Cost Summary of Bikiltu Kalala & Charo Gobeno SQ Flex-Civil & Surface Works

S/n Description Unit Total

1 Bikiltu Kalala SQ Flex- Civil & Surface Works ETB -
2 Charo Gobeno SQ Flex- Civil & Surface Works ETB -
Grand Total -
Rebate (____%) -
Grand Total after Rebate -
VAT (15%) -
Grand Total After Rebate & VAT -
 I) Bill of Quantities for Bikiltu Kalala SQFlex-Civil & Surface Work Activities
Item Work Description unit Quantity Unit rate Total Cost
A.Sub-Structure
1 Excavation and Earth work
Clearing of the site to remove top soils to an average
1.1 M2 25.00 -
depth of 25 cm
Excavation of foundation to depth of 1.5m below
1.2 M3 8.64 -
NGL and 1.2X1.2m wide

Back filling under hard core & around masonry with

selected granular borrowed or excavated materials
1.3 from outside & well rammed in layer not exceeding M3 11.60 -
20cm thick unit it attains required minimum moisture
content (Including with Excavation for foundations)

Cart away surplus excavation materials and deposit at

1.4 M3 13.64 -
a distance not exceeding 1km from the site.

25cm thick basaltic or equivalent stone hardcore, well

1.5 M2 25.00 -
rolled , consolidated & blinded with crushed stone

2 Masonry Work
50X50 cm thick hard core or equivalent stone masonry
2.1 construction on the floor of the supported column M³ 4.50 -
cement mortar (1:3)
3 Concrete Work

Placing 5mm thick (C-15) lean concrete with mix ratio 2

3.1 M 25.00 -
of 1:3:6 above the hard core of supporting column.

3.2 Foundation Footing pad reinforced (1.2X1.2X0.3)m M³ 3.26 -

Reinforced concrete C- 25 of 1.5 m depth and

thickness of 30cm*30cm concrete filled in to
3.3 M3 1.65 -
formwork and vibrated around reinforced of
supporting column foundation.

Provide cut and fix in position zigba sawn formwork

3.4 M2 15.12 -
or equivalent for footing pad & column construction

Steel reinforcement for circular grade beam according

to drawing cut, bend and placed in positions, unit price
3.5 -
shall include cutting bending and placing in position &
tying wires

a) 12mm diameter Kg 558.00 -

b)8mm diameter Kg 185.00 -
 B. Super-Structure
4 Concrete Work
4 Construction of reinforced concrete for super parts
Provide cut and fix in position zigba sawn formwork
4.1 M2 55.00 -
or equivalent for the top paltform slab casting
a) Concrete work for top slab (C-25) M3 4.00 -
b) Concrete work for supporting column (C-25) M 3
3.70 -
c) Concrete work for supporting beam (C-25) M 3
6.10 -
5 Plastering and Pointing works
Apply two coats of plastering to all external structure
5.1 surface of structers with cement sand mortar of 1:2 M2 50.00 -
mix ratio

Apply two coats of plastering to external top slab

5.2 surface of the tank sit with cement sand mortar of 1:2 M2 20.00 -
mix ratio

Provide Quarteaz Paint to both Roto seat and column.

5.3 M2 2.50 -
Type of color decided by the supervising engineer.

Supply and Installation of roto tank, GI ladder and

6
fencing
Supply and install quality Horizontal 10 m3 plastic
6.1 No. 1.00 -
tank
6.2 Solar pump with 8 layers with its all accessories LS -
Cast a Concrete of C-25 at six places around the
6.3 reservoir in order to anchor the tank to the slab of the M3 0.71 -
platform

Supply and install ladder made of Class B, G S Pipe of

6.4 DN 25 mm Length 4 m having extra 1.0 m high handle ls 1.00 -
at the top for the ladder.

Fencing of the tank sit and installing appropriate door

6.5 using the available local materials like dead wood as ls 1.00 -
per the order of the site engineer

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
6.6 No. 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for Roto Seat -

II) Bill of Quantities for Community Water Point (Two Water Points)
S/n Description Quantity Unit Price Amount
1 Earth Work
Site clearing & striping of top soil to a minimum depth
1.1 of 200mm inside the fenced compound of each water m2 25.00 -
point

Bulk excavation for up to depth of 50cm below site

1.2 m3 10.00 -
clearing for foundation working space 25cm
Excavation for foundation,soak away pit and valve
1.3 m3 7.54 -
chamber
Provide, fill & compact selected material in layers of
1.4 m3 6.62 -
150mm for foundation

Provide & fill hard core with hard basaltic or

1.5 equivalent stone,well compacted and blinded with m3 6.25 -
crushed stone of 25cm thick

Cart away & dispose all excavated material in to

1.6 m3 22.54 -
appropiriate distance not exceeding 1km
2 Concrete Work
2.1 100mm thick C-15 mass concrete (1:3:6) m² 3.00 -
3 Masonry Work
Provide & construct 500mm thick trychytic masonary
3.1 wall grouted & filled with (1:3) mortar for foundation m3 11.98 -
& super structure

Plastering to smooth finish for waterpoint wall &

3.2 m2 30.00 -
surface
Provide & fix in place precast R.concrete water seller
3.3 No 1.00 -
seats asper the drawing
Masonry pavement around the water point as the
3.4 m2 15.00 -
drawing (200mm thick)
4 Pipe Work
4.1 Supplying & installing GS pipes
a) Class B GS pipe 3/4'' No 1.00 -
4.2 Supplying & fixing fittings
4.3 Cross tee 3/4'' No 2.00 -
4.4 Reducer GS(1 1/4''-3/4'') No 2.00 -
4.5 Tee GS 3/4'' No 2.00 -
4.6 Elbow GS 3/4'' No 2.00 -
4.7 Faucet 3/4'' No 4.00 -
4.8 Socket GS 3/4'' No 6.00 -
4.9 Gate valve 3/4'' No 2.00 -
4.1 UnionGS 3/4'' No 2.00 -
4.11 Nipples GS 3/4'' No 2.00 -
4.12 Water meter GS 3/4'' m3
1.00 -
 Construct two valve chambers for water & Gate valve
4.13 covered with 600*600*mm sheet metal with latch & No 1.00 -
lock as per the drawing

Supply & place boulders, crashed aggregate and sand

4.14 M³ 1.30 -
to form soak away as per the drawing
5 Fence

Supply & construct wood fencing fixed to 2.5m long

of all seasoned ecylaptuos polespaced every 1m &
5.1 50cm wood spacing including all necessary materials ml 40.00 -
& incidental works as per the drawing (Using fence
bar bending)

Supply & fix corregated iron sheet gate 2.1*1.2m and

5.2 No 1.00 -
with lock and latch (G-32)

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
5.3 No 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for Roto Seat -

II) Bill of Quantities for Community Water Points (Two Water Points)
S/n Description Quantity Unit Price Amount
1 Earth Work
Site clearing & striping of top soil to a minimum depth
1.1 of 200mm inside the fenced compound of each water m2 25.00 -
point

Bulk excavation for up to depth of 50cm below site

1.2 m3 10.00 -
clearing for foundation working space 25cm
Excavation for foundation,soak away pit and valve
1.3 m3 7.54 -
chamber
Provide, fill & compact selected material in layers of
1.4 m3 6.62 -
150mm for foundation

Provide & fill hard core with hard basaltic or

1.5 equivalent stone,well compacted and blinded with m3 6.25 -
crushed stone of 25cm thick

Cart away & dispose all excavated material in to

1.6 m3 22.54 -
appropiriate distance not exceeding 1km
2 Concrete Work
2.1 100mm thick C-15 mass concrete (1:3:6) m² 3.00 -
3 Masonry Work
Provide & construct 500mm thick trychytic masonary
3.1 wall grouted & filled with (1:3) mortar for foundation m3 19.64 -
& super structure

Plastering to smooth finish for waterpoint wall &

3.2 m2 21.00 -
surface with out ground surface with 1:3 mortar
Provide & fix in place precast R.concrete water seller
3.3 no 1.00 -
seats asper the drawing
Masonry pavement around the water point as the
3.4 m2 20.00 -
drawing (200mm thick)
4 Pipe Work
4.1 Supplying & installing GS pipes
a) Class B GS pipe 3/4'' No 1.00 -
b) Class B GS pipe 1 1/4'' No 1.00 -
4.2 Supplying & fixing fittings
4.3 Cross tee 3/4'' No 2.00 -
4.4 Reducer GS(1 1/4''-3/4'') No 2.00 -
4.5 Tee GS 3/4'' No 2.00 -
4.6 Elbow GS 3/4'' No 2.00 -
4.7 Faucet 3/4'' No 4.00 -
4.8 Socket GS 3/4'' No 6.00 -
4.9 Gate valve 3/4'' No 2.00 -
4.1 UnionGS 3/4'' No 2.00 -
4.11 Nipples GS 3/4'' No 2.00 -
4.12 Water meter GS 3/4'' m3
1.00 -
 construct two valve chambers for water & Gate valve
4.13 covered with 600*600*mm sheet metal with latch & No 1.00 -
lock as per the drawing

supply & place boulders, crashed aggregate and sand

4.14 M³ 1.30 -
to form soak away as per the drawing
5 Fence

Supply & construct wood fencing fixed to 2.5m long

of all seasoned ecylaptuos polespaced every 1m &
5.1 50cm wood spacing including all necessary materials ml 40.00 -
& incidental works as per the drawing (Using fence
bar bending)

Supply & fix corregated iron sheet gate 2.1*1.2m and

5.2 No 1.00 -
with lock and latch (G-32)

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
5.3 no 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for One Water Point -

Total for Two Water Points -

IV) Bill of Quantities for Distribution Line Installations including cuting, bending and Laying the Pipe
No Description OF Work Unit QTY Rate amount
A Earth Work
Trench Excavation to depth of 70cm and 60 cm width
1.1 m3 504.00 community
and 1200m length
1.2 Back fill and compaction of all excavated materials  m3 504.00 community
Total summary carried
Supply & LAYING OF HDPE(PN16) , GS PIPES
B
& FITTINGS
1.1 HDPE PIPE PN16 1 ¼’’ with all works on a site m 1,200.00 -
1.2 GS pipe 1 1/4'' (Cating, twisting & Fixing including) m 36.00 -

All Pipeline test for specified pressure as in

specification and commissioning for the whole work,
including all necessary works such as thrust blocks,
1.3 LS 1.00 -
anchor blocks, transportation and use of water, pipe
fittings, disposing of used water (Including roto
supplyed fixing usig GS Pipe 1 1/4'' )

C Fittings
1.1 Nipples 1 1/4’’ GS Pcs 8.00 -
1.2 Female adapter HDPE 40mm pcs 4.00 -
1.3 Union HDPE PN16 40mm Pcs 20.00 -
1.4 GS union 1 1/4'' Pcs 3.00 -
1.5 Reducer HDPE PN16 (1 1/4’' -1'') Pcs 3.00 -
1.6 Reducer HDPE PN16 (1 ¼’’-3/4’') Pcs 4.00 -
1.7 Tee HDPE PN16 1 ¼’’ PCS 2.00 -
1.8 Socket 1 1/4’’ GS Pcs 8.00 -
1.9 Elbo 1 1/4’’GS Pcs 10.00 -
1.1 Get valve GS 1 1/4'' Pcs 1.00 -
1.11 GS checkvalve 1 1/4'' Pcs 1.00 -
1.12 fiber kg 1.00 -
1.13 paint Lt 4.00 -
Total for Pipe Line InstalaltionWorks -
Total for Bikiltu Kalala SQ Flex-Civil & Surface Works -
Bill of Quantities for Charo Gobano SQ Flex-Civil & Surface Work Activities
I) Roto Seat for 10M3 capacity
Item Work Description unit Quantity Unit rate Total Cost
A.Sub-Structure
1 Excavation and Earth work
Clearing of the site to remove top soils to an average
1.1 M2 25.00 -
depth of 25 cm
Excavation of foundation to depth of 1.5m below
1.2 M3 8.64 -
NGL and 1.2X1.2m wide

Back filling under hard core & around masonry with

selected granular borrowed or excavated materials
1.3 from outside & well rammed in layer not exceeding M3 11.60 -
20cm thick unit it attains required minimum moisture
content (Including with Excavation for foundations)

Cart away surplus excavation materials and deposit at

1.4 M3 13.64 -
a distance not exceeding 1km from the site.

25cm thick basaltic or equivalent stone hardcore, well

1.5 M2 25.00 -
rolled , consolidated & blinded with crushed stone

2 Masonry Work
50X50 cm thick hard core or equivalent stone masonry
2.1 construction on the floor of the supported column M³ 4.50 -
cement mortar (1:3)
3 Concrete Work

Placing 5mm thick (C-15) lean concrete with mix ratio 2

3.1 M 25.00 -
of 1:3:6 above the hard core of supporting column.

3.2 Foundation Footing pad reinforced (1.2X1.2X0.3)m M³ 3.26 -

Reinforced concrete C- 25 of 1.5 m depth and

thickness of 30cm*30cm concrete filled in to
3.3 M3 1.65 -
formwork and vibrated around reinforced of
supporting column foundation.

Provide cut and fix in position zigba sawn formwork

3.4 M2 15.12 -
or equivalent for footing pad & column construction

Steel reinforcement for circular grade beam according

to drawing cut, bend and placed in positions, unit price
3.5 -
shall include cutting bending and placing in position &
tying wires

a) 12mm diameter Kg 558.00 -

b)8mm diameter Kg 185.00 -
 B. Super-Structure
4 Concrete Work
4 Construction of reinforced concrete for super parts
Provide cut and fix in position zigba sawn formwork
4.1 M2 55.00 -
or equivalent for the top paltform slab casting
a) Concrete work for top slab (C-25) M3 4.00 -
b) Concrete work for supporting column (C-25) M3 3.70 -
c) Concrete work for supporting beam (C-25) M3 6.10 -
5 Plastering and Pointing works
Apply two coats of plastering to all external structure
5.1 surface of structers with cement sand mortar of 1:2 M2 50.00 -
mix ratio

Apply two coats of plastering to external top slab

5.2 surface of the tank sit with cement sand mortar of 1:2 M2 20.00 -
mix ratio

Provide Quarteaz Paint to both Roto seat and column.

5.3 M2 2.50 -
Type of color decided by the supervising engineer.

Supply and Installation of roto tank, GI ladder and

6
fencing
Supply and install quality Horizontal 10 m3 plastic
6.1 No. 1.00 -
tank
6.2 Solar pump with 8 layers with its all accessories LS -
Cast a Concrete of C-25 at six places around the
6.3 reservoir in order to anchor the tank to the slab of the M3 0.71 -
platform

Supply and install ladder made of Class B, G S Pipe of

6.4 DN 25 mm Length 4 m having extra 1.0 m high handle ls 1.00 -
at the top for the ladder.

Fencing of the tank sit and installing appropriate door

6.5 using the available local materials like dead wood as ls 1.00 -
per the order of the site engineer

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
6.6 No. 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for Roto Seat -

II) Bill of Quantities for Community Water Points (Two Water Points)
No Description Quantity Unit Price Amount
1 Earth Work
Site clearing & striping of top soil to a minimum depth
1.1 of 200mm inside the fenced compound of each water m2 25.00 -
point

Bulk excavation for up to depth of 50cm below site

1.2 m3 10.00 -
clearing for foundation working space 25cm
Excavation for foundation,soak away pit and valve
1.3 m3 7.54 -
chamber
Provide, fill & compact selected material in layers of
1.4 m3 6.62 -
150mm for foundation

Provide & fill hard core with hard basaltic or

1.5 equivalent stone,well compacted and blinded with m3 6.25 -
crushed stone of 25cm thick

Cart away & dispose all excavated material in to

1.6 m3 22.54 -
appropiriate distance not exceeding 1km
2 Concrete Work
2.1 100mm thick C-15 mass concrete (1:3:6) m² 3.00 -
3 Masonry Work
Provide & construct 500mm thick trychytic masonary
3.1 wall grouted & filled with (1:3) mortar for foundation m3 11.98 -
& super structure

Plastering to smooth finish for waterpoint wall &

3.2 m2 30.00 -
surface
Provide & fix in place precast R.concrete water seller
3.3 No 1.00 -
seats asper the drawing
Masonry pavement around the water point as the
3.4 m2 15.00 -
drawing (200mm thick)
4 Pipe Work
4.1 Supplying & installing GS pipes
a) Class B GS pipe 3/4'' No 1.00 -
4.2 Supplying & fixing fittings
4.3 Cross tee 3/4'' No 2.00 -
4.4 Reducer GS(1 1/4''-3/4'') No 2.00 -
4.5 Tee GS 3/4'' No 2.00 -
4.6 Elbow GS 3/4'' No 2.00 -
4.7 Faucet 3/4'' No 4.00 -
4.8 Socket GS 3/4'' No 6.00 -
4.9 Gate valve 3/4'' No 2.00 -
4.1 UnionGS 3/4'' No 2.00 -
4.11 Nipples GS 3/4'' No 2.00 -
4.12 Water meter GS 3/4'' m3 1.00 -
Construct two valve chambers for water & Gate valve
4.13 covered with 600*600*mm sheet metal with latch & No 1.00 -
lock as per the drawing

Supply & place boulders, crashed aggregate and sand

4.14 M³ 1.30 -
to form soak away as per the drawing
5 Fence

Supply & construct wood fencing fixed to 2.5m long

of all seasoned ecylaptuos polespaced every 1m &
5.1 50cm wood spacing including all necessary materials ml 40.00 -
& incidental works as per the drawing (Using fence
bar bending)

Supply & fix corregated iron sheet gate 2.1*1.2m and

5.2 No 1.00 -
with lock and latch (G-32)

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
5.3 No 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for One Water Point -

Total for Two Water Points -
III) Bill of Quantities for School Water Point Construction
No Description Quantity Unit Price Amount
1 Earth Work
Site clearing & striping of top soil to a minimum depth
1.1 of 200mm inside the fenced compound of each water m2 25.00 -
point

Bulk excavation for up to depth of 50cm below site

1.2 m3 10.00 -
clearing for foundation working space 25cm
Excavation for foundation,soak away pit and valve
1.3 m3 7.54 -
chamber
Provide, fill & compact selected material in layers of
1.4 m3 6.62 -
150mm for foundation

Provide & fill hard core with hard basaltic or

1.5 equivalent stone,well compacted and blinded with m3 6.25 -
crushed stone of 25cm thick

Cart away & dispose all excavated material in to

1.6 m3 22.54 -
appropiriate distance not exceeding 1km
2 Concrete Work
2.1 100mm thick C-15 mass concrete (1:3:6) m² 3.00 -
3 Masonry Work
Provide & construct 500mm thick trychytic masonary
3.1 wall grouted & filled with (1:3) mortar for foundation m3 19.64 -
& super structure

Plastering to smooth finish for waterpoint wall &

3.2 m2 21.00 -
surface with out ground surface with 1:3 mortar
Provide & fix in place precast R.concrete water seller
3.3 no 1.00 -
seats asper the drawing
Masonry pavement around the water point as the
3.4 m2 20.00 -
drawing (200mm thick)
4 Pipe Work
4.1 Supplying & installing GS pipes
a) Class B GS pipe 3/4'' No 1.00 -
b) Class B GS pipe 1 1/4'' No 1.00 -
4.2 Supplying & fixing fittings
4.3 Cross tee 3/4'' No 2.00 -
4.4 Reducer GS(1 1/4''-3/4'') No 2.00 -
4.5 Tee GS 3/4'' No 2.00 -
4.6 Elbow GS 3/4'' No 2.00 -
4.7 Faucet 3/4'' No 4.00 -
4.8 Socket GS 3/4'' No 6.00 -
4.9 Gate valve 3/4'' No 2.00 -
4.1 UnionGS 3/4'' No 2.00 -
4.11 Nipples GS 3/4'' No 2.00 -
4.12 Water meter GS 3/4'' m3 1.00 -
construct two valve chambers for water & Gate valve
4.13 covered with 600*600*mm sheet metal with latch & No 1.00 -
lock as per the drawing

supply & place boulders, crashed aggregate and sand

4.14 M³ 1.30 -
to form soak away as per the drawing
5 Fence

Supply & construct wood fencing fixed to 2.5m long

of all seasoned ecylaptuos polespaced every 1m &
5.1 50cm wood spacing including all necessary materials ml 40.00 -
& incidental works as per the drawing (Using fence
bar bending)

Supply & fix corregated iron sheet gate 2.1*1.2m and

5.2 No 1.00 -
with lock and latch (G-32)

Provide sign post with written client & project name

( SQFlex Project, Constructed by Jimma Geneti AP,
no 1.00 -
YEAR 2023) made from MARBLE PLATE and
installed on the visible side.(50X50X0.04)M

Total for One School Water Point -

 IV) Bill of Quantities for Distribution Line Installations including cuting, bending and Laying the Pipe
No Description OF Work Unit QTY Rate amount
A Earth Work
Trench Excavation to depth of 70cm and 60 cm width
1.1 m3 420.00 community
and 1200m length
1.2 Back fill and compaction of all excavated materials  m3 420.00 community
Total summary carried
Supply & LAYING OF HDPE(PN16) , GS PIPES
B
& FITTINGS
1.1 HDPE PIPE PN16, 1¼’’ with all works on a site m 1,000.00 -
1.2 GS pipe 1 1/4'' (Cating, twisting & Fixing including) m 36.00 -

All Pipeline test for specified pressure as in

specification and commissioning for the whole work,
including all necessary works such as thrust blocks,
1.3 LS 1.00 -
anchor blocks, transportation and use of water, pipe
fittings, disposing of used water (Including roto
supplyed fixing usig GS Pipe 1 1/4'' )

Total summary carried -

C Fittings
1.1 Nipples 1 1/4’’ GS Pcs 8.00 -
1.2 Female adapter HDPE 40mm pcs 4.00 -
1.3 Union HDPE PN16 40mm Pcs 15.00 -
1.4 GS union 1 1/4'' Pcs 3.00 -
1.5 Reducer HDPE PN16 (1 1/4’' -1'') Pcs 3.00 -
1.6 Reducer HDPE PN16 (1 ¼’’-3/4’') Pcs 4.00 -
1.7 Tee HDPE PN16 1 ¼’’ PCS 2.00 -
1.8 Socket 1 1/4’’ GS Pcs 8.00 -
1.9 Elbo 1 1/4’’GS Pcs 10.00 -
1.1 Get valve GS 1 1/4'' Pcs 1.00 -
1.11 GS checkvalve 1 1/4'' Pcs 1.00 -
1.12 fiber kg 1.00 -
1.13 paint Lt 4.00 -
Total for Pipe Line Instalaltion Works] -
Total "I" + "II" + "III" + "IV" -