WAGE COMPUTATION EXAMPLE

PARAMETERS
Std.Rate(Pcs/hr) 10
S/Incnt.Rt(Rs/Piece) 5

BASIC
HRS PCS EXTRA PAY
EMP CODE WAGE WORKED PRODUCED PRODUCTION REGULAR(RS.)
(RS/HR)

1 20 40 440 40 800
2 25 48 530 50 1200
3 25 56 490 0 1400
4 20 32 350 30 640
5 30 40 350 0 1200

TOTAL 5240
INCENTIVE/
TOTAL AS %
PUTATION EXAMPLE

PAY
INCENTIVE(RS.) PAY TOTAL(RS.)

200 1000
250 1450
0 1400
150 790
0 1200

600 5840
10.27
 WAGE COMPUTATION EX

PARAMETERS
Std.Rate(Pcs/hr) 10
S/Incnt.Rt(Rs/Piece) 5

BASIC WAGE HRS PCS EXTRA

EMP CODE EMP TYPE
(RS/HR) WORKED PRODUCED PRODUCTION

1 E 45 40 440 40
2 D 40 48 530 50
3 C 30 56 490 0
4 B 25 32 350 30
5 A 20 40 350 0

TOTAL
INCENTIVE/
TOTAL AS %

EMP TYPE BASIC WAGE

A 20
B 25
C 30
D 40
E 45
WAGE COMPUTATION EXAMPLE

PAY PAY
PAY TOTAL(RS.)
REGULAR(RS.) INCENTIVE(RS.)

1800 200 2000

1920 250 2170
1680 0 1680
800 150 950
800 0 800

7000 600 7600

7.89
 COMPARISON OF TWO SAL

PLAN A PLAN B
COMMON DATA SALES COMMN
VOLUME 1 20000 20000
Unit r.m. cost 15 Comm-1/unit 1 0.6
Unit util cost 5 Volume-II 60000
Unit price 25 Comm-2/unit 1.5

Rent 60000 Total fix cost 370000 370000

Slaries 200000 Total rm cost 1500000 1500000
Advertising 90000 Total util cost 500000 500000
other fixed cost 20000 Total sales commision 80000 84000
Total cost 2450000 2454000
Total sales revenue 2500000 2500000
Net Income 50000 46000

NO. OF UNITS SOLD 100000

TABLE : Ad Exps Vs Sales

SALES ADVT. EXP
0 5000
30000 10000
60000 30000
80000 60000
90000 90000
SON OF TWO SALES COMMISION PLANS

DATA TABLE

SALES VOLUME vs NET INCOME

C14 f15 g15
90000 50000 46000

83000
84000
85000
86000
87000
88000
89000
90000
91000
92000
93000
 EXAMPLE ON NPV, IRR AND

1000 0.18

TIME(YRS) 0 1 2 3 NPV
CASH FLOW -10000 4000 5000 6000 Rs. 632.54

DATA TABLE

Rs. 632.54 22%

500
600
700
800
900
1000
1100
1200
1300
MPLE ON NPV, IRR AND DT1

IRR
22%
 COMPARISON OF PROJECTS A & B

700 0.18
4500

TIME (YRS) 0 1 2 3 NPV

CASHFLOW A -10000 4000 4700 5400 Rs. 51.90

TIME (YRS) 0 1 2 3 NPV

CASHFLOW B -15000 3000 7500 12000 Rs. 232.33
0

DATA TABLE
Rs. -180.42 4500 4550 4600 4650 4700
700
800
900
1000
1100
1200
OJECTS A & B
 SHIPPING COST COMPUTATION

W. NO. CITY NO. QUANTITY COST SHIPPING COST PER UNIT DISTAN
2 3 100 8500
2 4 200 25000
1 3 150 11250
1 2 75 3750
4 2 35 3850
5 1 40 5400

DISTANCES
CITIES
1 2 3 4
1 12 10 15 20
2 10 16 17 25
3 5 30 22 28
4 18 22 17 16
5 27 17 16 20

SHIPPING COST PER UNIT

CITIES
1 2 3 4
1 60 50 75 100
2 50 80 85 125
3 25 150 110 140
4 90 110 85 80
5 135 85 80 100
COST PER UNIT DISTANCE 5
 SHIPPING COST COMPUTATION

W NAME W. NO. CITY NAME CITY NO. QUANTITY COST

BLR 2 MUM 3 100 8500
BLR 2 NAG 4 200 25000
AHD 1 MUM 3 150 11250
AHD 1 BHV 2 75 3750
DEL 4 BHV 2 35 3850
Hyd 5 ALB 1 40 5400

AHD
BLR
CAL
DEL
HYD

SHIPPING COST PER UNIT

CITIES
1 2 3
1 60 50 75
2 50 80 85
3 25 150 110
4 90 110 85
5 135 85 80
OMPUTATION

SHIPPING COST PER UNIT DISTANCE 5

DISTANCES
CITIES
ALB BHV MUM NAG
12 10 15 20
10 16 17 25
5 30 22 28
18 22 17 16
27 17 16 20

4
100
125
140
80
100
 INPUT - OUTPUT ANALYSIS
MATRIX A VECTOR B MATRIX I MATRIX (I-A)

0.1 0.6 20 1 0 0.9

0.5 0.1 50 0 1 -0.5

(I-A)-1 X=(I-A)-1 * B

1.764706 1.17647 94.117647058824

0.980392 1.76471 107.8431372549
MATRIX (I-A)

-0.6
0.9
 percapita literacy
state Rs %
R L

Andhra 66.51
Assam 59.16
Bihar 36.5
Delhi 147.14
Goa 116.58
Gujarat 76
Haryana 103.59
Himachal 65.19
Karnataka 70.29
Kerela 62.42
MP 54.85
Maharashtra 109.64
Manipur 53.62
Meghalaya 55.19
Nagaland 58.7
Orissa 47.26
Punjab 123.19
Rajasthan 52.2
Tamilnadu 73.52
UP 47.44
WB 60.55