Professional Documents
Culture Documents
Top of Form
Top of Form
PROJECT REPORT
ON
CAPTAL BUDGETING
AT
/OSIC/Fin/2019
CERTIFICATE
This is to certify that Priyadarsini Mahakud a MBA(finance), student of Institute of
Management and Information Technology, Cuttack has undergone Internship Training on
Capital Budgeting of OSIC in the Finance Wing of The Odisha Small Scale Industry, Cuttack
for a period from 18.06.2018 to 30.06.2018.
I wish her all success in life.
Tapan Kumar Das
J Manager(Finance)
The Odisha Small Industries Corporations Ltd.
(A Silver Category Government of Odisha Undertaking)
osicltd@gmail.com(An ISO: 9001:2008 certified Govt. Company) Industrial Estate,
Madhupatna, Cuttack-753010, Tel No:2343084, 2343084, Fax: 91-571-2341875/2342561 e-
mail: website: www.osicltd.in
CERTIFICATE OF THE GUIDE
This is to certify that the project report entitled “CAPITAL BUDGETING” has been
prepared by Priyadrshini Mahakud under my supervision and guidance, for the fulfilment of
master in business administration. Her work is satisfactory.
Date:
Signature of Guide
ACKOWLEDGEMENT
I acknowledge in the indebtness gratitude to my internal guide Mrs. Tanvi Chawda (finance)
for extending her cooperation and help for successful completion of the project.
I would like to express my sincere gratitude to OSIC for his valuable suggestion as well as I
would like to thank Mr. Tapan Kumar Das, OSIC for his advises and guidance in carrying out
this project.
I would also like to thank Smt. Subhashree Nayak, OSIC for giving me an opportunity to
undertake a project in OSIC, Cuttack. I am also thankful to the staff members of finance
department for their immense support and assistance, for giving some time from his busy
schedule to explain me intricacies of the topic and guidance me to complete my project
successfully.
Once again I express my sincere thanks and wholehearted gratitude to all those persons with
whom I was associated during my project & I’m very thankful from the core of my heart to
my parents for their immense support & blessing for which I could able to complete my
project.
Name-Priyadarsini Mahakud
Roll no-1806102059
DECLARATION
I do hereby declare that the project study entitled “CAPITAL BUDGETING” is being
submitted by me to IMIT, Cuttack for partial fulfilment of MASTER IN BUSINESS
ADMINISTRATION. This is based on the study undertaken by me, and the information
presented in this report is true to the best of my knowledge and belief. This report has neither
been submitted nor published anywhere else. This report is a part of my course curriculum
and the main objective of conducting this study is to know about the financial management of
OSIC through a detail study. The information and data used in the report was collected from
published “Annual Report”, financial statement and various articles of the OSIC. This report
shall be used for academic purpose only.
Name-Priyadarsini Mahakud
Regd no-1806102059
TABLE OF CONTENTS
SR
TOPIC PAGE
NO.
1 GUIDE CERTIFICATE I
2 ACKOWLEDGEMENT II
3 DECLARATION III
4 TABLE OF CONTENTS IV
CHAPTER-1 INTRODUCTION
CHAPTER-2 COMPANY PROFILE
2.1 COMPANY OVERVIEW
2.2 MISSION 4-6
2.3 VISION
2.4 FUNCTION OF OSIC
CHAPTER-3 LITERATURE REVIEW
7-24
WORKING CAPITAL THEORY
CHAPTER1
INTRODUCTION
1.1 INTRODUCTION OF THE STUDY
Every organization irrespective of its size and mission can be viewed as a financial entity
management of an organization. Financial management focuses not only on the improvement
of funds but also on their efficient use with the objective of maximizing the owners’ wealth.
The allocation of funds is therefore an important function of financial management. The
allocation of funds involves the commitment of funds to assets and activities.
There are two types of Investment decision:
1. Management of current assets or Working capital management.
2. Long term investment decision.
Long term investment decisions are widely known as capital budgeting or capital expenditure
budgeting. It means as to whether or not money should be invested in long term project. This
part is devoted to an in-depth and comparative decision of capital budgeting/capital
expenditure management.
A project is an activity sufficiently self-contained to permit financial and commercial
analysis. In most cases projects represent expenditure of capital funds by pre-existing entities
which want to expand or improve their operation.
In general a project is an activity in which, we will spend money in expectation of returns and
which logically seems to lead itself to planning. Financing and implementation as a unit, is a
specific activity with a specific point and a specific ending point intended to accomplish a
specific objective.
To take up a new project, involves a capital investment decision and it is the top
management’s duty to make a situation and feasibility analysis of that particular project and
means of financing and implementing it financing is a rapidly expanding field, which focuses
not on the credit status of a company, but on cash flows that will be generated by a specific
project. Capital budgeting has its origins in the natural resource and infrastructure sectors.
The current demand for infrastructure and capital investments is being fuelled by
deregulation in the power, telecommunications, and transportation sectors, by the
globalization of product markets and the need for manufacturing scale, and by the
privatization of government owned entities in developed and developing countries.
The capital budgeting decision procedure basically involves the evaluation of the desirability
of an investment proposal. It is obvious that the firm must have a systematic procedure for
making capital budgeting decisions.
The procedure must be consistent with the objective of wealth maximization. In view of the
significance of capital budgeting decisions, the procedure must consist of step by step
analysis.
1.2 Importance of investment decisions:-
Capital investments, representing the growing edge of a business, are deemed to be very
important for three inter-related reasons.
1. They influence firm growth in the long term consequences capital investment decisions
have considerable impact on what the firm can do in future.
2. They affect the risk of the firm; it is difficult to reverse capital investment decisions
because the market for used capital investments is ill organized and /or most of the capital
equipment’s bought by a firm to meet its specific requirements.
3. Capital investment decisions involve substantial out lays.
“ODISHA SMALL INDUSTRIES AND CORPORATION” is a growing concern, capital
budgeting is more or less a continuous process and it is carried out by different functional
areas of management such a production, marketing, engineering, financial management etc.
All the relevant functional departments play a crucial role in the capital budgeting decision
process.
1.3 Objectives of the study:-
1. To describe the organizational profile of “ODISHA SMALL INDUSTRIES AND
CORPORATION LTD.”
2. To discuss the importance of the management of capital budgeting.
3. Determination of proposal and investments, inflows and out flows.
4. To evaluate the investment proposal by using capital budgeting techniques.
5. To summarize and to suggest for the better investment proposal.
1.4 Scope of the Study:-
This study highlights the review of capital budgeting and capital expenditure management of
the company. Capital expenditure decisions require careful planning and control. Such long
term planning and control of capital expenditure is called Capital Budgeting. The study also
helps to understand how the analysis of the alternative proposals and deciding whether or not
to commit funds to a particular investment proposal whose benefits are to be realized over a
period of time longer than one year. The capital budgeting is based on some tools namely
Payback period, Average Rate of Return, Net Present Value, Profitability Index, and Internal
Rate of Return.
1.5 METHODOLOGY:-
The information for the study is obtained from two sources namely.
1. Primary Sources
2. Secondary Sources
1. Primary Sources:
It is the information collected directly without any references. It is mainly through
interactions with concerned officers & staff, either individually or collectively; some of the
information has been verified or supplemented with personal observation. These sources
include.
a. Through interactions with the various department managers of “ODISHA SMALL
INDUSTRIES AND CORPORATION LTD.”
b. Guidelines given by the Project Guide, Mr.Khirod chandra Mallick
Dy. Manager, finance division.
2. Secondary Sources:
This data is from the number of books and records of the company, the annual reports
published by the company and other magazines. The secondary data is obtained from the
following.
a. Collection of required data from annual records, monthly records, internal published
book or profile of “ODISHA SMALL INDUSTRIES AND CORPORATION LTD”.
b. Other books and journals and magazines.
c. Annual Reports of the company.
1.6 LIMITATIONS:-
Through the project was completed successfully with a few limitations may.
a. Since the procedure and policies of the company will not allow disclosing confidential
financial information, the project has to be completed with the available data given to us.
b. The period of study that is 6 weeks is not enough to conduct detailed study of the
project.
c. The study is carried is carried basing on the information and documents provided by the
organization and based on the interaction with the various employees of the respective
departments.
CHAPTER-2
COMPANY PROFILE
ABOUT THE COMPANY
The Odisha small Industries Corporation Ltd. (OSIC) was established on 3rd April, 1972 as
wholly owned Corporation of Government of Odisha. The basic objective of the Corporation
is to aid, assist and promote the MSMEs in the state for their sustained growth and
development to gear up the industrialization process in the state. Although there are a number
of other State Corporations looking after various aspects of industrial development, yet this is
the only Corporation in the State exclusively engaged in the development, of the MSMEs
which form the back bone of industrial sector in the state.
The Odisha Small Industries Corporation Ltd. (OSIC) is a government of Odisha’s silver
category profit making PSU with annual turnover of more than 550.00 crore.
OBJECTIVE
The Odisha Small Industries Corporation Limited (OSIC) was incorporated on 3rd April,
1972 with main objective to aid, assist and promote the SSI units of the state. It acts as the
facilitator for the industrial growth of the MSMEs of the State. Starting with a modest
turnover of Rs.1.00 Crore in the year 1972-73, it has reached a turnover of Rs.552.10 crore in
the financial year 2015-16 and earned a net profit of rs.6.90 crore (provisional). It is an ISO-
9001-2008 certified Govt. of Odisha Undertaking. The corporation functions under the
administrative control of MSME Department, Govt. of Odisha.
ADDITIONAL INFORMATION
Country/Region India
State Odisha
City Cuttack
URL www.osicltd.in
Email osicltd@gmail.com osicltd@rediffmail.com
ESTABLISHMENT
May
P.B<cut-off rate
Accept
Cut-off rate
Cut-off rate is the rate below which a project would not be accepted. If ten percentages is the
desired rate of return, the cut-off rate is 10%.The cut-off point may also be in terms of period.
If the management desires that the investment in the project should be recouped in three
years, the period of three years would be taken as the cut-off period. A project incapable of
generating necessary cash to pay for the initial investment in the project with-in three years
will not be accepted.
B. AVERAGE RATE OF RETURN (ARR) METHOD
This method otherwise called the Rate of Return Method, takes in to account the earnings
expected from the investment over the entire life time of the asset. The various projects are
ranked in order of the rate of returns. The project with the higher rate of return is accepted.
Average Rate of Return is found out by dividing the average income after depreciation and
taxes, i.e. the accounting profit, by the Average Investment.
ARR =
Where;
x100
Average Annual Earnings is the total of anticipated annual earnings after depreciation and tax
(accounting profit) divided by the number of years.
Average Investment means
i. If there is no salvage (Scrap value)
ii. If there is scrap value
iii. If there is additional working capital
ADVANTAGES OF AVERAGE RATE OF RETURN(ARR) METHOD
1. It is easy to calculate and simple to understand.
2. Emphasis is placed on the profitability of the project and not on liquidity.
3. The earnings over the entire life of the project is considered for
4. Ascertaining the Average Rate of Return.
5. This method makes use of the accounting profit.
DISADVANTAGES
1. Like the payback period method this method also ignores the time value of money. The
averaging technique gives equal weight to profits occurring at different periods.
2. This averaging technique ignores the fluctuations in profits of various years.
3. It makes use of the accounting profits, not cash flows, in evaluating the project.
2. DISCOUNTED CASH FLOW METHODS
The payback period method and the Average rate of Return Method do not take in to
consideration the time value of money. They give equal weight to the present and the future
flow of incomes. The discounted cash flow methods are based on the concept that a rupee
earned today is more worth than a rupee earned tomorrow. These methods take in to
consideration the profitability and also the time value of money.
I. NET PRESENT VALUE (NPV) METHOD
The Net Present Value Method (NPV) gives consideration to the time value of money. It
views that the cash flows of different years differ in value and they become comparable only
when the present equivalent values of these cash flows of different periods are ascertained.
For this the net cash inflows of various periods are discounted using the required rate of
return, which is a predetermined rate .If the present value of expected cash inflows exceeds
the initial cost of the project, the project is accepted.
NPV= Present value of cash inflows – Present value of initial investment
STEPS IN NET PRESENT VALUE (NPV) METHOD
1. Determine an appropriate rate of interest to discount cash flows.
2. Compute the present value of total investment outlay (i.e., cash outflow) at the
determined discounting rate.
3. Compute the present value of total cash inflows (profit before depreciation and after
tax) at the above determined discount rate.
4. Subtract the present value of cash outflow (cost of investment) from the present value
of cash inflows to arrive at the net present value.
5. If the net present value is negative i.e., the present value cash outflow is more than the
present value of cash inflow the project proposals will be rejected .If net present value is zero
or positive the proposal can be accepted.
6. If the projects are ranked the project with the maximum positive net present value
should be chosen.
ADVANTAGES OF NET PRESENT VALUE METHOD
1. It considers the time value of money.
2. It considers the earnings over the entire life of the project.3.
3. Helpful in comparing two projects requiring same amount of cash outflows.
DISADVANTAGES OF NET PRESENT VALUE METHOD
1. Not helpful in comparing two projects with different cash outflows.
2. This method may be misleading is in comparing the projects of unequal lives.
II. INTERNAL RATE OF RETURN (IRR) METHOD
The Internal Rate of Return for an investment proposal is that discount rate which equates the
present value of cash inflows with the present value of cash outflows of the investment. The
Internal Rate of Return is compared with a required rate of return. If the Internal Rate of
Return of the investment proposal is more than the required rate of return the project is
rejected. If more than one project is proposed, the one which gives the highest internal rate
must be accepted.
It can be calculated by the following formula
Where, L = Lower rate of discount P1 = Present value of cash inflows at lower rate of discount P2 = Present value at higher discount rate Q = Initial
Investment D = Difference in rate
This is also called Benefit-Cost ratio. This is slight modification of the Net Present Value
Method. The present value of cash inflows and cash out flows are calculated as under the
NPV method. The Profitability Index is the ratio of the present value of future cash inflow to
the present value of the cash outflow, i.e., initial cost of the project.
If the Profitability index is equal to or more than one proposal the proposal will be accepted.
If there are more than one investment proposals, the one with the highest profitability index
will be preferred. This method is also known as Benefit-Cost ratio because the numerator
measures benefits and the denominator measures costs. ”It is the ratio of the present value of
cash inflow at the required rate of return to the initial cash outflow of the investment.
4.11 Cost Effective Analysis
In the cost effectiveness analysis the project selection or technological choice, only the costs
of two or more alternative choices are considered treating the benefits as identical. This
approach is used when the acquisition of how to minimize the costs for undertaking an
activity at a given discount rates in case the benefits and operating costs are given, one can
minimize the capital cost to obtain given discount.
4.12 RISK AND UNCERTAINITY IN CAPITAL BUDGETING
All the techniques of capital budgeting requires the estimation of future cash inflow and cash
outflows. The cash flows are estimated abased on the following factors.
1. Expected economic life of the project.
2. Salvage value of the asset at the end of the economic life.
3. Capacity of the product.
4. Selling price of the product.
5. Production cost.
6. Depreciation.
7. Rate of Taxation
8. Future demand of the product,
But due to uncertainties about the future the estimates of demand, production, sales costs,
selling price, etc. cannot be exact, for example a product may become obsolete much earlier
than anticipated due to unexpected technological developments all these elements of
uncertainties have to be take into account in the form of forcible risk while making an
investment decision. But some allowances for the element of risk have to be proved.
4.13 FACTORS INFLUENCING CAPITAL EXPENDITURE DESCISIONS:
There are many factors financial as well as non-financial which influence the capital
expenditure decisions and the profitability of the proposal yet, there are many other factors
which have to be taken into consideration while taking a capital expenditure decisions.
They are
1. URGENCY
Sometime an investment is to be made due to urgency for the survival of the firm or to avoid
heavy losses. In such circumstances, proper evaluation cannot be made through profitability
tests. Examples of each urgency are breakdown of some plant and machinery fire accidents
etc.
2. DEGREE OF UNCERTAINTY
Profitability is directly related to risk, higher the profits, greater is the risker uncertainty.
3. INTANGIBLE FACTORS
Sometimes, a capital expenditure has to be made due to certain emotional and intangible
factors such as safety and welfare of the workers, prestigious projects, social welfare,
goodwill of the firm etc.
4.15 CAPITAL EXPENDITURE CONTROL
Capital expenditure involves no-flexible long-term commitments of funds. The success of an
enterprise in the long run depends up on the effectiveness with which the management makes
capital expenditure decision. Capital expenditure decisions are very important as their impact
is more or less permanent on the wellbeing and economic health of the enterprise. Because of
this large scale mechanization and automation and importance of capital expenditure for
increase in the profitability of a concern. It has become essential to maintain an effective
system of capital expenditure control.
4.16 OBJECTIVES CONTROL OF CAPITAL EXPENDITURE
To make an estimate of capital expenditure and to see that the total cash outlay is within
the financial resources of the enterprise.
To ensure timely cash inflows for the projects so that no availability of cash may not be
problem in the implementation of the problem.
To ensure that all capital expenditure is properly sanctioned.
To fix priorities among various projects and ensure their follow-up.
To compare periodically actual expenditure with the budgeted ones so as to avoid any
excess expenditure.
To ensure that sufficient amount of capital expenditure is incurred to keep pace with
rapid technological development.
Evaluation of performance.
CHAPTER-4
RESEARCH METHODOLOGY & DATA ANALYSIS
BUDGET: 2019-20
The main objectives of OSIC are to aid, assist and promote the MSMEs to gear up the
industrialisation process in the state of Odisha. Keeping these objectives in view, the
corporation has been extending support services to the MSMEs in providing quality raw
materials, marketing their finished products and also executing construction work of different
Govt. Departments, Rural electrification work etc. The annual turnover of OSIC has gone up
to Rs. 580.72crore in the year 2018-19 in comparison to Rs.520.18crore during the year
2017-18. After decontrol of Iron & steel and impact of globalisation & privatization, the
corporation had to face the challenge of competition with private business houses and in spite
of all adversity, the corporation has been able to withstand the threat. More over the working
capital constraints increase in salary and other administrative overheads stood as barrier for
the corporation to achieve the desired growth. But strategies has been planned out overcome
the problem and keeping all these aspects in vies, the corporation has prepared the annual
budget for the year 2019-20 and rededicated once again in its endeavour to contribute to the
industrial development in the state of Odisha.
The corporation has projected an annual turnover of Rs.650.37 crore during the year 2019-20
with an estimated profit of Rs.7.10 crore as against the turnover of Rs.580.72 crore and profit
of Rs.6.59 crore in the financial year 2018-19. The corporation has given more thrust on sale
of TISCON bar and packed Bitumen apart from increase in sale of raw materials through
commercial division.
The corporation has also made strategies to improve the product marketing activities by
bagging more orders from DRDAs, R.E. Works and other activities like brand marketing of
ODI-FOOD & ODI-TECH, and pharmaceutical materials. Target of Rs.143.60 crore is
worked out for the year 2019-20 as against achievement of Rs.125.00 crore in the financial
year 2018-19. Also the corporation has been entrusted with construction of Jara Nivas at
Cuttack along with other construction work of various Govt. departments.
In hand while the corporation has made strategies to improve the business activities, on the
other hand, through austerity measures the corporation has planned to reduce the expenditure
towards its overhead expenditure.
In a nutshell, the corporation has planned to achieve the business turnover and profit in the
year 2019-20 and to empower the micro, small medium enterprises (MSME) sector with a
view to the process of economic growth and employment generation of the state.
BUDGET (2019-20) AT A GLANCE
(Rs. In Lakh) Qty. in MT
SI Particulars
Budget 2018-19
N
ESTIMATED FOR 2018-19
O. Budget for 2019-20
Steel 0 0 0
10550
Sub 50060. 89028. 43658. 99500 . 48077.
Total(A)
- 00 078 44 00 12
0.00
MARKETING DIVISION
product 0 6 0
E Work) 00 06 00
Sub-Total(B) 00 3 00
Consortium marketing
C
Pharmace utical
i. 0.00 0.00 0.00
materials
CONSTRUCTION
Sub-Total(E) 0 0 0
(2)Share application
7 - -
money pending allotment
b. Deferred Tax
1,364,085 1,652,358
liabilities(Net)
d. Long term
provisions 9 61,564,001 62,076,576
(4) Current liabilities
II. ASSETS
15
1)(Non-current Assets
(2)Capital work-in-Progress 16
a. Current investment 19 - -
PROFIT & LOSS STATEMENT FOR THE YEAR ENDING 31ST MARCH 2018
Expenses:
IV
Cost of Material
28 1,104,726,147 1,210,780,174
Consumed
Changes in Inventories of
30 (29,658,076) (24,340,968)
finished goods, Work-in -
Depreciation and
33 2,462,752 1,624,097
amortization
3. Dividend distribution
288,273 183,406
tax
operations
Tax expenses of
XIII - -
discontinuing operations
Profit/(loss) from
XIV - -
discontinuing operations
(XII-XIII)
XV - -
Proposed dividend
110,245,43
XVI Profit/(loss) for the period (XI+XIV) 92,462,727
4
Interpretation:
If the payback period is shorter, then the company recovers its investment in cash very
sooner. Depending on the evaluation of projects by the company's criteria the cash payback is
said good or poor. From the above it is inferred that the company have its highest pay back
on 2012 with 4.97 or 5 years.
The current year (2015) Pay Back Period is found to be 1 year [20-23]. This shows that the
company recovers its investment in 1 year.
Accounting Rate of Return (ARR)
ARR method uses accounting information as reveals by financial statements, to measure the
profitability of the investment proposals. It is also known as the return on investment.
Sometimes it is called as the Average rate of return. (ARR)
CHAPTER-5
FINDINGS AND CONCLUSION OF THE STUDY
FINDINGS
1. The current year (2015) Pay Back Period is found to be 1 year. This shows that the
company recovers its investment in 1 year.
2. Profitability Index being lesser than 1 indicates that for every one rupee investment
there will be a loss of 0.579 and hence the proposal is rejected.
3. The current year (2015) Profit after Tax is decreased to 4.622 when compared to the
previous year (2014) with 7.950.
4. The Standard Deviation for Profit after Tax is 3.425679518 and Variance for PAT is
11.73528016.
5. In the year 2015 the Investment has been decreased to 4.625.
6. The standard deviation of Investment is 6.089. The Variance is 37.071
7. Revenue is high in 2015 with 23.716 when compared to the previous year 2014 with
21.965.
8. The Standard Deviation for Revenue is 14.25665841. The Variance is 203.252309
CONCLUSION
The planning process which is used to determine whether the long term investments of an
organization such as replacement machinery, products that are new, new plants and research
development projects are worth seeking is the Investment appraisal or capital budgeting.
CHAPTER-6
BIBILOGRAPHY
The project report on “CAPITAL BUDGETING” is done from refer several books and web
sites, which are follows:-
BOOKS
Financial Management------Sashi K. Gupta, R K Sharma, Neeti Gupta , Kalyani Publisher,
Chapter-8
Websites
www.Google.com
www.osicltd.in
Annual Report
OSIC Annual Report 2014-2015
OSIC Annual Report 2015-2016
OSIC Annual Report 2016-2017