Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

B.5 PROJECT BILLBOARD 2.00 NOS.

A. MATERIALS Qty. Unit Unit Cost Total Cost


a. 2-4'x8',1-8'x8' Tarpulin 130.00 sq.ft 24 3,120.00
b. 1/4" thk. Ordinary Plywood 4.00 pcs 385 1,540.00
c. Formworks(Coco Lumber) 150.00 bd.ft. 21 3,150.00
d. Assorted CW Nail 5.00 kgs. 60 300.00
Sub-Total ₱ 8,110.00

B. EQUIPMENT Qty. Unit Unit Cost Total Cost


a. Various Tools & Equipments 1.00 lot 250.00 250.00
Sub-Total ₱ 250.00

C. MANPOWER Qty. No. of Days Rate Total Cost


a. Foreman 1.00 0.50 500.00 250.00
b. Skilled Laborer 1.00 0.50 450.00 225.00
c. Unskilled Laborer 1.00 0.50 350.00 175.00
Sub-Total ₱ 650.00

TOTAL DIRECT COST ₱ 9,010.00

Page_______ of ________

INDIRECT COST
OCM 8.00% 720.80
CONTRACTOR'S PROFIT 12.00% 1,081.20
VAT 7.00% 630.70
GRAND TOTAL ₱ 11,442.70
UNIT COST OF ITEM 5,721.3500
"SAY" 5,721.35 11,442.70

You might also like