Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

CONTRACT ID: 16JA0108

PROJECT TITLE: CONSTRUCTION OF 4 STOREY 20 CLASSROOM SCHOOL BUILDING AT TALON-TALON NATIONAL HIGH SCHOOL

LOCATION: ZAMBOANGA CITY

Unit Cost Derivation Form

B.5 Description PROJECT BILLBOARD


Unit each
Assumed Quantity 2.00

1. Materials
Description Quantity Unit Unit Rate Amount

1. Billboard ( Tarpulin ) ;
1/4' thk Marine Plywood 2.00 shts 375.00 750.00
Assorted CW Nails 4.00 kgs 55.00 220.00
2"x3"x12" Coco Lumber 60.00 bd.ft 27.00 1,620.00
4'x8' Tarpulin 2.00 shts 1,500.00 3,000.00
Subtotal 5,590.00

2. Labor Rates
Description Quantity No. Of Days Rate per Day Amount

Construction Foreman 1.00 3.00 500.00 1,500.00


Carpenter 2.00 3.00 350.00 2,100.00
Laborers 4.00 3.00 291.00 3,492.00
Subtotal 7,092.00
3. Equipment Rentals
Description Quantity No. Of Days Rate per Day Amount

Minor Tools ( 5 % of Labor ) 354.60


Subtotal 354.60

4. Total Direct Cost ( 1+2+3 ) 13,036.60


Indirect Cost
5. O.C.M. (9% OF 4) 1,173.29
6. Contractor's Profit (8% OF 4) 1,042.93
7. V.A.T. (5% OF (4+5+6)) 762.64
8. Unit Cost 8,007.73

You might also like