Appendix:Section 2A-SMT&MLK-FH Limit Unit Price

Purchase ty pe 工程量估算 工程量估算 工程量估算 工程量估算 工程量估算 工程量估算 工程量估算 工程量估算 工程量估算
Workload Workload Workload Workload Workload Workload Workload Workload Workload
S/N Item Name Description Unit Unit Price
Estimation Estimation Estimation Estimation Estimation Estimation Estimation Estimation Estimation

total Tower SST 3L total Tower SST 3L Tower SST 3L Tower SST 4L Tower SST 4L
FH Target Tower GM 18 Tower GMT 32 total price Tower SST 3L 42 total price total price total price total price total price Tower SST 4L 72H total price
price 32 price 52L 52H 62L 72L

1 Serv ice SITAC

1.1 Serv ice Basic SITAC conv entional site negotiation, site acquisition and license site 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000 1 30,000,000
process

1.2 Serv ice SITAC addiitional cost pcs 1,000,000

2 Serv ice Soil test conduct soil test and prov ide aoutorized test report site 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000 1 6,000,000

3 Material+Serv ice Tower Foundation site

3.1 Serv ice work
Excav ation
3.1. Serv ice Excav ation(ordinary including positioning, site cleaning & preparation, m3 150,200 8.45 1,269,190 17.2 2,583,440 53 7,960,600 70 10,514,000 107.6 16,161,520 125.7 18,880,140 118.58 17,810,716 189.2 28,417,840 204.62 30,733,924
1 soil)
3.1. Serv ice Excav ation(rocky including positioning, site cleaning & preparation, m3 320,500 8.45 17.2 53 70 107.6 125.7 118.58 189.2 204.62
2 land)
3.2 Material+Serv ice Concrete works
including Steel Bar f abrication,Tower Anchor
3.2. installation,Cement purchasing and transportation
Serv ice Tower f oundation m3 3,510,000 6.7 23,517,000 12.6 44,226,000 16.6 58,266,000 23.2 81,432,000 30.2 106,002,000 34.7 121,797,000 43.91 154,124,100 66.6 233,766,000 69.8 244,998,000
1 ,blinding concrete plate pouring,reinf orcement work, f orm work,
embedded part,concrete pouring,concrete maintenance.
3.3 Serv ice Backf illing and including getting soil, compaction and maintenance m3 135,000 1.75 236,250 4.6 621,000 36.4 4,914,000 46.8 6,318,000 77.4 10,449,000 91 12,285,000 74.67 10,080,450 122.6 16,551,000 134.82 18,200,700
compaction of
f oundation soil
4 Serv ice Tower Erection including installation f or tower, ladder,antenna bracket kg 5,400 1248.3 6,740,820 1921.4 10,375,560 4679.3 25,268,220 7098.25 38,330,550 10023.4 54,126,360 11236.5 60,677,100 12738.29 68,786,766 17627.07 95,186,178 22600.1 122,040,540

5 Material+Serv ice Equipment cabinet, solar pannel, Generator Set, Fuel tank, Diesel
Foundation generator,Shelter,Antena etc.

5.1 Serv ice Excav ation including positioning, site cleaning & preparation, m3 150,000 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500 8.77 1,315,500
excav ation

including Steel Bar f abrication,Equipments Anchor installation,Cement

purcgasing and transportation,blinding concrete plate
5.2 Material+Serv ice Equipment f oundation pouring,reinf orcement work, f orm work, embedded part,concrete 3,580,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000 10.35 37,053,000
pouring,concrete maintenance.

m3
6 Serv ice ME materials
installation Grounding sy stem,Lighting sy stem,Y ard lamp,OBL
6.1 Serv ice Insallation sy stem,Horizontal cable tray , materials f abrication,resistance site 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000 1 10,380,000
reduction measures according to the drawing
7 Material+Serv ice Fence and Door work
including Steel Bar f abrication,Cement purcgasing and
Fence f oundation transportation,blinding concrete plate pouring,reinf orcement work, f orm
7.1 Material+Serv ice m 350,000 60 21,000,000 60 21,000,000 60 21,000,000 60 21,000,000 60 21,000,000 60 21,000,000 80 28,000,000 80 28,000,000 80 28,000,000
work work, embedded part,concrete pouring,concrete maintenance.

7.2 Serv ice Fence and Door including f ence and door f abrication,installation site 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000 1 6,200,000
installation
8 Material+Serv ice Land Ground Work,
f ootstep and
access road
8.1 Material+Serv ice land ground work grav el purchasing and transportation,and lay ing m2 521,000 19 9,899,000 19 9,899,000 19 9,899,000 19 9,899,000 19 9,899,000 19 9,899,000 22 11,462,000 22 11,462,000 22 11,462,000

8.2 Material+Serv ice f ootstep concrete work,materials purchasing and transportation m3 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000 1 2,000,000

8.3 Material+Serv ice Access road

8.3. Material+Serv ice Access road(Dirt Dirt work,materials purchasing and transportation m 210,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000 20 4,200,000
1 road）
8.3. Material+Serv ice Access road(concrete concrete work,materials purchasing and transportation m3 1,503,100 20 20 20 20 20 20 20 20 20
2 road）

8.3. Material+Serv ice Access road(grav el grav el work,materials purchasing and transportation m3 425,200 20 20 20 20 20 20 20 20 20
3 road）
9 Serv ice PLN POWER Access
PLN POWER PLN application,Shelter DC Cabinet,ME Outdoor installation
9.1 Serv ice site 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000 1 15,000,000
installation
9.2 Serv ice PLN additional cost pcs 1,000,000
10 Material Raw steel material materials purchasing, transportation kg 16,000 1737.97 27,807,520 2202.32 35,237,120 2312.43 36,998,880 2948.55 47,176,800 3161.14 50,578,240 3381.39 54,102,240 3688.91 59,022,560 4070.37 65,125,920 4438.7 71,019,200
Tower and CME Tower,ME-box,Fence,Shelter DC Cabinet,ME Outdoor
11 Serv ice materials ,steel,conv entional transportation f rom FH regional warehouse to t*km 15,000 1209 18,135,000 1551 23,265,000 2718 40,770,000 3672 55,080,000 4668 70,020,000 5145 77,175,000 5880 88,200,000 7218 108,270,000 9348 140,220,000
Tansportation site（estimate 300km）
12 Material+Serv ice CME ATP site
12.1 Material CME ATP materials labels（3M waterproof ),site identity (Aluminum composite site 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600 1 2,512,600
panel,35cm*30cm）

labels,site identity material paste.tools prov ide

（Theodolite,compass,Angle meter,Inclinometer,Ground resistance
12.2 Serv ice CME ATP serv ice site 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800 1 2,535,800
meter,Toolsbox,White helmet）CME qualif ied photos and v ideos
upload to QMD sy stem