCS. .40 x .40 TILES 95 115,425
(DORM,OFFICE,COUNSELING)
60 BAGS TILE ADHESIVE 550 33,000
30 BAGS TILE GROUT 80 2,400
SUB TOTAL - 151,910
ITEM VI - PLUMBING WORKS
4 SETS WATER CLOSET 18,000 72,000
10 PCS. 2” Ø PVC PIPE 350 3,500
6 PCS. 3” Ø PVC PIPE 720 4,320
18 PCS. 2” Ø PVC ELBOW 90 1,620
3 PCS. 6 x 2 PVC TEE REDUCER 180 540
2 PCS. 2 “ Ø PVC WYE 90 180
2 PCS. 3ӯ PVC TEE 180 360
30 MTS. 3/4ӯ P.E. PIPE 70 2,100
20 MTS. 1/2ӯ P.E. PIPE 58 1,160
20 PCS. 1/2 ” Ø G.I. ELBOW 45 900
10 PCS. 1/2 ” Ø G.I. TEE 45 450
4 PCS. TELEPHONE SHOWER 2,500 10,000
20 PCS. TEPLON TAPE BIG 25 500
2 200 CC SOLVENT 140 280
SUB TOTAL - 67,110
ITEM VII - FORMWORKS & SCAFFOLDINGS
800 PCS. 2 x 3 x 12 COCOLUMBER 4,800 134,400
BDFT.@ 28
600 PCS. 2 x 2 x 12 COCOLUMBER 2,400 67,200
BDFT.@ 28
90 PCS. 1/2 THK. PHENOLIC BOARD 1,200 108,000
3 KEG. COMMON NAIL 120 16,200
SUB TOTAL - 208,000
ITEM VIII - ELECTRICAL L.S.
L.S.
ITEM IX - PAINITNG WORKS
160 BAGS DURAPLUS 950 152,000
32 GALS. LATEX FLAT 900 28,800
32 GALS. SEMIGLOSS 900 28,800
40 PCS. SAND PAPER # 120 35 1,400
2 LTS. EPOXY 800 1,600
10 PCS. ROLLER BRUSH 140 1,400
4 PCS. PAINT BRUSH # 2 90 360
2 PCS. PAINT BRUSH # 1 60 120
4 PCS. TRAY 60 240
SUB TOTAL - 214,720
SUB TOTAL - 240,000
 SUMMARY

ITEM I - CONCRETE & MASONRY WORKS 1,535,967

ITEM II - TRUSSES & ROOFING WORKS 271,340
ITEM III - CEILING WORKS 172,120
ITEM IV - DOORS & WINDOWS 260,000
ITEM V - TILE WORKS 228,305
ITEM VI - PLUMBING WORKS 97,910
ITEM VII - FORMWORKS & SCAFFOLDINGS 325,800
ITEM VIII - ELECTRICAL WORKS L.S. 240,000
TOTAL MATERIAL COST ₱ 3,131,442
CONTENGCY ₱ 313,144.20
3,444,586.20
TOTAL LABOR COST ₱ 2,066,751.72
GRAND TOTAL ₱ 5,511,337.92
ITEM IX PAINTING WORKS 214,720
ITEM X - CABINET WORKS L..S. 80,000
TOTAL MATERIAL COST 294,720
TOTAL LABOR COST 235,776
TOTAL ₱ 530,496

ITEM I - VIII - 5,511,337.92

ITEM IX - X - 530,496.00
GRAND TOTAL ₱ 6,041,833.92

APPROVED:

____________________________
CIVIL ENGINEER

LIC. NO._________________________
PTR. NO. ________________________
TIN ___________________________

RUEL
FOUNDATION
OWNER