Download as pdf or txt
Download as pdf or txt
You are on page 1of 1

804(1)b EMBANKMENT (FROM BORROW) 352.69 CU.

A. MATERIALS Qty. Unit Unit Cost Total Cost


a. Selected Fill Materials 423.23 cu.m 430.00 181,988.90
Sub-Total ₱ 181,988.90

B. EQUIPMENT Qty. No. of Days Unit Cost Total Cost


a. Plate Compactor 2.00 7.00 1,000.00 14,000.00
Sub-Total ₱ 14,000.00

C. MANPOWER Qty. No. of Days Unit Cost Total Cost


a. Foreman 1.00 7.00 500.00 3,500.00
b. Unskilled Laborer 12.00 7.00 350.00 29,400.00
Sub-Total ₱ 32,900.00

TOTAL DIRECT COST ₱ 228,888.90


INDIRECT COST
OCM 8.00% 18,311.11
CONTRACTOR'S PROFIT 12.00% 27,466.67
VAT 7.00% 16,022.22
GRAND TOTAL ₱ 290,688.90
UNIT COST OF ITEM 824.2051
"SAY" 824.21 290,690.62

You might also like