Sample Dupa18

You might also like

Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

804(1)a EMBANKMENT (FROM STRUCTURE EXCAVATION ) 632.25 CU.

A. MATERIALS Qty. Unit Unit Cost Total Cost


a. Use excavated materials for backfilling 0.00 cu.m 0.00 0.00
Sub-Total ₱ -

B. EQUIPMENT Qty. No. of Days Unit Cost Total Cost


a. Plate Compactor 2.00 15.00 1,000.00 30,000.00
Sub-Total ₱ 30,000.00

C. MANPOWER Qty. No. of Days Unit Cost Total Cost


a. Foreman 1.00 20.00 500.00 10,000.00
b. Unskilled Laborer 11.00 20.00 350.00 77,000.00
Sub-Total ₱ 87,000.00

TOTAL DIRECT COST ₱ 117,000.00


INDIRECT COST
OCM 8.00% 9,360.00
CONTRACTOR'S PROFIT 12.00% 14,040.00
VAT 7.00% 8,190.00
GRAND TOTAL ₱ 148,590.00
UNIT COST OF ITEM 235.0178
"SAY" 235.02 148,591.40

You might also like