Download as pdf or txt
Download as pdf or txt
You are on page 1of 7

1

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

Client: David and Lynne Harich


Property: 1506 NW 37th Place
Cape Coral, FL 33993

Operator: GINELLES

Estimator: Ginelle Baker

Type of Estimate: Cat 3


Date Entered: 10/21/2022 Date Assigned:

Price List: FLFM8X_DEC22


Labor Efficiency: Restoration/Service/Remodel
Estimate: HARICH

-Pricing is good until the first of the following month.

**Please note that the tile order is billed by the supplier once the tile is delivered. Thus the price of the tile is
determined when it is delivered. The current tile cost on this estimate and the actual tile cost at the time of delivery may
be very different. Contractor reserves the right to send in a supplement to Tower Hill for any additional costs.
2

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

SCHMIDT
SCHMIDT

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Remove Tile roofing - Concrete - "S" or 44.93 SQ 268.75 0.00 2,414.98 14,489.92 (0.00) 14,489.92
flat tile
Tile roofing - Concrete - "S" or flat tile 51.67 SQ 836.47 656.46 8,775.38 52,652.24 (0.00) 52,652.24
Prime & paint roof vent 4.00 EA 40.84 2.02 33.08 198.46 (0.00) 198.46
Remove Roof vent - turtle type - Metal 2.00 EA 13.88 0.00 5.56 33.32 (0.00) 33.32
Roof vent - turtle type - Metal 2.00 EA 94.80 3.44 38.60 231.64 (0.00) 231.64
Prime & paint roof jack 3.00 EA 40.84 1.52 24.80 148.84 (0.00) 148.84
Remove Flashing - pipe jack - lead 3.00 EA 10.86 0.00 6.52 39.10 (0.00) 39.10
Flashing - pipe jack - lead 3.00 EA 97.84 9.08 60.52 363.12 (0.00) 363.12
Remove Roof vent - off ridge type - 6' 2.00 EA 31.57 0.00 12.62 75.76 (0.00) 75.76
Roof vent - off ridge type - 6' 2.00 EA 245.63 10.17 100.30 601.73 (0.00) 601.73
Bird stop - Eave closure strip for tile 334.00 LF 4.75 34.30 324.16 1,944.96 (0.00) 1,944.96
roofing - metal
Remove Drip edge/gutter apron 334.00 LF 0.50 0.00 33.40 200.40 (0.00) 200.40
Drip edge/gutter apron 334.00 LF 3.94 29.96 269.20 1,615.12 (0.00) 1,615.12
Hip & ridge nailer board for tile roofing - 323.00 LF 4.17 30.44 275.46 1,652.81 (0.00) 1,652.81
wood
Remove Hip / Ridge / Rake cap - tile 323.00 LF 5.70 0.00 368.22 2,209.32 (0.00) 2,209.32
roofing
Hip / Ridge / Rake cap - tile roofing 323.00 LF 15.25 148.01 1,014.76 6,088.52 (0.00) 6,088.52
Remove Valley metal - (W) profile 90.00 LF 0.90 0.00 16.20 97.20 (0.00) 97.20
Valley metal - (W) profile 90.00 LF 9.02 19.42 166.24 997.46 (0.00) 997.46
Step flashing 24.00 LF 14.94 3.07 72.34 433.97 (0.00) 433.97
Remove Modified bitumen roof - hot 44.93 SQ 76.51 0.00 687.52 4,125.11 (0.00) 4,125.11
mopped
Modified bitumen roof - hot mopped 44.93 SQ 571.28 462.45 5,226.02 31,356.08 (0.00) 31,356.08
Re-nailing of roof sheathing - complete re- 4,493.00 SF 0.37 2.92 333.06 1,998.39 (0.00) 1,998.39
nail
Taxes, insurance, permits & fees (Bid Item) 1.00 EA 0.00 0.00 0.00 0.00 (0.00) 0.00
Billed once incurred
Tile Loading Charge - Billed once 1.00 EA 0.00 0.00 0.00 0.00 (0.00) 0.00
Incurred*
Loading charges will be billed once cost is incurred

Total: SCHMIDT 1,413.26 20,258.94 121,553.47 0.00 121,553.47

Exterior

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Remove Fascia - metal - 6" 334.00 LF 0.52 0.00 34.74 208.42 (0.00) 208.42
Fascia - metal - 6" 334.00 LF 5.38 53.84 370.14 2,220.90 (0.00) 2,220.90

HARICH 12/5/2022 Page: 2


3

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

CONTINUED - Exterior

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Remove Gutter / downspout - aluminum - 197.60 LF 0.78 0.00 30.82 184.95 (0.00) 184.95
6"
Gutter / downspout - aluminum - 6" 197.60 LF 11.69 105.19 483.02 2,898.15 (0.00) 2,898.15
Gutter spikes are through the drip edge
Water System Repairs* 1.00 EA 3,824.79 0.00 764.96 4,589.75 (0.00) 4,589.75
See invoice from Crystal Clear Water
Remove Exterior light fixture - High grade 3.00 EA 19.35 0.00 11.62 69.67 (0.00) 69.67
Exterior light fixture - High grade 3.00 EA 136.35 14.63 84.74 508.42 (0.00) 508.42
Lighting Installer - Electrician - per hour 2.00 HR 118.36 0.00 47.34 284.06 (0.00) 284.06
Overhead (garage) doors* 1.00 EA 0.00 0.00 0.00 0.00 (0.00) 0.00
Waiting on repair estimate from Garage Door Company

Totals: Exterior 173.66 1,827.38 10,964.32 0.00 10,964.32

Front Elevation

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Exterior - paint one coat 828.00 SF 0.88 11.84 148.08 888.56 (0.00) 888.56
Stucco patch / small repair - ready for color 1.00 EA 209.12 1.43 42.10 252.65 (0.00) 252.65

Totals: Front Elevation 13.27 190.18 1,141.21 0.00 1,141.21

Entry/Foyer

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Exterior door, 8' tall - Detach & reset 2.00 EA 216.22 0.73 86.62 519.79 (0.00) 519.79
Prime & paint door slab only - exterior (per 2.00 EA 54.07 2.15 22.06 132.35 (0.00) 132.35
side)

Totals: Entry/Foyer 2.88 108.68 652.14 0.00 652.14

Pool Area

HARICH 12/5/2022 Page: 3


4

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Patio/pool Enclosure - Rescreen - Heavy 584.00 SF 0.38 0.00 44.38 266.30 (0.00) 266.30
duty solar screen
Patio/pool Enclosure - Rescreen - Heavy 584.00 SF 1.98 40.62 239.38 1,436.32 (0.00) 1,436.32
duty solar screen
Screens are damaged or pulled away from perimeter and loose
Exterior door - Detach & reset 2.00 EA 186.61 0.67 74.78 448.67 (0.00) 448.67
AWNINGS & PATIO COVERS 1.00 EA 350.00 9.33 71.86 431.19 (0.00) 431.19
Cost to re-tighten loose cables

Totals: Pool Area 50.62 430.40 2,582.48 0.00 2,582.48

Fencing

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Wood fence 5' - 6' high - Detach & reset - 4.00 EA 74.87 0.56 60.02 360.06 (0.00) 360.06
per 8' section

Totals: Fencing 0.56 60.02 360.06 0.00 360.06

Labor Minimums Applied

DESCRIPTION QUANTITY UNIT PRICE TAX O&P RCV DEPREC. ACV


Stucco or exterior plaster labor minimum 1.00 EA 94.40 0.00 18.88 113.28 (0.00) 113.28

Totals: Labor Minimums Applied 0.00 18.88 113.28 0.00 113.28

Line Item Totals: SCHMIDT 1,654.25 22,894.48 137,366.96 0.00 137,366.96

HARICH 12/5/2022 Page: 4


5

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

Summary
Line Item Total 112,818.23
Material Sales Tax 1,654.25

Subtotal 114,472.48
Overhead 11,447.24
Profit 11,447.24

Replacement Cost Value $137,366.96


Net Claim $137,366.96

Ginelle Baker

HARICH 12/5/2022 Page: 5


6

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

Recap by Room

Estimate: SCHMIDT 99,881.27 88.53%


Exterior 8,963.28 7.94%
Front Elevation 937.76 0.83%
Entry/Foyer 540.58 0.48%
Pool Area 2,101.46 1.86%
Fencing 299.48 0.27%
Labor Minimums Applied 94.40 0.08%

Subtotal of Areas 112,818.23 100.00%

Total 112,818.23 100.00%

HARICH 12/5/2022 Page: 6


7

Renegade Roofing Co and Construction


6719 Winkler Rd
Fort Myers, FL 33919
239-470-0330 phone
ginelle@renegaderoofingco.com
License# CCC1328895/CGC1514572

Recap by Category

O&P Items Total %


AWNINGS & PATIO COVERS 1,506.32 1.10%
GENERAL DEMOLITION 18,332.89 13.35%
DOORS 805.66 0.59%
FENCING 299.48 0.22%
LIGHT FIXTURES 645.77 0.47%
PLUMBING 3,824.79 2.78%
PAINTING 1,122.66 0.82%
ROOFING 81,870.28 59.60%
SOFFIT, FASCIA, & GUTTER 4,106.86 2.99%
STUCCO & EXTERIOR PLASTER 303.52 0.22%
O&P Items Subtotal 112,818.23 82.13%
Material Sales Tax 1,654.25 1.20%
Overhead 11,447.24 8.33%
Profit 11,447.24 8.33%

Total 137,366.96 100.00%

HARICH 12/5/2022 Page: 7

You might also like