CONTRACT ID: 16JA0108

PROJECT TITLE: CONSTRUCTION OF 4 STOREY 20 CLASSROOM SCHOOL BUILDING AT TALON-TALON NATIONAL HIGH SCHOOL

LOCATION: ZAMBOANGA CITY

Unit Cost Derivation Form

103(5) Description SHORING, CRIBBING AND OTHER RELATED WORKS

Unit l.s
Assumed Quantity 1.00

1. Materials
Description Quantity Unit Unit Rate Amount

SHORING, CRIBBING AND OTHER RELATED WORKS 1.00 l.s 43,500.00 43,500.00
Subtotal 43,500.00
2. Labor Rates
Description Quantity No. Of Days Rate per Day Amount

Subtotal -
3. Equipment Rentals
Description Quantity No. Of Days Rate per Day Amount

Subtotal -

4. Total Direct Cost ( 1+2+3 ) 43,500.00

Indirect Cost
5. O.C.M. (9% OF 4) 3,915.00
6. Contractor's Profit (8% OF 4) 3,480.00
7. V.A.T. (5% OF (4+5+6)) 2,544.75
8. Unit Cost 53,439.75