Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 256

If you are going to use this file please do the following before making any edits

1. Do not make any edits to this document


2. Click on "File" in the top left
3. Click "Make a Copy"
4. You will now have your own copy of this and you can make all the changes you wa
5. Change the date in Cell B2 on the Trading Tracker to the date you started (1-Jan, 3
6. Input your starting account balance in Cell C2. From then just update your starting
7. If you mess up any of the formulas in the cells, you can go back to this version and
8. Kill trades, track your progress, LFG

CREDIT:
making any edits to this document:

he changes you want. I recommend renaming it to your own title.


ou started (1-Jan, 3-Jan, etc.)
pdate your starting and ending balances each day.
to this version and make another copy.
TANGGAL TRADE Starting Balance Ending Balance Daily Account Goal
0 18 Jan 1 $100 103.00
0 19 Jan 2 106.09
0 20 Jan 3 109.27
0 21 Jan 4 112.55
0 22 Jan 5 115.93
0 23 Jan 6 119.41
0 24 Jan 7 122.99
0 25 Jan 8 126.68
0 26 Jan 9 130.48
0 27 Jan 10 134.39
0 28 Jan 11 138.42
0 29 Jan 12 142.58
0 30 Jan 13 146.85
0 31 Jan 14 151.26
0 1 Feb 15 155.80
0 2 Feb 16 160.47
0 3 Feb 17 165.28
0 4 Feb 18 170.24
0 5 Feb 19 175.35
0 6 Feb 20 180.61
0 7 Feb 21 186.03
0 8 Feb 22 191.61
0 9 Feb 23 197.36
0 10 Feb 24 203.28
0 11 Feb 25 209.38
0 12 Feb 26 215.66
0 13 Feb 27 222.13
0 14 Feb 28 228.79
0 15 Feb 29 235.66
1 16 Feb 30 242.73
0 17 Feb 31 250.01
0 18 Feb 32 257.51
0 19 Feb 33 265.23
0 20 Feb 34 273.19
0 21 Feb 35 281.39
0 22 Feb 36 289.83
0 23 Feb 37 298.52
0 24 Feb 38 307.48
0 25 Feb 39 316.70
0 26 Feb 40 326.20
0 27 Feb 41 335.99
0 28 Feb 42 346.07
0 1 Mar 43 356.45
0 2 Mar 44 367.15
0 3 Mar 45 378.16
0 4 Mar 46 389.50
0 5 Mar 47 401.19
0 6 Mar 48 413.23
0 7 Mar 49 425.62
0 8 Mar 50 438.39
0 9 Mar 51 451.54
0 10 Mar 52 465.09
0 11 Mar 53 479.04
0 12 Mar 54 493.41
0 13 Mar 55 508.21
0 14 Mar 56 523.46
0 15 Mar 57 539.17
0 16 Mar 58 555.34
0 17 Mar 59 572.00
1 18 Mar 60 589.16
0 19 Mar 61 606.84
0 20 Mar 62 625.04
0 21 Mar 63 643.79
0 22 Mar 64 663.11
0 23 Mar 65 683.00
0 24 Mar 66 703.49
0 25 Mar 67 724.59
0 26 Mar 68 746.33
0 27 Mar 69 768.72
0 28 Mar 70 791.78
0 29 Mar 71 815.54
0 30 Mar 72 840.00
0 31 Mar 73 865.20
0 1 Apr 74 891.16
0 2 Apr 75 917.89
0 3 Apr 76 945.43
0 4 Apr 77 973.79
0 5 Apr 78 1,003.01
0 6 Apr 79 1,033.10
0 7 Apr 80 1,064.09
0 8 Apr 81 1,096.01
0 9 Apr 82 1,128.89
0 10 Apr 83 1,162.76
0 11 Apr 84 1,197.64
0 12 Apr 85 1,233.57
0 13 Apr 86 1,270.58
0 14 Apr 87 1,308.70
0 15 Apr 88 1,347.96
0 16 Apr 89 1,388.39
0 17 Apr 90 1,430.05
0 18 Apr 91 1,472.95
0 19 Apr 92 1,517.14
0 20 Apr 93 1,562.65
0 21 Apr 94 1,609.53
0 22 Apr 95 1,657.82
0 23 Apr 96 1,707.55
0 24 Apr 97 1,758.78
0 25 Apr 98 1,811.54
0 26 Apr 99 1,865.89
0 27 Apr 100 1,921.86
0 28 Apr 101 1,979.52
0 29 Apr 102 2,038.90
0 30 Apr 103 2,100.07
0 1 May 104 2,163.07
0 2 May 105 2,227.97
0 3 May 106 2,294.81
0 4 May 107 2,363.65
0 5 May 108 2,434.56
0 6 May 109 2,507.60
0 7 May 110 2,582.82
0 8 May 111 2,660.31
0 9 May 112 2,740.12
0 10 May 113 2,822.32
0 11 May 114 2,906.99
0 12 May 115 2,994.20
0 13 May 116 3,084.03
0 14 May 117 3,176.55
0 15 May 118 3,271.84
0 16 May 119 3,370.00
0 17 May 120 3,471.10
0 18 May 121 3,575.23
0 19 May 122 3,682.49
0 20 May 123 3,792.96
0 21 May 124 3,906.75
0 22 May 125 4,023.95
0 23 May 126 4,144.67
0 24 May 127 4,269.01
0 25 May 128 4,397.08
0 26 May 129 4,529.00
0 27 May 130 4,664.87
0 28 May 131 4,804.81
0 29 May 132 4,948.96
0 30 May 133 5,097.43
0 31 May 134 5,250.35
0 1 Jun 135 5,407.86
0 2 Jun 136 5,570.09
0 3 Jun 137 5,737.20
0 4 Jun 138 5,909.31
0 5 Jun 139 6,086.59
0 6 Jun 140 6,269.19
0 7 Jun 141 6,457.27
0 8 Jun 142 6,650.98
0 9 Jun 143 6,850.51
0 10 Jun 144 7,056.03
0 11 Jun 145 7,267.71
0 12 Jun 146 7,485.74
0 13 Jun 147 7,710.31
0 14 Jun 148 7,941.62
0 15 Jun 149 8,179.87
0 16 Jun 150 8,425.27
0 17 Jun 151 8,678.03
0 18 Jun 152 8,938.37
0 19 Jun 153 9,206.52
0 20 Jun 154 9,482.71
0 21 Jun 155 9,767.19
0 22 Jun 156 10,060.21
0 23 Jun 157 10,362.02
0 24 Jun 158 10,672.88
0 25 Jun 159 10,993.06
0 26 Jun 160 11,322.86
0 27 Jun 161 11,662.54
0 28 Jun 162 12,012.42
0 29 Jun 163 12,372.79
0 30 Jun 164 12,743.97
0 1 Jul 165 13,126.29
0 2 Jul 166 13,520.08
0 3 Jul 167 13,925.68
0 4 Jul 168 14,343.45
0 5 Jul 169 14,773.76
0 6 Jul 170 15,216.97
0 7 Jul 171 15,673.48
0 8 Jul 172 16,143.68
0 9 Jul 173 16,627.99
0 10 Jul 174 17,126.83
0 11 Jul 175 17,640.64
0 12 Jul 176 18,169.86
0 13 Jul 177 18,714.95
0 14 Jul 178 19,276.40
0 15 Jul 179 19,854.70
0 16 Jul 180 20,450.34
0 17 Jul 181 21,063.85
0 18 Jul 182 21,695.76
0 19 Jul 183 22,346.63
0 20 Jul 184 23,017.03
0 21 Jul 185 23,707.54
0 22 Jul 186 24,418.77
0 23 Jul 187 25,151.33
0 24 Jul 188 25,905.87
0 25 Jul 189 26,683.05
0 26 Jul 190 27,483.54
0 27 Jul 191 28,308.05
0 28 Jul 192 29,157.29
0 29 Jul 193 30,032.01
0 30 Jul 194 30,932.97
0 31 Jul 195 31,860.96
0 1 Aug 196 32,816.79
0 2 Aug 197 33,801.29
0 3 Aug 198 34,815.33
0 4 Aug 199 35,859.79
0 5 Aug 200 36,935.58
0 6 Aug 201 38,043.65
0 7 Aug 202 39,184.96
0 8 Aug 203 40,360.51
0 9 Aug 204 41,571.32
0 10 Aug 205 42,818.46
0 11 Aug 206 44,103.02
0 12 Aug 207 45,426.11
0 13 Aug 208 46,788.89
0 14 Aug 209 48,192.56
0 15 Aug 210 49,638.33
0 16 Aug 211 51,127.48
0 17 Aug 212 52,661.31
0 18 Aug 213 54,241.15
0 19 Aug 214 55,868.38
0 20 Aug 215 57,544.43
0 21 Aug 216 59,270.77
0 22 Aug 217 61,048.89
0 23 Aug 218 62,880.36
0 24 Aug 219 64,766.77
0 25 Aug 220 66,709.77
0 26 Aug 221 68,711.06
0 27 Aug 222 70,772.39
0 28 Aug 223 72,895.57
0 29 Aug 224 75,082.43
0 30 Aug 225 77,334.91
0 31 Aug 226 79,654.95
0 1 Sep 227 82,044.60
0 2 Sep 228 84,505.94
0 3 Sep 229 87,041.12
0 4 Sep 230 89,652.35
0 5 Sep 231 92,341.92
0 6 Sep 232 95,112.18
0 7 Sep 233 97,965.54
0 8 Sep 234 100,904.51
0 9 Sep 235 103,931.65
0 10 Sep 236 107,049.60
0 11 Sep 237 110,261.08
0 12 Sep 238 113,568.92
0 13 Sep 239 116,975.98
0 14 Sep 240 120,485.26
0 15 Sep 241 124,099.82
0 16 Sep 242 127,822.82
0 17 Sep 243 131,657.50
0 18 Sep 244 135,607.22
0 19 Sep 245 139,675.44
0 20 Sep 246 143,865.70
0 21 Sep 247 148,181.68
0 22 Sep 248 152,627.13
0 23 Sep 249 157,205.94
0 24 Sep 250 161,922.12
0 25 Sep 251 166,779.78
0 26 Sep 252 171,783.18
0 27 Sep 253 176,936.67
0 28 Sep 254 182,244.77
0 29 Sep 255 187,712.11
0 30 Sep 256 193,343.48
0 1 Oct 257 199,143.78
0 2 Oct 258 205,118.09
0 3 Oct 259 211,271.64
0 4 Oct 260 217,609.79
0 5 Oct 261 224,138.08
0 6 Oct 262 230,862.22
0 7 Oct 263 237,788.09
0 8 Oct 264 244,921.73
0 9 Oct 265 252,269.38
0 10 Oct 266 259,837.47
0 11 Oct 267 267,632.59
0 12 Oct 268 275,661.57
0 13 Oct 269 283,931.41
0 14 Oct 270 292,449.36
0 15 Oct 271 301,222.84
0 16 Oct 272 310,259.52
0 17 Oct 273 319,567.31
0 18 Oct 274 329,154.33
0 19 Oct 275 339,028.96
0 20 Oct 276 349,199.83
0 21 Oct 277 359,675.82
0 22 Oct 278 370,466.10
0 23 Oct 279 381,580.08
0 24 Oct 280 393,027.48
0 25 Oct 281 404,818.31
0 26 Oct 282 416,962.85
0 27 Oct 283 429,471.74
0 28 Oct 284 442,355.89
0 29 Oct 285 455,626.57
0 30 Oct 286 469,295.37
0 31 Oct 287 483,374.23
0 1 Nov 288 497,875.45
0 2 Nov 289 512,811.72
0 3 Nov 290 528,196.07
0 4 Nov 291 544,041.95
0 5 Nov 292 560,363.21
0 6 Nov 293 577,174.11
0 7 Nov 294 594,489.33
0 8 Nov 295 612,324.01
0 9 Nov 296 630,693.73
0 10 Nov 297 649,614.54
0 11 Nov 298 669,102.98
0 12 Nov 299 689,176.07
0 13 Nov 300 709,851.35
0 14 Nov 301 731,146.89
0 15 Nov 302 753,081.30
0 16 Nov 303 775,673.73
0 17 Nov 304 798,943.95
0 18 Nov 305 822,912.26
0 19 Nov 306 847,599.63
0 20 Nov 307 873,027.62
0 21 Nov 308 899,218.45
0 22 Nov 309 926,195.00
0 23 Nov 310 953,980.85
0 24 Nov 311 982,600.28
0 25 Nov 312 1,012,078.29
0 26 Nov 313 1,042,440.64
0 27 Nov 314 1,073,713.86
0 28 Nov 315 1,105,925.27
0 29 Nov 316 1,139,103.03
0 30 Nov 317 1,173,276.12
0 1 Dec 318 1,208,474.40
0 2 Dec 319 1,244,728.64
0 3 Dec 320 1,282,070.50
0 4 Dec 321 1,320,532.61
0 5 Dec 322 1,360,148.59
0 6 Dec 323 1,400,953.05
0 7 Dec 324 1,442,981.64
0 8 Dec 325 1,486,271.09
0 9 Dec 326 1,530,859.22
0 10 Dec 327 1,576,785.00
0 11 Dec 328 1,624,088.55
0 12 Dec 329 1,672,811.20
0 13 Dec 330 1,722,995.54
0 14 Dec 331 1,774,685.40
0 15 Dec 332 1,827,925.97
0 16 Dec 333 1,882,763.74
0 17 Dec 334 1,939,246.66
0 18 Dec 335 1,997,424.06
0 19 Dec 336 2,057,346.78
0 20 Dec 337 2,119,067.18
0 21 Dec 338 2,182,639.20
0 22 Dec 339 2,248,118.37
0 23 Dec 340 2,315,561.92
0 24 Dec 341 2,385,028.78
0 25 Dec 342 2,456,579.65
0 26 Dec 343 2,530,277.04
0 27 Dec 344 2,606,185.35
0 28 Dec 345 2,684,370.91
0 29 Dec 346 2,764,902.03
0 30 Dec 347 2,847,849.10
0 31 Dec 348 2,933,284.57
0 1 Jan 349 3,021,283.10
0 2 Jan 350 3,111,921.60
0 3 Jan 351 3,205,279.25
0 4 Jan 352 3,301,437.62
0 5 Jan 353 3,400,480.75
0 6 Jan 354 3,502,495.17
0 7 Jan 355 3,607,570.03
0 8 Jan 356 3,715,797.13
0 9 Jan 357 3,827,271.04
0 10 Jan 358 3,942,089.18
0 11 Jan 359 4,060,351.85
0 12 Jan 360 4,182,162.41
0 13 Jan 361 4,307,627.28
0 14 Jan 362 4,436,856.10
0 15 Jan 363 4,569,961.78
0 16 Jan 364 4,707,060.63
0 17 Jan 365 4,848,272.45
0 18 Jan 366 4,993,720.63
0 19 Jan 367 5,143,532.25
0 20 Jan 368 5,297,838.21
0 21 Jan 369 5,456,773.36
0 22 Jan 370 5,620,476.56
0 23 Jan 371 5,789,090.86
0 24 Jan 372 5,962,763.58
0 25 Jan 373 6,141,646.49
0 26 Jan 374 6,325,895.88
0 27 Jan 375 6,515,672.76
0 28 Jan 376 6,711,142.94
0 29 Jan 377 6,912,477.23
0 30 Jan 378 7,119,851.55
0 31 Jan 379 7,333,447.10
0 1 Feb 380 7,553,450.51
0 2 Feb 381 7,780,054.02
0 3 Feb 382 8,013,455.64
0 4 Feb 383 8,253,859.31
0 5 Feb 384 8,501,475.09
0 6 Feb 385 8,756,519.35
0 7 Feb 386 9,019,214.93
0 8 Feb 387 9,289,791.37
0 9 Feb 388 9,568,485.12
0 10 Feb 389 9,855,539.67
0 11 Feb 390 10,151,205.86
0 12 Feb 391 10,455,742.03
0 13 Feb 392 10,769,414.30
0 14 Feb 393 11,092,496.72
0 15 Feb 394 11,425,271.63
0 16 Feb 395 11,768,029.77
0 17 Feb 396 12,121,070.67
0 18 Feb 397 12,484,702.79
0 19 Feb 398 12,859,243.87
0 20 Feb 399 13,245,021.19
0 21 Feb 400 13,642,371.82
0 22 Feb 401 14,051,642.98
0 23 Feb 402 14,473,192.27
0 24 Feb 403 14,907,388.04
0 25 Feb 404 15,354,609.68
0 26 Feb 405 15,815,247.97
0 27 Feb 406 16,289,705.41
0 28 Feb 407 16,778,396.57
0 29 Feb 408 17,281,748.46
0 1 Mar 409 17,800,200.92
0 2 Mar 410 18,334,206.95
0 3 Mar 411 18,884,233.15
0 4 Mar 412 19,450,760.15
0 5 Mar 413 20,034,282.95
0 6 Mar 414 20,635,311.44
0 7 Mar 415 21,254,370.79
0 8 Mar 416 21,892,001.91
0 9 Mar 417 22,548,761.97
0 10 Mar 418 23,225,224.83
0 11 Mar 419 23,921,981.57
0 12 Mar 420 24,639,641.02
0 13 Mar 421 25,378,830.25
0 14 Mar 422 26,140,195.16
0 15 Mar 423 26,924,401.01
0 16 Mar 424 27,732,133.04
0 17 Mar 425 28,564,097.03
0 18 Mar 426 29,421,019.94
0 19 Mar 427 30,303,650.54
0 20 Mar 428 31,212,760.06
0 21 Mar 429 32,149,142.86
0 22 Mar 430 33,113,617.14
0 23 Mar 431 34,107,025.66
0 24 Mar 432 35,130,236.43
0 25 Mar 433 36,184,143.52
0 26 Mar 434 37,269,667.83
0 27 Mar 435 38,387,757.86
0 28 Mar 436 39,539,390.60
0 29 Mar 437 40,725,572.32
0 30 Mar 438 41,947,339.49
0 31 Mar 439 43,205,759.67
0 1 Apr 440 44,501,932.46
0 2 Apr 441 45,836,990.43
0 3 Apr 442 47,212,100.15
0 4 Apr 443 48,628,463.15
0 5 Apr 444 50,087,317.05
0 6 Apr 445 51,589,936.56
0 7 Apr 446 53,137,634.65
0 8 Apr 447 54,731,763.69
0 9 Apr 448 56,373,716.60
0 10 Apr 449 58,064,928.10
0 11 Apr 450 59,806,875.95
0 12 Apr 451 61,601,082.22
0 13 Apr 452 63,449,114.69
0 14 Apr 453 65,352,588.13
0 15 Apr 454 67,313,165.78
0 16 Apr 455 69,332,560.75
0 17 Apr 456 71,412,537.57
0 18 Apr 457 73,554,913.70
0 19 Apr 458 75,761,561.11
0 20 Apr 459 78,034,407.94
0 21 Apr 460 80,375,440.18
0 22 Apr 461 82,786,703.39
0 23 Apr 462 85,270,304.49
0 24 Apr 463 87,828,413.62
0 25 Apr 464 90,463,266.03
0 26 Apr 465 93,177,164.01
0 27 Apr 466 95,972,478.93
0 28 Apr 467 98,851,653.30
0 29 Apr 468 101,817,202.90
0 30 Apr 469 104,871,718.99
0 1 May 470 108,017,870.56
0 2 May 471 111,258,406.67
0 3 May 472 114,596,158.87
0 4 May 473 118,034,043.64
0 5 May 474 121,575,064.95
0 6 May 475 125,222,316.90
0 7 May 476 128,978,986.40
0 8 May 477 132,848,356.00
0 9 May 478 136,833,806.68
0 10 May 479 140,938,820.88
0 11 May 480 145,166,985.50
0 12 May 481 149,521,995.07
0 13 May 482 154,007,654.92
0 14 May 483 158,627,884.57
0 15 May 484 163,386,721.10
0 16 May 485 168,288,322.74
0 17 May 486 173,336,972.42
0 18 May 487 178,537,081.59
0 19 May 488 183,893,194.04
0 20 May 489 189,409,989.86
0 21 May 490 195,092,289.56
0 22 May 491 200,945,058.24
0 23 May 492 206,973,409.99
0 24 May 493 213,182,612.29
0 25 May 494 219,578,090.66
0 26 May 495 226,165,433.38
0 27 May 496 232,950,396.38
0 28 May 497 239,938,908.27
0 29 May 498 247,137,075.52
0 30 May 499 254,551,187.79
0 31 May 500 262,187,723.42
0 1 Jun 501 270,053,355.12
0 2 Jun 502 278,154,955.78
0 3 Jun 503 286,499,604.45
0 4 Jun 504 295,094,592.58
0 5 Jun 505 303,947,430.36
0 6 Jun 506 313,065,853.27
0 7 Jun 507 322,457,828.87
0 8 Jun 508 332,131,563.73
0 9 Jun 509 342,095,510.65
0 10 Jun 510 352,358,375.97
0 11 Jun 511 362,929,127.24
0 12 Jun 512 373,817,001.06
0 13 Jun 513 385,031,511.09
0 14 Jun 514 396,582,456.43
0 15 Jun 515 408,479,930.12
0 16 Jun 516 420,734,328.02
0 17 Jun 517 433,356,357.86
0 18 Jun 518 446,357,048.60
0 19 Jun 519 459,747,760.06
0 20 Jun 520 473,540,192.86
0 21 Jun 521 487,746,398.65
0 22 Jun 522 502,378,790.60
0 23 Jun 523 517,450,154.32
0 24 Jun 524 532,973,658.95
0 25 Jun 525 548,962,868.72
0 26 Jun 526 565,431,754.78
0 27 Jun 527 582,394,707.43
0 28 Jun 528 599,866,548.65
0 29 Jun 529 617,862,545.11
0 30 Jun 530 636,398,421.46
0 1 Jul 531 655,490,374.11
0 2 Jul 532 675,155,085.33
0 3 Jul 533 695,409,737.89
0 4 Jul 534 716,272,030.03
0 5 Jul 535 737,760,190.93
0 6 Jul 536 759,892,996.65
0 7 Jul 537 782,689,786.55
0 8 Jul 538 806,170,480.15
0 9 Jul 539 830,355,594.55
0 10 Jul 540 855,266,262.39
0 11 Jul 541 880,924,250.26
0 12 Jul 542 907,351,977.77
0 13 Jul 543 934,572,537.10
0 14 Jul 544 962,609,713.22
0 15 Jul 545 991,488,004.61
0 16 Jul 546 1,021,232,644.75
0 17 Jul 547 1,051,869,624.09
0 18 Jul
0 19 Jul
0 20 Jul
0 21 Jul
0 22 Jul
0 23 Jul
0 24 Jul
0 25 Jul
0 26 Jul
0 27 Jul
0 28 Jul
0 29 Jul
0 30 Jul
0 31 Jul
0 1 Aug
0 2 Aug
0 3 Aug
0 4 Aug
0 5 Aug
0 6 Aug
0 7 Aug
0 8 Aug
0 9 Aug
0 10 Aug
0 11 Aug
0 12 Aug
0 13 Aug
0 14 Aug
0 15 Aug
0 16 Aug
0 17 Aug
0 18 Aug
0 19 Aug
0 20 Aug
0 21 Aug
0 22 Aug
0 23 Aug
0 24 Aug
0 25 Aug
0 26 Aug
0 27 Aug
0 28 Aug
0 29 Aug
0 30 Aug
0 31 Aug
0 1 Sep
0 2 Sep
0 3 Sep
0 4 Sep
0 5 Sep
0 6 Sep
0 7 Sep
0 8 Sep
0 9 Sep
0 10 Sep
0 11 Sep
0 12 Sep
0 13 Sep
0 14 Sep
0 15 Sep
0 16 Sep
0 17 Sep
0 18 Sep
0 19 Sep
0 20 Sep
0 21 Sep
0 22 Sep
0 23 Sep
0 24 Sep
0 25 Sep
0 26 Sep
0 27 Sep
0 28 Sep
0 29 Sep
0 30 Sep
0 1 Oct
0 2 Oct
0 3 Oct
0 4 Oct
0 5 Oct
0 6 Oct
0 7 Oct
0 8 Oct
0 9 Oct
0 10 Oct
0 11 Oct
0 12 Oct
0 13 Oct
0 14 Oct
0 15 Oct
0 16 Oct
0 17 Oct
0 18 Oct
0 19 Oct
0 20 Oct
0 21 Oct
0 22 Oct
0 23 Oct
0 24 Oct
0 25 Oct
0 26 Oct
0 27 Oct
0 28 Oct
0 29 Oct
0 30 Oct
0 31 Oct
0 1 Nov
0 2 Nov
0 3 Nov
0 4 Nov
0 5 Nov
0 6 Nov
0 7 Nov
0 8 Nov
0 9 Nov
0 10 Nov
0 11 Nov
0 12 Nov
0 13 Nov
0 14 Nov
0 15 Nov
0 16 Nov
0 17 Nov
0 18 Nov
0 19 Nov
0 20 Nov
0 21 Nov
0 22 Nov
0 23 Nov
0 24 Nov
0 25 Nov
0 26 Nov
0 27 Nov
0 28 Nov
0 29 Nov
0 30 Nov
0 1 Dec
0 2 Dec
0 3 Dec
0 4 Dec
0 5 Dec
0 6 Dec
0 7 Dec
0 8 Dec
0 9 Dec
0 10 Dec
0 11 Dec
0 12 Dec
0 13 Dec
0 14 Dec
0 15 Dec
0 16 Dec
0 17 Dec
0 18 Dec
0 19 Dec
0 20 Dec
0 21 Dec
0 22 Dec
0 23 Dec
0 24 Dec
0 25 Dec
0 26 Dec
0 27 Dec
0 28 Dec
0 29 Dec
0 30 Dec
0 31 Dec
0 1 Jan
0 2 Jan
0 3 Jan
0 4 Jan
0 5 Jan
0 6 Jan
0 7 Jan
0 8 Jan
0 9 Jan
0 10 Jan
0 11 Jan
0 12 Jan
0 13 Jan
0 14 Jan
0 15 Jan
0 16 Jan
0 17 Jan
0 18 Jan
0 19 Jan
0 20 Jan
0 21 Jan
0 22 Jan
0 23 Jan
0 24 Jan
0 25 Jan
0 26 Jan
0 27 Jan
0 28 Jan
0 29 Jan
0 30 Jan
0 31 Jan
0 1 Feb
0 2 Feb
0 3 Feb
0 4 Feb
0 5 Feb
0 6 Feb
0 7 Feb
0 8 Feb
0 9 Feb
0 10 Feb
0 11 Feb
0 12 Feb
0 13 Feb
0 14 Feb
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profits (%) Daily PnL Daily Goal Beat Daily Goal By Total PnL
$3 0

Avg daily profits

EDIT FOR PERSONAL GOAL


Daily Profit Goal

Projection Plan
DAY 30
DAY 60
DAY 90
DAY 120
DAY 150
DAY 180
DAY 210
DAY 240
DAY 270
DAY 300
DAY 330
DAY 365
Expected Total PnL
3.00
6.09
9.27
12.55
15.93
19.41
PERSONAL GOAL 22.99
3.00% 26.68
30.48
$85 34.39
250.01 38.42
589.16 42.58
1,430.05 46.85
3,471.10 51.26
8,425.27 55.80
20,450.34 60.47
49,638.33 65.28
120,485.26 70.24
292,449.36 75.35
709,851.35 80.61
1,722,995.54 86.03
4,848,272.45 91.61
97.36
103.28
109.38
115.66
122.13
128.79
135.66
142.73
150.01
157.51
165.23
173.19
181.39
189.83
198.52
207.48
216.70
226.20
235.99
246.07
256.45
267.15
278.16
289.50
301.19
313.23
325.62
338.39
351.54
365.09
379.04
393.41
408.21
423.46
439.17
455.34
472.00
489.16
506.84
525.04
543.79
563.11
583.00
603.49
624.59
646.33
668.72
691.78
715.54
740.00
765.20
791.16
817.89
845.43
873.79
903.01
933.10
964.09
996.01
1,028.89
1,062.76
1,097.64
1,133.57
1,170.58
1,208.70
1,247.96
1,288.39
1,330.05
1,372.95
1,417.14
1,462.65
1,509.53
1,557.82
1,607.55
1,658.78
1,711.54
1,765.89
1,821.86
1,879.52
1,938.90
2,000.07
2,063.07
2,127.97
2,194.81
2,263.65
2,334.56
2,407.60
2,482.82
2,560.31
2,640.12
2,722.32
2,806.99
2,894.20
2,984.03
3,076.55
3,171.84
3,270.00
3,371.10
3,475.23
3,582.49
3,692.96
3,806.75
3,923.95
4,044.67
4,169.01
4,297.08
4,429.00
4,564.87
4,704.81
4,848.96
4,997.43
5,150.35
5,307.86
5,470.09
5,637.20
5,809.31
5,986.59
6,169.19
6,357.27
6,550.98
6,750.51
6,956.03
7,167.71
7,385.74
7,610.31
7,841.62
8,079.87
8,325.27
8,578.03
8,838.37
9,106.52
9,382.71
9,667.19
9,960.21
10,262.02
10,572.88
10,893.06
11,222.86
11,562.54
11,912.42
12,272.79
12,643.97
13,026.29
13,420.08
13,825.68
14,243.45
14,673.76
15,116.97
15,573.48
16,043.68
16,527.99
17,026.83
17,540.64
18,069.86
18,614.95
19,176.40
19,754.70
20,350.34
20,963.85
21,595.76
22,246.63
22,917.03
23,607.54
24,318.77
25,051.33
25,805.87
26,583.05
27,383.54
28,208.05
29,057.29
29,932.01
30,832.97
31,760.96
32,716.79
33,701.29
34,715.33
35,759.79
36,835.58
37,943.65
39,084.96
40,260.51
41,471.32
42,718.46
44,003.02
45,326.11
46,688.89
48,092.56
49,538.33
51,027.48
52,561.31
54,141.15
55,768.38
57,444.43
59,170.77
60,948.89
62,780.36
64,666.77
66,609.77
68,611.06
70,672.39
72,795.57
74,982.43
77,234.91
79,554.95
81,944.60
84,405.94
86,941.12
89,552.35
92,241.92
95,012.18
97,865.54
100,804.51
103,831.65
106,949.60
110,161.08
113,468.92
116,875.98
120,385.26
123,999.82
127,722.82
131,557.50
135,507.22
139,575.44
143,765.70
148,081.68
152,527.13
157,105.94
161,822.12
166,679.78
171,683.18
176,836.67
182,144.77
187,612.11
193,243.48
199,043.78
205,018.09
211,171.64
217,509.79
224,038.08
230,762.22
237,688.09
244,821.73
252,169.38
259,737.47
267,532.59
275,561.57
283,831.41
292,349.36
301,122.84
310,159.52
319,467.31
329,054.33
338,928.96
349,099.83
359,575.82
370,366.10
381,480.08
392,927.48
404,718.31
416,862.85
429,371.74
442,255.89
455,526.57
469,195.37
483,274.23
497,775.45
512,711.72
528,096.07
543,941.95
560,263.21
577,074.11
594,389.33
612,224.01
630,593.73
649,514.54
669,002.98
689,076.07
709,751.35
731,046.89
752,981.30
775,573.73
798,843.95
822,812.26
847,499.63
872,927.62
899,118.45
926,095.00
953,880.85
982,500.28
1,011,978.29
1,042,340.64
1,073,613.86
1,105,825.27
1,139,003.03
1,173,176.12
1,208,374.40
1,244,628.64
1,281,970.50
1,320,432.61
1,360,048.59
1,400,853.05
1,442,881.64
1,486,171.09
1,530,759.22
1,576,685.00
1,623,988.55
1,672,711.20
1,722,895.54
1,774,585.40
1,827,825.97
1,882,663.74
1,939,146.66
1,997,324.06
2,057,246.78
2,118,967.18
2,182,539.20
2,248,018.37
2,315,461.92
2,384,928.78
2,456,479.65
2,530,177.04
2,606,085.35
2,684,270.91
2,764,802.03
2,847,749.10
2,933,184.57
3,021,183.10
3,111,821.60
3,205,179.25
3,301,337.62
3,400,380.75
3,502,395.17
3,607,470.03
3,715,697.13
3,827,171.04
3,941,989.18
4,060,251.85
4,182,062.41
4,307,527.28
4,436,756.10
4,569,861.78
4,706,960.63
4,848,172.45
4,993,620.63
5,143,432.25
5,297,738.21
5,456,673.36
5,620,376.56
5,788,990.86
5,962,663.58
6,141,546.49
6,325,795.88
6,515,572.76
6,711,042.94
6,912,377.23
7,119,751.55
7,333,347.10
7,553,350.51
7,779,954.02
8,013,355.64
8,253,759.31
8,501,375.09
8,756,419.35
9,019,114.93
9,289,691.37
9,568,385.12
9,855,439.67
10,151,105.86
10,455,642.03
10,769,314.30
11,092,396.72
11,425,171.63
11,767,929.77
12,120,970.67
12,484,602.79
12,859,143.87
13,244,921.19
13,642,271.82
14,051,542.98
14,473,092.27
14,907,288.04
15,354,509.68
15,815,147.97
16,289,605.41
16,778,296.57
17,281,648.46
17,800,100.92
18,334,106.95
18,884,133.15
19,450,660.15
20,034,182.95
20,635,211.44
21,254,270.79
21,891,901.91
22,548,661.97
23,225,124.83
23,921,881.57
24,639,541.02
25,378,730.25
26,140,095.16
26,924,301.01
27,732,033.04
28,563,997.03
29,420,919.94
30,303,550.54
31,212,660.06
32,149,042.86
33,113,517.14
34,106,925.66
35,130,136.43
36,184,043.52
37,269,567.83
38,387,657.86
39,539,290.60
40,725,472.32
41,947,239.49
43,205,659.67
44,501,832.46
45,836,890.43
47,212,000.15
48,628,363.15
50,087,217.05
51,589,836.56
53,137,534.65
54,731,663.69
56,373,616.60
58,064,828.10
59,806,775.95
61,600,982.22
63,449,014.69
65,352,488.13
67,313,065.78
69,332,460.75
71,412,437.57
73,554,813.70
75,761,461.11
78,034,307.94
80,375,340.18
82,786,603.39
85,270,204.49
87,828,313.62
90,463,166.03
93,177,064.01
95,972,378.93
98,851,553.30
101,817,102.90
104,871,618.99
108,017,770.56
111,258,306.67
114,596,058.87
118,033,943.64
121,574,964.95
125,222,216.90
128,978,886.40
132,848,256.00
136,833,706.68
140,938,720.88
145,166,885.50
149,521,895.07
154,007,554.92
158,627,784.57
163,386,621.10
168,288,222.74
173,336,872.42
178,536,981.59
183,893,094.04
189,409,889.86
195,092,189.56
200,944,958.24
206,973,309.99
213,182,512.29
219,577,990.66
226,165,333.38
232,950,296.38
239,938,808.27
247,136,975.52
254,551,087.79
262,187,623.42
270,053,255.12
278,154,855.78
286,499,504.45
295,094,492.58
303,947,330.36
313,065,753.27
322,457,728.87
332,131,463.73
342,095,410.65
352,358,275.97
362,929,027.24
373,816,901.06
385,031,411.09
396,582,356.43
408,479,830.12
420,734,228.02
433,356,257.86
446,356,948.60
459,747,660.06
473,540,092.86
487,746,298.65
502,378,690.60
517,450,054.32
532,973,558.95
548,962,768.72
565,431,654.78
582,394,607.43
599,866,448.65
617,862,445.11
636,398,321.46
655,490,274.11
675,154,985.33
695,409,637.89
716,271,930.03
737,760,090.93
759,892,896.65
782,689,686.55
806,170,380.15
830,355,494.55
855,266,162.39
880,924,150.26
907,351,877.77
934,572,437.10
962,609,613.22
991,487,904.61
1,021,232,544.75
1,051,869,524.09
Total PnL
WWG LFG DAY Starting Balance Ending Balance Daily Account Goal
0 16 May 1 $20,000 20,400.00
0 17 May 2 20,808.00
0 18 May 3 21,224.16
0 19 May 4 21,648.64
0 20 May 5 22,081.62
0 23 May 6 22,523.25
0 24 May 7 22,973.71
0 25 May 8 23,433.19
0 26 May 9 23,901.85
0 27 May 10 24,379.89
0 30 May 11 24,867.49
0 31 May 12 25,364.84
0 1 Jun 13 25,872.13
0 2 Jun 14 26,389.58
0 3 Jun 15 26,917.37
0 6 Jun 16 27,455.71
0 7 Jun 17 28,004.83
0 8 Jun 18 28,564.92
0 9 Jun 19 29,136.22
0 10 Jun 20 29,718.95
0 13 Jun 21 30,313.33
0 14 Jun 22 30,919.59
0 15 Jun 23 31,537.99
0 16 Jun 24 32,168.74
0 17 Jun 25 32,812.12
0 20 Jun 26 33,468.36
0 21 Jun 27 34,137.73
0 22 Jun 28 34,820.48
0 23 Jun 29 35,516.89
1 24 Jun 30 36,227.23
0 27 Jun 31 36,951.78
0 28 Jun 32 37,690.81
0 29 Jun 33 38,444.63
0 30 Jun 34 39,213.52
0 1 Jul 35 39,997.79
0 4 Jul 36 40,797.75
0 5 Jul 37 41,613.70
0 6 Jul 38 42,445.98
0 7 Jul 39 43,294.90
0 8 Jul 40 44,160.79
0 11 Jul 41 45,044.01
0 12 Jul 42 45,944.89
0 13 Jul 43 46,863.79
0 14 Jul 44 47,801.06
0 15 Jul 45 48,757.08
0 18 Jul 46 49,732.23
0 19 Jul 47 50,726.87
0 20 Jul 48 51,741.41
0 21 Jul 49 52,776.24
0 22 Jul 50 53,831.76
0 25 Jul 51 54,908.40
0 26 Jul 52 56,006.56
0 27 Jul 53 57,126.69
0 28 Jul 54 58,269.23
0 29 Jul 55 59,434.61
0 1 Aug 56 60,623.31
0 2 Aug 57 61,835.77
0 3 Aug 58 63,072.49
0 4 Aug 59 64,333.94
1 5 Aug 60 65,620.62
0 8 Aug 61 66,933.03
0 9 Aug 62 68,271.69
0 10 Aug 63 69,637.12
0 11 Aug 64 71,029.86
0 12 Aug 65 72,450.46
0 15 Aug 66 73,899.47
0 16 Aug 67 75,377.46
0 17 Aug 68 76,885.01
0 18 Aug 69 78,422.71
0 19 Aug 70 79,991.16
0 22 Aug 71 81,590.99
0 23 Aug 72 83,222.81
0 24 Aug 73 84,887.26
0 25 Aug 74 86,585.01
0 26 Aug 75 88,316.71
0 29 Aug 76 90,083.04
0 30 Aug 77 91,884.70
0 31 Aug 78 93,722.40
0 1 Sep 79 95,596.85
0 2 Sep 80 97,508.78
0 5 Sep 81 99,458.96
0 6 Sep 82 101,448.14
0 7 Sep 83 103,477.10
0 8 Sep 84 105,546.64
0 9 Sep 85 107,657.58
0 12 Sep 86 109,810.73
0 13 Sep 87 112,006.94
0 14 Sep 88 114,247.08
0 15 Sep 89 116,532.02
0 16 Sep 90 118,862.66
0 19 Sep 91 121,239.92
0 20 Sep 92 123,664.71
0 21 Sep 93 126,138.01
0 22 Sep 94 128,660.77
0 23 Sep 95 131,233.98
0 26 Sep 96 133,858.66
0 27 Sep 97 136,535.84
0 28 Sep 98 139,266.55
0 29 Sep 99 142,051.88
0 30 Sep 100 144,892.92
0 3 Oct 101 147,790.78
0 4 Oct 102 150,746.60
0 5 Oct 103 153,761.53
0 6 Oct 104 156,836.76
0 7 Oct 105 159,973.49
0 10 Oct 106 163,172.96
0 11 Oct 107 166,436.42
0 12 Oct 108 169,765.15
0 13 Oct 109 173,160.45
0 14 Oct 110 176,623.66
0 17 Oct 111 180,156.14
0 18 Oct 112 183,759.26
0 19 Oct 113 187,434.45
0 20 Oct 114 191,183.13
0 21 Oct 115 195,006.80
0 24 Oct 116 198,906.93
0 25 Oct 117 202,885.07
0 26 Oct 118 206,942.77
0 27 Oct 119 211,081.63
0 28 Oct 120 215,303.26
0 31 Oct 121 219,609.33
0 1 Nov 122 224,001.51
0 2 Nov 123 228,481.54
0 3 Nov 124 233,051.17
0 4 Nov 125 237,712.20
0 7 Nov 126 242,466.44
0 8 Nov 127 247,315.77
0 9 Nov 128 252,262.09
0 10 Nov 129 257,307.33
0 11 Nov 130 262,453.47
0 14 Nov 131 267,702.54
0 15 Nov 132 273,056.59
0 16 Nov 133 278,517.73
0 17 Nov 134 284,088.08
0 18 Nov 135 289,769.84
0 21 Nov 136 295,565.24
0 22 Nov 137 301,476.54
0 23 Nov 138 307,506.07
0 24 Nov 139 313,656.20
0 25 Nov 140 319,929.32
0 28 Nov 141 326,327.91
0 29 Nov 142 332,854.46
0 30 Nov 143 339,511.55
0 1 Dec 144 346,301.78
0 2 Dec 145 353,227.82
0 5 Dec 146 360,292.38
0 6 Dec 147 367,498.22
0 7 Dec 148 374,848.19
0 8 Dec 149 382,345.15
0 9 Dec 150 389,992.06
0 12 Dec 151 397,791.90
0 13 Dec 152 405,747.73
0 14 Dec 153 413,862.69
0 15 Dec 154 422,139.94
0 16 Dec 155 430,582.74
0 19 Dec 156 439,194.40
0 20 Dec 157 447,978.28
0 21 Dec 158 456,937.85
0 22 Dec 159 466,076.61
0 23 Dec 160 475,398.14
0 26 Dec 161 484,906.10
0 27 Dec 162 494,604.22
0 28 Dec 163 504,496.31
0 29 Dec 164 514,586.23
0 30 Dec 165 524,877.96
0 2 Jan 166 535,375.52
0 3 Jan 167 546,083.03
0 4 Jan 168 557,004.69
0 5 Jan 169 568,144.78
0 6 Jan 170 579,507.68
0 9 Jan 171 591,097.83
0 10 Jan 172 602,919.79
0 11 Jan 173 614,978.19
0 12 Jan 174 627,277.75
0 13 Jan 175 639,823.30
0 16 Jan 176 652,619.77
0 17 Jan 177 665,672.17
0 18 Jan 178 678,985.61
0 19 Jan 179 692,565.32
0 20 Jan 180 706,416.63
0 23 Jan 181 720,544.96
0 24 Jan 182 734,955.86
0 25 Jan 183 749,654.98
0 26 Jan 184 764,648.08
0 27 Jan 185 779,941.04
0 30 Jan 186 795,539.86
0 31 Jan 187 811,450.65
0 1 Feb 188 827,679.67
0 2 Feb 189 844,233.26
0 3 Feb 190 861,117.93
0 6 Feb 191 878,340.29
0 7 Feb 192 895,907.09
0 8 Feb 193 913,825.23
0 9 Feb 194 932,101.74
0 10 Feb 195 950,743.77
0 13 Feb 196 969,758.65
0 14 Feb 197 989,153.82
0 15 Feb 198 1,008,936.90
0 16 Feb 199 1,029,115.63
0 17 Feb 200 1,049,697.95
0 20 Feb 201 1,070,691.91
0 21 Feb 202 1,092,105.74
0 22 Feb 203 1,113,947.86
0 23 Feb 204 1,136,226.82
0 24 Feb 205 1,158,951.35
0 27 Feb 206 1,182,130.38
0 28 Feb 207 1,205,772.99
0 1 Mar 208 1,229,888.45
0 2 Mar 209 1,254,486.22
0 3 Mar 210 1,279,575.94
0 6 Mar 211 1,305,167.46
0 7 Mar 212 1,331,270.81
0 8 Mar 213 1,357,896.22
0 9 Mar 214 1,385,054.15
0 10 Mar 215 1,412,755.23
0 13 Mar 216 1,441,010.34
0 14 Mar 217 1,469,830.54
0 15 Mar 218 1,499,227.15
0 16 Mar 219 1,529,211.70
0 17 Mar 220 1,559,795.93
0 20 Mar 221 1,590,991.85
0 21 Mar 222 1,622,811.69
0 22 Mar 223 1,655,267.92
0 23 Mar 224 1,688,373.28
0 24 Mar 225 1,722,140.75
0 27 Mar 226 1,756,583.56
0 28 Mar 227 1,791,715.23
0 29 Mar 228 1,827,549.54
0 30 Mar 229 1,864,100.53
0 31 Mar 230 1,901,382.54
0 3 Apr 231 1,939,410.19
0 4 Apr 232 1,978,198.39
0 5 Apr 233 2,017,762.36
0 6 Apr 234 2,058,117.61
0 7 Apr 235 2,099,279.96
0 10 Apr 236 2,141,265.56
0 11 Apr 237 2,184,090.87
0 12 Apr 238 2,227,772.69
0 13 Apr 239 2,272,328.14
0 14 Apr 240 2,317,774.70
0 17 Apr 241 2,364,130.20
0 18 Apr 242 2,411,412.80
0 19 Apr 243 2,459,641.06
0 20 Apr 244 2,508,833.88
0 21 Apr 245 2,559,010.56
0 24 Apr 246 2,610,190.77
0 25 Apr 247 2,662,394.58
0 26 Apr 248 2,715,642.47
0 27 Apr 249 2,769,955.32
0 28 Apr 250 2,825,354.43
0 1 May 251 2,881,861.52
0 2 May 252 2,939,498.75
0 3 May 253 2,998,288.72
0 4 May 254 3,058,254.50
0 5 May 255 3,119,419.59
0 8 May 256 3,181,807.98
0 9 May 257 3,245,444.14
0 10 May 258 3,310,353.02
0 11 May 259 3,376,560.08
0 12 May 260 3,444,091.28
0 15 May 261 3,512,973.11
0 16 May 262 3,583,232.57
0 17 May 263 3,654,897.22
0 18 May 264 3,727,995.17
0 19 May 265 3,802,555.07
0 22 May 266 3,878,606.17
0 23 May 267 3,956,178.30
0 24 May 268 4,035,301.86
0 25 May 269 4,116,007.90
0 26 May 270 4,198,328.06
0 29 May 271 4,282,294.62
0 30 May 272 4,367,940.51
0 31 May 273 4,455,299.32
0 1 Jun 274 4,544,405.31
0 2 Jun 275 4,635,293.41
0 5 Jun 276 4,727,999.28
0 6 Jun 277 4,822,559.27
0 7 Jun 278 4,919,010.45
0 8 Jun 279 5,017,390.66
0 9 Jun 280 5,117,738.48
0 12 Jun 281 5,220,093.25
0 13 Jun 282 5,324,495.11
0 14 Jun 283 5,430,985.01
0 15 Jun 284 5,539,604.71
0 16 Jun 285 5,650,396.81
0 19 Jun 286 5,763,404.74
0 20 Jun 287 5,878,672.84
0 21 Jun 288 5,996,246.29
0 22 Jun 289 6,116,171.22
0 23 Jun 290 6,238,494.64
0 26 Jun 291 6,363,264.54
0 27 Jun 292 6,490,529.83
0 28 Jun 293 6,620,340.43
0 29 Jun 294 6,752,747.23
0 30 Jun 295 6,887,802.18
0 3 Jul 296 7,025,558.22
0 4 Jul 297 7,166,069.39
0 5 Jul 298 7,309,390.77
0 6 Jul 299 7,455,578.59
0 7 Jul 300 7,604,690.16
0 10 Jul 301 7,756,783.96
0 11 Jul 302 7,911,919.64
0 12 Jul 303 8,070,158.04
0 13 Jul 304 8,231,561.20
0 14 Jul 305 8,396,192.42
0 17 Jul 306 8,564,116.27
0 18 Jul 307 8,735,398.60
0 19 Jul 308 8,910,106.57
0 20 Jul 309 9,088,308.70
0 21 Jul 310 9,270,074.87
0 24 Jul 311 9,455,476.37
0 25 Jul 312 9,644,585.90
0 26 Jul 313 9,837,477.62
0 27 Jul 314 10,034,227.17
0 28 Jul 315 10,234,911.71
0 31 Jul 316 10,439,609.94
0 1 Aug 317 10,648,402.14
0 2 Aug 318 10,861,370.19
0 3 Aug 319 11,078,597.59
0 4 Aug 320 11,300,169.54
0 7 Aug 321 11,526,172.93
0 8 Aug 322 11,756,696.39
0 9 Aug 323 11,991,830.32
0 10 Aug 324 12,231,666.93
0 11 Aug 325 12,476,300.26
0 14 Aug 326 12,725,826.27
0 15 Aug 327 12,980,342.80
0 16 Aug 328 13,239,949.65
0 17 Aug 329 13,504,748.64
0 18 Aug 330 13,774,843.62
0 21 Aug 331 14,050,340.49
0 22 Aug 332 14,331,347.30
0 23 Aug 333 14,617,974.25
0 24 Aug 334 14,910,333.73
0 25 Aug 335 15,208,540.40
0 28 Aug 336 15,512,711.21
0 29 Aug 337 15,822,965.44
0 30 Aug 338 16,139,424.75
0 31 Aug 339 16,462,213.24
0 1 Sep 340 16,791,457.51
0 4 Sep 341 17,127,286.66
0 5 Sep 342 17,469,832.39
0 6 Sep 343 17,819,229.04
0 7 Sep 344 18,175,613.62
0 8 Sep 345 18,539,125.89
0 11 Sep 346 18,909,908.41
0 12 Sep 347 19,288,106.58
0 13 Sep 348 19,673,868.71
0 14 Sep 349 20,067,346.08
0 15 Sep 350 20,468,693.00
0 18 Sep 351 20,878,066.86
0 19 Sep 352 21,295,628.20
0 20 Sep 353 21,721,540.76
0 21 Sep 354 22,155,971.58
0 22 Sep 355 22,599,091.01
0 25 Sep 356 23,051,072.83
0 26 Sep 357 23,512,094.29
0 27 Sep 358 23,982,336.17
0 28 Sep 359 24,461,982.90
0 29 Sep 360 24,951,222.55
0 2 Oct 361 25,450,247.01
0 3 Oct 362 25,959,251.95
0 4 Oct 363 26,478,436.99
0 5 Oct 364 27,008,005.72
0 6 Oct 365 27,548,165.84
0 9 Oct 366 28,099,129.16
0 10 Oct 367 28,661,111.74
0 11 Oct 368 29,234,333.97
0 12 Oct 369 29,819,020.65
0 13 Oct 370 30,415,401.07
0 16 Oct 371 31,023,709.09
0 17 Oct 372 31,644,183.27
0 18 Oct 373 32,277,066.94
0 19 Oct 374 32,922,608.27
0 20 Oct 375 33,581,060.44
0 21 Oct 376 34,252,681.65
0 22 Oct 377 34,937,735.28
0 23 Oct 378 35,636,489.99
0 24 Oct 379 36,349,219.79
0 25 Oct 380 37,076,204.18
0 26 Oct 381 37,817,728.27
0 27 Oct 382 38,574,082.83
0 28 Oct 383 39,345,564.49
0 29 Oct 384 40,132,475.78
0 30 Oct 385 40,935,125.29
0 31 Oct 386 41,753,827.80
0 1 Nov 387 42,588,904.35
0 2 Nov 388 43,440,682.44
0 3 Nov 389 44,309,496.09
0 4 Nov 390 45,195,686.01
0 5 Nov 391 46,099,599.73
0 6 Nov 392 47,021,591.73
0 7 Nov 393 47,962,023.56
0 8 Nov 394 48,921,264.03
0 9 Nov 395 49,899,689.31
0 10 Nov 396 50,897,683.10
0 11 Nov 397 51,915,636.76
0 12 Nov 398 52,953,949.50
0 13 Nov 399 54,013,028.49
0 14 Nov 400 55,093,289.06
0 15 Nov 401 56,195,154.84
0 16 Nov 402 57,319,057.93
0 17 Nov 403 58,465,439.09
0 18 Nov 404 59,634,747.88
0 19 Nov 405 60,827,442.83
0 20 Nov 406 62,043,991.69
0 21 Nov 407 63,284,871.52
0 22 Nov 408 64,550,568.95
0 23 Nov 409 65,841,580.33
0 24 Nov 410 67,158,411.94
0 25 Nov 411 68,501,580.18
0 26 Nov 412 69,871,611.78
0 27 Nov 413 71,269,044.02
0 28 Nov 414 72,694,424.90
0 29 Nov 415 74,148,313.40
0 30 Nov 416 75,631,279.66
0 1 Dec 417 77,143,905.26
0 2 Dec 418 78,686,783.36
0 3 Dec 419 80,260,519.03
0 4 Dec 420 81,865,729.41
0 5 Dec 421 83,503,044.00
0 6 Dec 422 85,173,104.88
0 7 Dec 423 86,876,566.98
0 8 Dec 424 88,614,098.32
0 9 Dec 425 90,386,380.28
0 10 Dec 426 92,194,107.89
0 11 Dec 427 94,037,990.05
0 12 Dec 428 95,918,749.85
0 13 Dec 429 97,837,124.84
0 14 Dec 430 99,793,867.34
0 15 Dec 431 101,789,744.69
0 16 Dec 432 103,825,539.58
0 17 Dec 433 105,902,050.37
0 18 Dec 434 108,020,091.38
0 19 Dec 435 110,180,493.21
0 20 Dec 436 112,384,103.07
0 21 Dec 437 114,631,785.13
0 22 Dec 438 116,924,420.84
0 23 Dec 439 119,262,909.25
0 24 Dec 440 121,648,167.44
0 25 Dec 441 124,081,130.79
0 26 Dec 442 126,562,753.40
0 27 Dec 443 129,094,008.47
0 28 Dec 444 131,675,888.64
0 29 Dec 445 134,309,406.41
0 30 Dec 446 136,995,594.54
0 31 Dec 447 139,735,506.43
0 1 Jan 448 142,530,216.56
0 2 Jan 449 145,380,820.89
0 3 Jan 450 148,288,437.31
0 4 Jan 451 151,254,206.05
0 5 Jan 452 154,279,290.18
0 6 Jan 453 157,364,875.98
0 7 Jan 454 160,512,173.50
0 8 Jan 455 163,722,416.97
0 9 Jan 456 166,996,865.31
0 10 Jan 457 170,336,802.61
0 11 Jan 458 173,743,538.67
0 12 Jan 459 177,218,409.44
0 13 Jan 460 180,762,777.63
0 14 Jan 461 184,378,033.18
0 15 Jan 462 188,065,593.84
0 16 Jan 463 191,826,905.72
0 17 Jan 464 195,663,443.84
0 18 Jan 465 199,576,712.71
0 19 Jan 466 203,568,246.97
0 20 Jan 467 207,639,611.91
0 21 Jan 468 211,792,404.14
0 22 Jan 469 216,028,252.23
0 23 Jan 470 220,348,817.27
0 24 Jan 471 224,755,793.62
0 25 Jan 472 229,250,909.49
0 26 Jan 473 233,835,927.68
0 27 Jan 474 238,512,646.23
0 28 Jan 475 243,282,899.16
0 29 Jan 476 248,148,557.14
0 30 Jan 477 253,111,528.28
0 31 Jan 478 258,173,758.85
0 1 Feb 479 263,337,234.03
0 2 Feb 480 268,603,978.71
0 3 Feb 481 273,976,058.28
0 4 Feb 482 279,455,579.45
0 5 Feb 483 285,044,691.04
0 6 Feb 484 290,745,584.86
0 7 Feb 485 296,560,496.55
0 8 Feb 486 302,491,706.48
0 9 Feb 487 308,541,540.61
0 10 Feb 488 314,712,371.43
0 11 Feb 489 321,006,618.86
0 12 Feb 490 327,426,751.23
0 13 Feb 491 333,975,286.26
0 14 Feb 492 340,654,791.98
0 15 Feb 493 347,467,887.82
0 16 Feb 494 354,417,245.58
0 17 Feb 495 361,505,590.49
0 18 Feb 496 368,735,702.30
0 19 Feb 497 376,110,416.35
0 20 Feb 498 383,632,624.67
0 21 Feb 499 391,305,277.17
0 22 Feb 500 399,131,382.71
0 23 Feb 501 407,114,010.36
0 24 Feb 502 415,256,290.57
0 25 Feb 503 423,561,416.38
0 26 Feb 504 432,032,644.71
0 27 Feb 505 440,673,297.60
0 28 Feb 506 449,486,763.56
0 29 Feb 507 458,476,498.83
0 1 Mar 508 467,646,028.80
0 2 Mar 509 476,998,949.38
0 3 Mar 510 486,538,928.37
0 4 Mar 511 496,269,706.93
0 5 Mar 512 506,195,101.07
0 6 Mar 513 516,319,003.09
0 7 Mar 514 526,645,383.16
0 8 Mar 515 537,178,290.82
0 9 Mar 516 547,921,856.64
0 10 Mar 517 558,880,293.77
0 11 Mar 518 570,057,899.64
0 12 Mar 519 581,459,057.64
0 13 Mar 520 593,088,238.79
0 14 Mar 521 604,950,003.57
0 15 Mar 522 617,049,003.64
0 16 Mar 523 629,389,983.71
0 17 Mar 524 641,977,783.38
0 18 Mar 525 654,817,339.05
0 19 Mar 526 667,913,685.83
0 20 Mar 527 681,271,959.55
0 21 Mar 528 694,897,398.74
0 22 Mar 529 708,795,346.71
0 23 Mar 530 722,971,253.65
0 24 Mar 531 737,430,678.72
0 25 Mar 532 752,179,292.30
0 26 Mar 533 767,222,878.14
0 27 Mar 534 782,567,335.71
0 28 Mar 535 798,218,682.42
0 29 Mar 536 814,183,056.07
0 30 Mar 537 830,466,717.19
0 31 Mar 538 847,076,051.53
0 1 Apr 539 864,017,572.56
0 2 Apr 540 881,297,924.02
0 3 Apr 541 898,923,882.50
0 4 Apr 542 916,902,360.15
0 5 Apr 543 935,240,407.35
0 6 Apr 544 953,945,215.50
0 7 Apr 545 973,024,119.81
0 8 Apr 546 992,484,602.20
0 9 Apr 547 1,012,334,294.25
0 10 Apr
0 11 Apr
0 12 Apr
0 13 Apr
0 14 Apr
0 15 Apr
0 16 Apr
0 17 Apr
0 18 Apr
0 19 Apr
0 20 Apr
0 21 Apr
0 22 Apr
0 23 Apr
0 24 Apr
0 25 Apr
0 26 Apr
0 27 Apr
0 28 Apr
0 29 Apr
0 30 Apr
0 1 May
0 2 May
0 3 May
0 4 May
0 5 May
0 6 May
0 7 May
0 8 May
0 9 May
0 10 May
0 11 May
0 12 May
0 13 May
0 14 May
0 15 May
0 16 May
0 17 May
0 18 May
0 19 May
0 20 May
0 21 May
0 22 May
0 23 May
0 24 May
0 25 May
0 26 May
0 27 May
0 28 May
0 29 May
0 30 May
0 31 May
0 1 Jun
0 2 Jun
0 3 Jun
0 4 Jun
0 5 Jun
0 6 Jun
0 7 Jun
0 8 Jun
0 9 Jun
0 10 Jun
0 11 Jun
0 12 Jun
0 13 Jun
0 14 Jun
0 15 Jun
0 16 Jun
0 17 Jun
0 18 Jun
0 19 Jun
0 20 Jun
0 21 Jun
0 22 Jun
0 23 Jun
0 24 Jun
0 25 Jun
0 26 Jun
0 27 Jun
0 28 Jun
0 29 Jun
0 30 Jun
0 1 Jul
0 2 Jul
0 3 Jul
0 4 Jul
0 5 Jul
0 6 Jul
0 7 Jul
0 8 Jul
0 9 Jul
0 10 Jul
0 11 Jul
0 12 Jul
0 13 Jul
0 14 Jul
0 15 Jul
0 16 Jul
0 17 Jul
0 18 Jul
0 19 Jul
0 20 Jul
0 21 Jul
0 22 Jul
0 23 Jul
0 24 Jul
0 25 Jul
0 26 Jul
0 27 Jul
0 28 Jul
0 29 Jul
0 30 Jul
0 31 Jul
0 1 Aug
0 2 Aug
0 3 Aug
0 4 Aug
0 5 Aug
0 6 Aug
0 7 Aug
0 8 Aug
0 9 Aug
0 10 Aug
0 11 Aug
0 12 Aug
0 13 Aug
0 14 Aug
0 15 Aug
0 16 Aug
0 17 Aug
0 18 Aug
0 19 Aug
0 20 Aug
0 21 Aug
0 22 Aug
0 23 Aug
0 24 Aug
0 25 Aug
0 26 Aug
0 27 Aug
0 28 Aug
0 29 Aug
0 30 Aug
0 31 Aug
0 1 Sep
0 2 Sep
0 3 Sep
0 4 Sep
0 5 Sep
0 6 Sep
0 7 Sep
0 8 Sep
0 9 Sep
0 10 Sep
0 11 Sep
0 12 Sep
0 13 Sep
0 14 Sep
0 15 Sep
0 16 Sep
0 17 Sep
0 18 Sep
0 19 Sep
0 20 Sep
0 21 Sep
0 22 Sep
0 23 Sep
0 24 Sep
0 25 Sep
0 26 Sep
0 27 Sep
0 28 Sep
0 29 Sep
0 30 Sep
0 1 Oct
0 2 Oct
0 3 Oct
0 4 Oct
0 5 Oct
0 6 Oct
0 7 Oct
0 8 Oct
0 9 Oct
0 10 Oct
0 11 Oct
0 12 Oct
0 13 Oct
0 14 Oct
0 15 Oct
0 16 Oct
0 17 Oct
0 18 Oct
0 19 Oct
0 20 Oct
0 21 Oct
0 22 Oct
0 23 Oct
0 24 Oct
0 25 Oct
0 26 Oct
0 27 Oct
0 28 Oct
0 29 Oct
0 30 Oct
0 31 Oct
0 1 Nov
0 2 Nov
0 3 Nov
0 4 Nov
0 5 Nov
0 6 Nov
0 7 Nov
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Profits (%) Daily PnL Daily Goal Beat Daily Goal By Total PnL
$400 0

Avg daily profits

EDIT FOR PERSONAL GOAL


Daily Profit Goal

Projection Plan
DAY 30
DAY 60
DAY 90
DAY 120
DAY 150
DAY 180
DAY 210
DAY 240
DAY 270
DAY 300
DAY 330
DAY 365
Expected Total PnL
400.00
808.00
1,224.16
1,648.64
2,081.62
2,523.25
PERSONAL GOAL 2,973.71
2.00% 3,433.19
3,901.85
$20,000 4,379.89
36,227.23 4,867.49
65,620.62 5,364.84
118,862.66 5,872.13
215,303.26 6,389.58
389,992.06 6,917.37
706,416.63 7,455.71
1,279,575.94 8,004.83
2,317,774.70 8,564.92
4,198,328.06 9,136.22
7,604,690.16 9,718.95
13,774,843.62 10,313.33
27,548,165.84 10,919.59
11,537.99
12,168.74
12,812.12
13,468.36
14,137.73
14,820.48
15,516.89
16,227.23
16,951.78
17,690.81
18,444.63
19,213.52
19,997.79
20,797.75
21,613.70
22,445.98
23,294.90
24,160.79
25,044.01
25,944.89
26,863.79
27,801.06
28,757.08
29,732.23
30,726.87
31,741.41
32,776.24
33,831.76
34,908.40
36,006.56
37,126.69
38,269.23
39,434.61
40,623.31
41,835.77
43,072.49
44,333.94
45,620.62
46,933.03
48,271.69
49,637.12
51,029.86
52,450.46
53,899.47
55,377.46
56,885.01
58,422.71
59,991.16
61,590.99
63,222.81
64,887.26
66,585.01
68,316.71
70,083.04
71,884.70
73,722.40
75,596.85
77,508.78
79,458.96
81,448.14
83,477.10
85,546.64
87,657.58
89,810.73
92,006.94
94,247.08
96,532.02
98,862.66
101,239.92
103,664.71
106,138.01
108,660.77
111,233.98
113,858.66
116,535.84
119,266.55
122,051.88
124,892.92
127,790.78
130,746.60
133,761.53
136,836.76
139,973.49
143,172.96
146,436.42
149,765.15
153,160.45
156,623.66
160,156.14
163,759.26
167,434.45
171,183.13
175,006.80
178,906.93
182,885.07
186,942.77
191,081.63
195,303.26
199,609.33
204,001.51
208,481.54
213,051.17
217,712.20
222,466.44
227,315.77
232,262.09
237,307.33
242,453.47
247,702.54
253,056.59
258,517.73
264,088.08
269,769.84
275,565.24
281,476.54
287,506.07
293,656.20
299,929.32
306,327.91
312,854.46
319,511.55
326,301.78
333,227.82
340,292.38
347,498.22
354,848.19
362,345.15
369,992.06
377,791.90
385,747.73
393,862.69
402,139.94
410,582.74
419,194.40
427,978.28
436,937.85
446,076.61
455,398.14
464,906.10
474,604.22
484,496.31
494,586.23
504,877.96
515,375.52
526,083.03
537,004.69
548,144.78
559,507.68
571,097.83
582,919.79
594,978.19
607,277.75
619,823.30
632,619.77
645,672.17
658,985.61
672,565.32
686,416.63
700,544.96
714,955.86
729,654.98
744,648.08
759,941.04
775,539.86
791,450.65
807,679.67
824,233.26
841,117.93
858,340.29
875,907.09
893,825.23
912,101.74
930,743.77
949,758.65
969,153.82
988,936.90
1,009,115.63
1,029,697.95
1,050,691.91
1,072,105.74
1,093,947.86
1,116,226.82
1,138,951.35
1,162,130.38
1,185,772.99
1,209,888.45
1,234,486.22
1,259,575.94
1,285,167.46
1,311,270.81
1,337,896.22
1,365,054.15
1,392,755.23
1,421,010.34
1,449,830.54
1,479,227.15
1,509,211.70
1,539,795.93
1,570,991.85
1,602,811.69
1,635,267.92
1,668,373.28
1,702,140.75
1,736,583.56
1,771,715.23
1,807,549.54
1,844,100.53
1,881,382.54
1,919,410.19
1,958,198.39
1,997,762.36
2,038,117.61
2,079,279.96
2,121,265.56
2,164,090.87
2,207,772.69
2,252,328.14
2,297,774.70
2,344,130.20
2,391,412.80
2,439,641.06
2,488,833.88
2,539,010.56
2,590,190.77
2,642,394.58
2,695,642.47
2,749,955.32
2,805,354.43
2,861,861.52
2,919,498.75
2,978,288.72
3,038,254.50
3,099,419.59
3,161,807.98
3,225,444.14
3,290,353.02
3,356,560.08
3,424,091.28
3,492,973.11
3,563,232.57
3,634,897.22
3,707,995.17
3,782,555.07
3,858,606.17
3,936,178.30
4,015,301.86
4,096,007.90
4,178,328.06
4,262,294.62
4,347,940.51
4,435,299.32
4,524,405.31
4,615,293.41
4,707,999.28
4,802,559.27
4,899,010.45
4,997,390.66
5,097,738.48
5,200,093.25
5,304,495.11
5,410,985.01
5,519,604.71
5,630,396.81
5,743,404.74
5,858,672.84
5,976,246.29
6,096,171.22
6,218,494.64
6,343,264.54
6,470,529.83
6,600,340.43
6,732,747.23
6,867,802.18
7,005,558.22
7,146,069.39
7,289,390.77
7,435,578.59
7,584,690.16
7,736,783.96
7,891,919.64
8,050,158.04
8,211,561.20
8,376,192.42
8,544,116.27
8,715,398.60
8,890,106.57
9,068,308.70
9,250,074.87
9,435,476.37
9,624,585.90
9,817,477.62
10,014,227.17
10,214,911.71
10,419,609.94
10,628,402.14
10,841,370.19
11,058,597.59
11,280,169.54
11,506,172.93
11,736,696.39
11,971,830.32
12,211,666.93
12,456,300.26
12,705,826.27
12,960,342.80
13,219,949.65
13,484,748.64
13,754,843.62
14,030,340.49
14,311,347.30
14,597,974.25
14,890,333.73
15,188,540.40
15,492,711.21
15,802,965.44
16,119,424.75
16,442,213.24
16,771,457.51
17,107,286.66
17,449,832.39
17,799,229.04
18,155,613.62
18,519,125.89
18,889,908.41
19,268,106.58
19,653,868.71
20,047,346.08
20,448,693.00
20,858,066.86
21,275,628.20
21,701,540.76
22,135,971.58
22,579,091.01
23,031,072.83
23,492,094.29
23,962,336.17
24,441,982.90
24,931,222.55
25,430,247.01
25,939,251.95
26,458,436.99
26,988,005.72
27,528,165.84
28,079,129.16
28,641,111.74
29,214,333.97
29,799,020.65
30,395,401.07
31,003,709.09
31,624,183.27
32,257,066.94
32,902,608.27
33,561,060.44
34,232,681.65
34,917,735.28
35,616,489.99
36,329,219.79
37,056,204.18
37,797,728.27
38,554,082.83
39,325,564.49
40,112,475.78
40,915,125.29
41,733,827.80
42,568,904.35
43,420,682.44
44,289,496.09
45,175,686.01
46,079,599.73
47,001,591.73
47,942,023.56
48,901,264.03
49,879,689.31
50,877,683.10
51,895,636.76
52,933,949.50
53,993,028.49
55,073,289.06
56,175,154.84
57,299,057.93
58,445,439.09
59,614,747.88
60,807,442.83
62,023,991.69
63,264,871.52
64,530,568.95
65,821,580.33
67,138,411.94
68,481,580.18
69,851,611.78
71,249,044.02
72,674,424.90
74,128,313.40
75,611,279.66
77,123,905.26
78,666,783.36
80,240,519.03
81,845,729.41
83,483,044.00
85,153,104.88
86,856,566.98
88,594,098.32
90,366,380.28
92,174,107.89
94,017,990.05
95,898,749.85
97,817,124.84
99,773,867.34
101,769,744.69
103,805,539.58
105,882,050.37
108,000,091.38
110,160,493.21
112,364,103.07
114,611,785.13
116,904,420.84
119,242,909.25
121,628,167.44
124,061,130.79
126,542,753.40
129,074,008.47
131,655,888.64
134,289,406.41
136,975,594.54
139,715,506.43
142,510,216.56
145,360,820.89
148,268,437.31
151,234,206.05
154,259,290.18
157,344,875.98
160,492,173.50
163,702,416.97
166,976,865.31
170,316,802.61
173,723,538.67
177,198,409.44
180,742,777.63
184,358,033.18
188,045,593.84
191,806,905.72
195,643,443.84
199,556,712.71
203,548,246.97
207,619,611.91
211,772,404.14
216,008,252.23
220,328,817.27
224,735,793.62
229,230,909.49
233,815,927.68
238,492,646.23
243,262,899.16
248,128,557.14
253,091,528.28
258,153,758.85
263,317,234.03
268,583,978.71
273,956,058.28
279,435,579.45
285,024,691.04
290,725,584.86
296,540,496.55
302,471,706.48
308,521,540.61
314,692,371.43
320,986,618.86
327,406,751.23
333,955,286.26
340,634,791.98
347,447,887.82
354,397,245.58
361,485,590.49
368,715,702.30
376,090,416.35
383,612,624.67
391,285,277.17
399,111,382.71
407,094,010.36
415,236,290.57
423,541,416.38
432,012,644.71
440,653,297.60
449,466,763.56
458,456,498.83
467,626,028.80
476,978,949.38
486,518,928.37
496,249,706.93
506,175,101.07
516,299,003.09
526,625,383.16
537,158,290.82
547,901,856.64
558,860,293.77
570,037,899.64
581,439,057.64
593,068,238.79
604,930,003.57
617,029,003.64
629,369,983.71
641,957,783.38
654,797,339.05
667,893,685.83
681,251,959.55
694,877,398.74
708,775,346.71
722,951,253.65
737,410,678.72
752,159,292.30
767,202,878.14
782,547,335.71
798,198,682.42
814,163,056.07
830,446,717.19
847,056,051.53
863,997,572.56
881,277,924.02
898,903,882.50
916,882,360.15
935,220,407.35
953,925,215.50
973,004,119.81
992,464,602.20
1,012,314,294.25
Trade Notes
WWG LFG Week Starting Balance Ending Balance Weekly Account Goal
0 4 Oct 1 $50 55.00
0 11 Oct 2 60.50
0 18 Oct 3 66.55
0 25 Oct 4 73.21
0 1 Nov 5 80.53
0 8 Nov 6 88.58
0 15 Nov 7 97.44
0 22 Nov 8 107.18
0 29 Nov 9 117.90
0 6 Dec 10 129.69
0 13 Dec 11 142.66
0 20 Dec 12 156.92
0 27 Dec 13 172.61
0 3 Jan 14 189.87
0 10 Jan 15 208.86
0 17 Jan 16 229.75
0 24 Jan 17 252.72
0 31 Jan 18 278.00
0 7 Feb 19 305.80
0 14 Feb 20 336.37
0 21 Feb 21 370.01
0 28 Feb 22 407.01
0 7 Mar 23 447.72
0 14 Mar 24 492.49
0 21 Mar 25 541.74
0 28 Mar 26 595.91
0 4 Apr 27 655.50
0 11 Apr 28 721.05
0 18 Apr 29 793.15
0 25 Apr 30 872.47
0 2 May 31 959.72
0 9 May 32 1,055.69
0 16 May 33 1,161.26
0 23 May 34 1,277.38
0 30 May 35 1,405.12
0 6 Jun 36 1,545.63
0 13 Jun 37 1,700.20
0 20 Jun 38 1,870.22
0 27 Jun 39 2,057.24
0 4 Jul 40 2,262.96
0 11 Jul 41 2,489.26
0 18 Jul 42 2,738.18
0 25 Jul 43 3,012.00
0 1 Aug 44 3,313.20
0 8 Aug 45 3,644.52
0 15 Aug 46 4,008.98
0 22 Aug 47 4,409.87
0 29 Aug 48 4,850.86
0 5 Sep 49 5,335.95
0 12 Sep 50 5,869.54
0 19 Sep 51 6,456.50
0 26 Sep 52 7,102.15
0 3 Oct 53 7,812.36
0 10 Oct 54 8,593.60
0 17 Oct 55 9,452.96
0 24 Oct 56 10,398.25
0 31 Oct 57 11,438.08
0 7 Nov 58 12,581.89
0 14 Nov 59 13,840.07
0 21 Nov 60 15,224.08
0 28 Nov 61 16,746.49
0 5 Dec 62 18,421.14
0 12 Dec 63 20,263.25
0 19 Dec 64 22,289.58
0 26 Dec 65 24,518.54
0 2 Jan 66 26,970.39
0 9 Jan 67 29,667.43
0 16 Jan 68 32,634.17
0 23 Jan 69 35,897.59
0 30 Jan 70 39,487.35
0 6 Feb 71 43,436.08
0 13 Feb 72 47,779.69
0 20 Feb 73 52,557.66
0 27 Feb 74 57,813.43
0 5 Mar 75 63,594.77
0 12 Mar 76 69,954.25
0 19 Mar 77 76,949.67
0 26 Mar 78 84,644.64
0 2 Apr 79 93,109.10
0 9 Apr 80 102,420.01
0 16 Apr 81 112,662.01
0 23 Apr 82 123,928.21
0 30 Apr 83 136,321.03
0 7 May 84 149,953.14
0 14 May 85 164,948.45
0 21 May 86 181,443.30
0 28 May 87 199,587.63
0 4 Jun 88 219,546.39
0 11 Jun 89 241,501.03
0 18 Jun 90 265,651.13
0 25 Jun 91 292,216.24
0 2 Jul 92 321,437.87
0 9 Jul 93 353,581.65
0 16 Jul 94 388,939.82
0 23 Jul 95 427,833.80
0 30 Jul 96 470,617.18
0 6 Aug 97 517,678.90
0 13 Aug 98 569,446.79
0 20 Aug 99 626,391.47
0 27 Aug 100 689,030.62
0 3 Sep 101 757,933.68
0 10 Sep 102 833,727.05
0 17 Sep 103 917,099.75
0 24 Sep 104 1,008,809.73
0 1 Oct 105 1,109,690.70
0 8 Oct 106 1,220,659.77
0 15 Oct 107 1,342,725.75
0 22 Oct 108 1,476,998.32
0 29 Oct 109 1,624,698.15
0 5 Nov 110 1,787,167.97
0 12 Nov 111 1,965,884.76
0 19 Nov 112 2,162,473.24
0 26 Nov 113 2,378,720.56
0 3 Dec 114 2,616,592.62
0 10 Dec 115 2,878,251.88
0 17 Dec 116 3,166,077.07
0 24 Dec 117 3,482,684.78
0 31 Dec 118 3,830,953.26
0 7 Jan 119 4,214,048.58
0 14 Jan 120 4,635,453.44
0 21 Jan 121 5,098,998.78
0 28 Jan 122 5,608,898.66
0 4 Feb 123 6,169,788.53
0 11 Feb 124 6,786,767.38
0 18 Feb 125 7,465,444.12
0 25 Feb 126 8,211,988.53
0 4 Mar 127 9,033,187.39
0 11 Mar 128 9,936,506.13
0 18 Mar 129 10,930,156.74
0 25 Mar 130 12,023,172.41
0 1 Apr 131 13,225,489.65
0 8 Apr 132 14,548,038.62
0 15 Apr 133 16,002,842.48
0 22 Apr 134 17,603,126.73
0 29 Apr 135 19,363,439.40
0 6 May 136 21,299,783.34
0 13 May 137 23,429,761.67
0 20 May 138 25,772,737.84
0 27 May 139 28,350,011.63
0 3 Jun 140 31,185,012.79
0 10 Jun 141 34,303,514.07
0 17 Jun 142 37,733,865.47
0 24 Jun 143 41,507,252.02
0 1 Jul 144 45,657,977.22
0 8 Jul 145 50,223,774.95
0 15 Jul 146 55,246,152.44
0 22 Jul 147 60,770,767.69
0 29 Jul 148 66,847,844.45
0 5 Aug 149 73,532,628.90
0 12 Aug 150 80,885,891.79
0 19 Aug 151 88,974,480.97
0 26 Aug 152 97,871,929.06
0 2 Sep 153 107,659,121.97
0 9 Sep 154 118,425,034.17
0 16 Sep 155 130,267,537.58
0 23 Sep 156 143,294,291.34
0 30 Sep 157 157,623,720.48
0 7 Oct 158 173,386,092.53
0 14 Oct 159 190,724,701.78
0 21 Oct 160 209,797,171.96
0 28 Oct 161 230,776,889.15
0 4 Nov 162 253,854,578.07
0 11 Nov 163 279,240,035.87
0 18 Nov 164 307,164,039.46
0 25 Nov 165 337,880,443.41
0 2 Dec 166 371,668,487.75
0 9 Dec 167 408,835,336.52
0 16 Dec 168 449,718,870.17
0 23 Dec 169 494,690,757.19
0 30 Dec 170 544,159,832.91
0 6 Jan 171 598,575,816.20
0 13 Jan 172 658,433,397.82
0 20 Jan 173 724,276,737.60
0 27 Jan 174 796,704,411.36
0 3 Feb 175 876,374,852.50
0 10 Feb 176 964,012,337.75
0 17 Feb 177 1,060,413,571.53
0 24 Feb 178 1,166,454,928.68
0 3 Mar 179 1,283,100,421.55
0 10 Mar 180 1,411,410,463.70
0 17 Mar 181 1,552,551,510.07
0 24 Mar 182 1,707,806,661.08
0 31 Mar 183 1,878,587,327.19
0 7 Apr 184 2,066,446,059.90
0 14 Apr 185 2,273,090,665.89
0 21 Apr 186 2,500,399,732.48
0 28 Apr 187 2,750,439,705.73
0 5 May 188 3,025,483,676.31
0 12 May 189 3,328,032,043.94
0 19 May 190 3,660,835,248.33
0 26 May 191 4,026,918,773.16
0 2 Jun 192 4,429,610,650.48
0 9 Jun 193 4,872,571,715.53
0 16 Jun 194 5,359,828,887.08
0 23 Jun 195 5,895,811,775.79
0 30 Jun 196 6,485,392,953.37
0 7 Jul 197 7,133,932,248.70
0 14 Jul 198 7,847,325,473.57
0 21 Jul 199 8,632,058,020.93
28 Jul 200 9,495,263,823.02
4 Aug 201 10,444,790,205.33
11 Aug 202 11,489,269,225.86
18 Aug 203 12,638,196,148.44
25 Aug 204 13,902,015,763.29
1 Sep 205 15,292,217,339.62
8 Sep 206 16,821,439,073.58
15 Sep 207 18,503,582,980.94
22 Sep 208 20,353,941,279.03
29 Sep 209 22,389,335,406.93
6 Oct 210 24,628,268,947.63
13 Oct 211 27,091,095,842.39
20 Oct 212 29,800,205,426.63
27 Oct 213 32,780,225,969.29
3 Nov 214 36,058,248,566.22
10 Nov 215 39,664,073,422.84
17 Nov 216 43,630,480,765.13
24 Nov 217 47,993,528,841.64
1 Dec 218 52,792,881,725.80
8 Dec 219 58,072,169,898.38
15 Dec 220 63,879,386,888.22
22 Dec 221 70,267,325,577.04
29 Dec 222 77,294,058,134.75
5 Jan 223 85,023,463,948.22
12 Jan 224 93,525,810,343.04
19 Jan 225 102,878,391,377.35
26 Jan 226 113,166,230,515.08
2 Feb 227 124,482,853,566.59
9 Feb 228 136,931,138,923.25
16 Feb 229 150,624,252,815.58
23 Feb 230 165,686,678,097.14
2 Mar 231 182,255,345,906.85
9 Mar 232 200,480,880,497.53
16 Mar 233 220,528,968,547.29
23 Mar 234 242,581,865,402.02
30 Mar 235 266,840,051,942.22
6 Apr 236 293,524,057,136.44
13 Apr 237 322,876,462,850.08
20 Apr 238 355,164,109,135.09
27 Apr 239 390,680,520,048.60
4 May 240 429,748,572,053.46
11 May 241 472,723,429,258.80
18 May 242 519,995,772,184.68
25 May 243 571,995,349,403.15
1 Jun 244 629,194,884,343.47
8 Jun 245 692,114,372,777.82
15 Jun 246 761,325,810,055.60
22 Jun 247 837,458,391,061.16
29 Jun 248 921,204,230,167.27
6 Jul 249 1,013,324,653,184.00
13 Jul 250 1,114,657,118,502.40
20 Jul 251 1,226,122,830,352.64
27 Jul 252 1,348,735,113,387.90
3 Aug 253 1,483,608,624,726.69
10 Aug 254 1,631,969,487,199.36
17 Aug 255 1,795,166,435,919.30
24 Aug 256 1,974,683,079,511.23
31 Aug 257 2,172,151,387,462.35
7 Sep 258 2,389,366,526,208.58
14 Sep 259 2,628,303,178,829.44
21 Sep 260 2,891,133,496,712.39
28 Sep 261 3,180,246,846,383.62
5 Oct 262 3,498,271,531,021.99
12 Oct 263 3,848,098,684,124.19
19 Oct 264 4,232,908,552,536.60
26 Oct 265 4,656,199,407,790.26
2 Nov 266 5,121,819,348,569.29
9 Nov 267 5,634,001,283,426.22
16 Nov 268 6,197,401,411,768.84
23 Nov 269 6,817,141,552,945.73
30 Nov 270 7,498,855,708,240.30
7 Dec 271 8,248,741,279,064.33
14 Dec 272 9,073,615,406,970.76
21 Dec 273 9,980,976,947,667.84
28 Dec 274 ###
4 Jan 275 ###
11 Jan 276 ###
18 Jan 277 ###
25 Jan 278 ###
1 Feb 279 ###
8 Feb 280 ###
15 Feb 281 ###
22 Feb 282 ###
29 Feb 283 ###
7 Mar 284 ###
14 Mar 285 ###
21 Mar 286 ###
28 Mar 287 ###
4 Apr 288 ###
11 Apr 289 ###
18 Apr 290 ###
25 Apr 291 ###
2 May 292 ###
9 May 293 ###
16 May 294 ###
23 May 295 ###
30 May 296 ###
6 Jun 297 ###
13 Jun 298 ###
20 Jun 299 ###
27 Jun 300 ###
4 Jul 301 ###
11 Jul 302 ###
18 Jul 303 ###
25 Jul 304 ###
1 Aug 305 ###
8 Aug 306 ###
15 Aug 307 ###
22 Aug 308 ###
29 Aug 309 ###
5 Sep 310 ###
12 Sep 311 ###
19 Sep 312 ###
26 Sep 313 ###
3 Oct 314 ###
10 Oct 315 ###
17 Oct 316 ###
24 Oct 317 ###
31 Oct 318 ###
7 Nov 319 ###
14 Nov 320 ###
21 Nov 321 ###
28 Nov 322 ###
5 Dec 323 ###
12 Dec 324 ###
19 Dec 325 ###
26 Dec 326 ###
2 Jan 327 ###
9 Jan 328 ###
16 Jan 329 ###
23 Jan 330 ###
30 Jan 331 ###
6 Feb 332 ###
13 Feb 333 ###
20 Feb 334 ###
27 Feb 335 ###
6 Mar 336 ###
13 Mar 337 ###
20 Mar 338 ###
27 Mar 339 ###
3 Apr 340 ###
10 Apr 341 ###
17 Apr 342 ###
24 Apr 343 ###
1 May 344 ###
8 May 345 ###
15 May 346 ###
22 May 347 ###
29 May 348 ###
5 Jun 349 ###
12 Jun 350 ###
19 Jun 351 ###
26 Jun 352 ###
3 Jul 353 ###
10 Jul 354 ###
17 Jul 355 ###
24 Jul 356 ###
31 Jul 357 ###
7 Aug 358 ###
14 Aug 359 ###
21 Aug 360 ###
28 Aug 361 ###
4 Sep 362 ###
11 Sep 363 ###
18 Sep 364 ###
25 Sep 365 ###
2 Oct 366 ###
9 Oct 367 ###
16 Oct 368 ###
23 Oct 369 ###
30 Oct 370 ###
6 Nov 371 ###
13 Nov 372 ###
20 Nov 373 ###
27 Nov 374 ###
4 Dec 375 ###
11 Dec 376 ###
18 Dec 377 ###
25 Dec 378 ###
1 Jan 379 ###
8 Jan 380 ###
15 Jan 381 ###
22 Jan 382 ###
29 Jan 383 ###
5 Feb 384 ###
12 Feb 385 ###
19 Feb 386 ###
26 Feb 387 ###
5 Mar 388 ###
12 Mar 389 ###
19 Mar 390 ###
26 Mar 391 ###
2 Apr 392 ###
9 Apr 393 ###
16 Apr 394 ###
23 Apr 395 ###
30 Apr 396 ###
7 May 397 ###
14 May 398 ###
21 May 399 ###
28 May 400 ###
4 Jun 401 ###
11 Jun 402 ###
18 Jun 403 ###
25 Jun 404 ###
2 Jul 405 ###
9 Jul 406 ###
16 Jul 407 ###
23 Jul 408 ###
30 Jul 409 ###
6 Aug 410 ###
13 Aug 411 ###
20 Aug 412 ###
27 Aug 413 ###
3 Sep 414 ###
10 Sep 415 ###
17 Sep 416 ###
24 Sep 417 ###
1 Oct 418 ###
8 Oct 419 ###
15 Oct 420 ###
22 Oct 421 ###
29 Oct 422 ###
5 Nov 423 ###
12 Nov 424 ###
19 Nov 425 ###
26 Nov 426 ###
3 Dec 427 ###
10 Dec 428 ###
17 Dec 429 ###
24 Dec 430 ###
31 Dec 431 ###
7 Jan 432 ###
14 Jan 433 ###
21 Jan 434 ###
28 Jan 435 ###
4 Feb 436 ###
11 Feb 437 ###
18 Feb 438 ###
25 Feb 439 ###
4 Mar 440 ###
11 Mar 441 ###
18 Mar 442 ###
25 Mar 443 ###
1 Apr 444 ###
8 Apr 445 ###
15 Apr 446 ###
22 Apr 447 ###
29 Apr 448 ###
6 May 449 ###
13 May 450 ###
20 May 451 ###
27 May 452 ###
3 Jun 453 ###
10 Jun 454 ###
17 Jun 455 ###
24 Jun 456 ###
1 Jul 457 ###
8 Jul 458 ###
15 Jul 459 ###
22 Jul 460 ###
29 Jul 461 ###
5 Aug 462 ###
12 Aug 463 ###
19 Aug 464 ###
26 Aug 465 ###
2 Sep 466 ###
9 Sep 467 ###
16 Sep 468 ###
23 Sep 469 ###
30 Sep 470 ###
7 Oct 471 ###
14 Oct 472 ###
21 Oct 473 ###
28 Oct 474 ###
4 Nov 475 ###
11 Nov 476 ###
18 Nov 477 ###
25 Nov 478 ###
2 Dec 479 ###
9 Dec 480 ###
16 Dec 481 ###
23 Dec 482 ###
30 Dec 483 ###
6 Jan 484 ###
13 Jan 485 ###
20 Jan 486 ###
27 Jan 487 ###
3 Feb 488 ###
10 Feb 489 ###
17 Feb 490 ###
24 Feb 491 ###
2 Mar 492 ###
9 Mar 493 ###
16 Mar 494 ###
23 Mar 495 ###
30 Mar 496 ###
6 Apr 497 ###
13 Apr 498 ###
20 Apr 499 ###
27 Apr 500 ###
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
Profits (%) Weekly PnLWeekly Goal
Beat Weekly Goal By Total PnL
$5 0

Avg Weekly Profits

EDIT FOR PERSONAL GOAL


Weekly Profit Goal

Projection Plan
MONTH 1
MONTH 3
MONTH 6
MONTH 9
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
YEAR 6
YEAR 7
YEAR 8
YEAR 9
YEAR 10
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
Expected Total PnL
5.00
10.50
ly Profits 16.55
23.21
30.53
38.58
PERSONAL GOAL 47.44
10.00% 57.18
67.90
$50 79.69
73.21 92.66
156.92 106.92
492.49 122.61
1,545.63 139.87
7,812.36 158.86
1,109,690.70 179.75
157,623,720.48 202.72
24,628,268,947.63 228.00
3,498,271,531,021.99 255.80
286.37
320.01
357.01
397.72
442.49
491.74
545.91
605.50
671.05
743.15
822.47
909.72
1,005.69
1,111.26
1,227.38
1,355.12
1,495.63
1,650.20
1,820.22
2,007.24
2,212.96
2,439.26
2,688.18
2,962.00
3,263.20
3,594.52
3,958.98
4,359.87
4,800.86
5,285.95
5,819.54
6,406.50
7,052.15
7,762.36
8,543.60
9,402.96
10,348.25
11,388.08
12,531.89
13,790.07
15,174.08
16,696.49
18,371.14
20,213.25
22,239.58
24,468.54
26,920.39
29,617.43
32,584.17
35,847.59
39,437.35
43,386.08
47,729.69
52,507.66
57,763.43
63,544.77
69,904.25
76,899.67
84,594.64
93,059.10
102,370.01
112,612.01
123,878.21
136,271.03
149,903.14
164,898.45
181,393.30
199,537.63
219,496.39
241,451.03
265,601.13
292,166.24
321,387.87
353,531.65
388,889.82
427,783.80
470,567.18
517,628.90
569,396.79
626,341.47
688,980.62
757,883.68
833,677.05
917,049.75
1,008,759.73
1,109,640.70
1,220,609.77
1,342,675.75
1,476,948.32
1,624,648.15
1,787,117.97
1,965,834.76
2,162,423.24
2,378,670.56
2,616,542.62
2,878,201.88
3,166,027.07
3,482,634.78
3,830,903.26
4,213,998.58
4,635,403.44
5,098,948.78
5,608,848.66
6,169,738.53
6,786,717.38
7,465,394.12
8,211,938.53
9,033,137.39
9,936,456.13
10,930,106.74
12,023,122.41
13,225,439.65
14,547,988.62
16,002,792.48
17,603,076.73
19,363,389.40
21,299,733.34
23,429,711.67
25,772,687.84
28,349,961.63
31,184,962.79
34,303,464.07
37,733,815.47
41,507,202.02
45,657,927.22
50,223,724.95
55,246,102.44
60,770,717.69
66,847,794.45
73,532,578.90
80,885,841.79
88,974,430.97
97,871,879.06
107,659,071.97
118,424,984.17
130,267,487.58
143,294,241.34
157,623,670.48
173,386,042.53
190,724,651.78
209,797,121.96
230,776,839.15
253,854,528.07
279,239,985.87
307,163,989.46
337,880,393.41
371,668,437.75
408,835,286.52
449,718,820.17
494,690,707.19
544,159,782.91
598,575,766.20
658,433,347.82
724,276,687.60
796,704,361.36
876,374,802.50
964,012,287.75
1,060,413,521.53
1,166,454,878.68
1,283,100,371.55
1,411,410,413.70
1,552,551,460.07
1,707,806,611.08
1,878,587,277.19
2,066,446,009.90
2,273,090,615.89
2,500,399,682.48
2,750,439,655.73
3,025,483,626.31
3,328,031,993.94
3,660,835,198.33
4,026,918,723.16
4,429,610,600.48
4,872,571,665.53
5,359,828,837.08
5,895,811,725.79
6,485,392,903.37
7,133,932,198.70
7,847,325,423.57
8,632,057,970.93
Trade Notes
WWG LFG Week Starting Balance Ending Balance Weekly Account Goal
0 16 May 1 $20,000 22,000.00
0 23 May 2 24,200.00
0 30 May 3 26,620.00
0 6 Jun 4 29,282.00
0 13 Jun 5 32,210.20
0 20 Jun 6 35,431.22
0 27 Jun 7 38,974.34
0 4 Jul 8 42,871.78
0 11 Jul 9 47,158.95
0 18 Jul 10 51,874.85
0 25 Jul 11 57,062.33
0 1 Aug 12 62,768.57
0 8 Aug 13 69,045.42
0 15 Aug 14 75,949.97
0 22 Aug 15 83,544.96
0 29 Aug 16 91,899.46
0 5 Sep 17 101,089.41
0 12 Sep 18 111,198.35
0 19 Sep 19 122,318.18
0 26 Sep 20 134,550.00
0 3 Oct 21 148,005.00
0 10 Oct 22 162,805.50
0 17 Oct 23 179,086.05
0 24 Oct 24 196,994.65
0 31 Oct 25 216,694.12
0 7 Nov 26 238,363.53
0 14 Nov 27 262,199.88
0 21 Nov 28 288,419.87
0 28 Nov 29 317,261.86
0 5 Dec 30 348,988.05
0 12 Dec 31 383,886.85
0 19 Dec 32 422,275.53
0 26 Dec 33 464,503.09
0 2 Jan 34 510,953.40
0 9 Jan 35 562,048.74
0 16 Jan 36 618,253.61
0 23 Jan 37 680,078.97
0 30 Jan 38 748,086.87
0 6 Feb 39 822,895.56
0 13 Feb 40 905,185.11
0 20 Feb 41 995,703.62
0 27 Feb 42 1,095,273.98
0 6 Mar 43 1,204,801.38
0 13 Mar 44 1,325,281.52
0 20 Mar 45 1,457,809.67
0 27 Mar 46 1,603,590.64
0 3 Apr 47 1,763,949.71
0 10 Apr 48 1,940,344.68
0 17 Apr 49 2,134,379.14
0 24 Apr 50 2,347,817.06
0 1 May 51 2,582,598.76
0 8 May 52 2,840,858.64
0 15 May 53 3,124,944.50
0 22 May 54 3,437,438.95
0 29 May 55 3,781,182.85
0 5 Jun 56 4,159,301.13
0 12 Jun 57 4,575,231.25
0 19 Jun 58 5,032,754.37
0 26 Jun 59 5,536,029.81
0 3 Jul 60 6,089,632.79
0 10 Jul 61 6,698,596.07
0 17 Jul 62 7,368,455.68
0 24 Jul 63 8,105,301.24
0 31 Jul 64 8,915,831.37
0 7 Aug 65 9,807,414.51
0 14 Aug 66 10,788,155.96
0 21 Aug 67 11,866,971.55
0 28 Aug 68 13,053,668.71
0 4 Sep 69 14,359,035.58
0 11 Sep 70 15,794,939.14
0 18 Sep 71 17,374,433.05
0 25 Sep 72 19,111,876.35
0 2 Oct 73 21,023,063.99
0 9 Oct 74 23,125,370.39
0 16 Oct 75 25,437,907.43
0 23 Oct 76 27,981,698.17
0 30 Oct 77 30,779,867.99
0 6 Nov 78 33,857,854.79
0 13 Nov 79 37,243,640.27
0 20 Nov 80 40,968,004.29
0 27 Nov 81 45,064,804.72
0 4 Dec 82 49,571,285.19
0 11 Dec 83 54,528,413.71
0 18 Dec 84 59,981,255.08
0 25 Dec 85 65,979,380.59
0 1 Jan 86 72,577,318.65
0 8 Jan 87 79,835,050.52
0 15 Jan 88 87,818,555.57
0 22 Jan 89 96,600,411.12
0 29 Jan 90 106,260,452.24
0 5 Feb 91 116,886,497.46
0 12 Feb 92 128,575,147.21
0 19 Feb 93 141,432,661.93
0 26 Feb 94 155,575,928.12
0 4 Mar 95 171,133,520.93
0 11 Mar 96 188,246,873.03
0 18 Mar 97 207,071,560.33
0 25 Mar 98 227,778,716.36
0 1 Apr 99 250,556,588.00
0 8 Apr 100 275,612,246.80
0 15 Apr 101 303,173,471.48
0 22 Apr 102 333,490,818.62
0 29 Apr 103 366,839,900.49
0 6 May 104 403,523,890.53
0 13 May 105 443,876,279.59
0 20 May 106 488,263,907.55
0 27 May 107 537,090,298.30
0 3 Jun 108 590,799,328.13
0 10 Jun 109 649,879,260.95
0 17 Jun 110 714,867,187.04
0 24 Jun 111 786,353,905.74
0 1 Jul 112 864,989,296.32
0 8 Jul 113 951,488,225.95
0 15 Jul 114 1,046,637,048.54
0 22 Jul 115 1,151,300,753.40
0 29 Jul 116 1,266,430,828.74
0 5 Aug 117 1,393,073,911.61
0 12 Aug 118 1,532,381,302.77
0 19 Aug 119 1,685,619,433.05
0 26 Aug 120 1,854,181,376.36
0 2 Sep 121 2,039,599,513.99
0 9 Sep 122 2,243,559,465.39
0 16 Sep 123 2,467,915,411.93
0 23 Sep 124 2,714,706,953.12
0 30 Sep 125 2,986,177,648.44
0 7 Oct 126 3,284,795,413.28
0 14 Oct 127 3,613,274,954.61
0 21 Oct 128 3,974,602,450.07
0 28 Oct 129 4,372,062,695.08
0 4 Nov 130 4,809,268,964.58
0 11 Nov 131 5,290,195,861.04
0 18 Nov 132 5,819,215,447.15
0 25 Nov 133 6,401,136,991.86
0 2 Dec 134 7,041,250,691.05
0 9 Dec 135 7,745,375,760.15
0 16 Dec 136 8,519,913,336.17
0 23 Dec 137 9,371,904,669.78
0 30 Dec 138 10,309,095,136.76
0 6 Jan 139 11,340,004,650.44
0 13 Jan 140 12,474,005,115.48
0 20 Jan 141 13,721,405,627.03
0 27 Jan 142 15,093,546,189.73
0 3 Feb 143 16,602,900,808.70
0 10 Feb 144 18,263,190,889.57
0 17 Feb 145 20,089,509,978.53
0 24 Feb 146 22,098,460,976.38
0 3 Mar 147 24,308,307,074.02
0 10 Mar 148 26,739,137,781.42
0 17 Mar 149 29,413,051,559.57
0 24 Mar 150 32,354,356,715.52
0 31 Mar 151 35,589,792,387.08
0 7 Apr 152 39,148,771,625.78
0 14 Apr 153 43,063,648,788.36
0 21 Apr 154 47,370,013,667.20
0 28 Apr 155 52,107,015,033.92
0 5 May 156 57,317,716,537.31
0 12 May 157 63,049,488,191.04
0 19 May 158 69,354,437,010.15
0 26 May 159 76,289,880,711.16
0 2 Jun 160 83,918,868,782.28
0 9 Jun 161 92,310,755,660.50
0 16 Jun 162 101,541,831,226.55
0 23 Jun 163 111,696,014,349.21
0 30 Jun 164 122,865,615,784.13
0 7 Jul 165 135,152,177,362.54
0 14 Jul 166 148,667,395,098.80
0 21 Jul 167 163,534,134,608.68
0 28 Jul 168 179,887,548,069.55
0 4 Aug 169 197,876,302,876.50
0 11 Aug 170 217,663,933,164.15
0 18 Aug 171 239,430,326,480.56
0 25 Aug 172 263,373,359,128.62
0 1 Sep 173 289,710,695,041.48
0 8 Sep 174 318,681,764,545.63
0 15 Sep 175 350,549,941,000.19
0 22 Sep 176 385,604,935,100.21
0 29 Sep 177 424,165,428,610.23
0 6 Oct 178 466,581,971,471.26
0 13 Oct 179 513,240,168,618.38
0 20 Oct 180 564,564,185,480.22
0 27 Oct 181 621,020,604,028.24
0 3 Nov 182 683,122,664,431.07
0 10 Nov 183 751,434,930,874.18
0 17 Nov 184 826,578,423,961.59
0 24 Nov 185 909,236,266,357.75
0 1 Dec 186 1,000,159,892,993.53
0 8 Dec 187 1,100,175,882,292.88
0 15 Dec 188 1,210,193,470,522.17
0 22 Dec 189 1,331,212,817,574.38
0 29 Dec 190 1,464,334,099,331.82
0 5 Jan 191 1,610,767,509,265.00
0 12 Jan 192 1,771,844,260,191.51
0 19 Jan 193 1,949,028,686,210.66
0 26 Jan 194 2,143,931,554,831.72
0 2 Feb 195 2,358,324,710,314.89
0 9 Feb 196 2,594,157,181,346.38
0 16 Feb 197 2,853,572,899,481.02
0 23 Feb 198 3,138,930,189,429.12
0 2 Mar 199 3,452,823,208,372.03
0 9 Mar 200 3,798,105,529,209.24
0 16 Mar 201 4,177,916,082,130.16
0 23 Mar 202 4,595,707,690,343.18
0 30 Mar 203 5,055,278,459,377.50
0 6 Apr 204 5,560,806,305,315.24
0 13 Apr 205 6,116,886,935,846.77
0 20 Apr 206 6,728,575,629,431.45
0 27 Apr 207 7,401,433,192,374.59
0 4 May 208 8,141,576,511,612.05
0 11 May 209 8,955,734,162,773.25
0 18 May 210 9,851,307,579,050.58
0 25 May 211 10,836,438,336,955.60
0 1 Jun 212 11,920,082,170,651.20
0 8 Jun 213 13,112,090,387,716.30
0 15 Jun 214 14,423,299,426,488.00
0 22 Jun 215 15,865,629,369,136.80
0 29 Jun 216 17,452,192,306,050.40
0 6 Jul 217 19,197,411,536,655.50
0 13 Jul 218 21,117,152,690,321.00
0 20 Jul 219 23,228,867,959,353.10
0 27 Jul 220 25,551,754,755,288.40
0 3 Aug 221 28,106,930,230,817.30
0 10 Aug 222 30,917,623,253,899.00
0 17 Aug 223 34,009,385,579,288.90
0 24 Aug 224 37,410,324,137,217.80
0 31 Aug 225 41,151,356,550,939.60
0 7 Sep 226 45,266,492,206,033.50
0 14 Sep 227 49,793,141,426,636.90
0 21 Sep 228 54,772,455,569,300.60
0 28 Sep 229 60,249,701,126,230.60
0 5 Oct 230 66,274,671,238,853.70
0 12 Oct 231 72,902,138,362,739.10
0 19 Oct 232 80,192,352,199,013.00
0 26 Oct 233 88,211,587,418,914.30
0 2 Nov 234 97,032,746,160,805.70
0 9 Nov 235 106,736,020,776,886.00
0 16 Nov 236 117,409,622,854,575.00
0 23 Nov 237 129,150,585,140,032.00
0 30 Nov 238 142,065,643,654,036.00
0 7 Dec 239 156,272,208,019,439.00
0 14 Dec 240 171,899,428,821,383.00
0 21 Dec 241 189,089,371,703,521.00
0 28 Dec 242 207,998,308,873,874.00
0 4 Jan 243 228,798,139,761,261.00
0 11 Jan 244 251,677,953,737,387.00
0 18 Jan 245 276,845,749,111,126.00
0 25 Jan 246 304,530,324,022,238.00
0 1 Feb 247 334,983,356,424,462.00
0 8 Feb 248 368,481,692,066,908.00
0 15 Feb 249 405,329,861,273,599.00
0 22 Feb 250 445,862,847,400,959.00
0 1 Mar 251 490,449,132,141,055.00
0 8 Mar 252 539,494,045,355,161.00
0 15 Mar 253 593,443,449,890,677.00
0 22 Mar 254 652,787,794,879,744.00
0 29 Mar 255 718,066,574,367,719.00
0 5 Apr 256 789,873,231,804,490.00
0 12 Apr 257 868,860,554,984,939.00
0 19 Apr 258 955,746,610,483,433.00
0 26 Apr 259 1,051,321,271,531,780.00
0 3 May 260 1,156,453,398,684,950.00
0 10 May 261 1,272,098,738,553,450.00
0 17 May 262 1,399,308,612,408,790.00
0 24 May 263 1,539,239,473,649,670.00
0 31 May 264 1,693,163,421,014,640.00
0 7 Jun 265 1,862,479,763,116,106.00
0 14 Jun 266 2,048,727,739,427,720.00
0 21 Jun 267 2,253,600,513,370,488.00
0 28 Jun 268 2,478,960,564,707,537.00
0 5 Jul 269 2,726,856,621,178,290.00
0 12 Jul 270 2,999,542,283,296,120.00
0 19 Jul 271 3,299,496,511,625,730.00
0 26 Jul 272 3,629,446,162,788,300.00
0 2 Aug 273 3,992,390,779,067,135.00
0 9 Aug 274 4,391,629,856,973,850.00
0 16 Aug 275 4,830,792,842,671,233.00
0 23 Aug 276 5,313,872,126,938,356.00
0 30 Aug 277 5,845,259,339,632,192.00
0 6 Sep 278 6,429,785,273,595,411.00
0 13 Sep 279 7,072,763,800,954,952.00
0 20 Sep 280 7,780,040,181,050,447.00
0 27 Sep 281 8,558,044,199,155,492.00
0 4 Oct 282 9,413,848,619,071,040.00
0 11 Oct 283 10,355,233,480,978,100.00
0 18 Oct 284 11,390,756,829,076,000.00
0 25 Oct 285 12,529,832,511,983,600.00
0 1 Nov 286 13,782,815,763,181,900.00
0 8 Nov 287 15,161,097,339,500,100.00
0 15 Nov 288 16,677,207,073,450,100.00
0 22 Nov 289 18,344,927,780,795,100.00
0 29 Nov 290 20,179,420,558,874,600.00
0 6 Dec 291 22,197,362,614,762,100.00
0 13 Dec 292 24,417,098,876,238,300.00
0 20 Dec 293 26,858,808,763,862,100.00
0 27 Dec 294 29,544,689,640,248,400.00
0 3 Jan 295 32,499,158,604,273,200.00
0 10 Jan 296 35,749,074,464,700,500.00
0 17 Jan 297 39,323,981,911,170,600.00
0 24 Jan 298 43,256,380,102,287,600.00
0 31 Jan 299 47,582,018,112,516,400.00
0 7 Feb 300 52,340,219,923,768,000.00
0 14 Feb 301 57,574,241,916,144,800.00
0 21 Feb 302 63,331,666,107,759,300.00
0 28 Feb 303 69,664,832,718,535,200.00
0 6 Mar 304 76,631,315,990,388,800.00
0 13 Mar 305 84,294,447,589,427,600.00
0 20 Mar 306 92,723,892,348,370,400.00
0 27 Mar 307 101,996,281,583,207,000.00
0 3 Apr 308 112,195,909,741,528,000.00
0 10 Apr 309 123,415,500,715,681,000.00
0 17 Apr 310 135,757,050,787,249,000.00
0 24 Apr 311 149,332,755,865,974,000.00
0 1 May 312 164,266,031,452,571,000.00
0 8 May 313 180,692,634,597,829,000.00
0 15 May 314 198,761,898,057,611,000.00
0 22 May 315 218,638,087,863,373,000.00
0 29 May 316 240,501,896,649,710,000.00
0 5 Jun 317 264,552,086,314,681,000.00
0 12 Jun 318 291,007,294,946,149,000.00
0 19 Jun 319 320,108,024,440,764,000.00
0 26 Jun 320 352,118,826,884,840,000.00
0 3 Jul 321 387,330,709,573,324,000.00
0 10 Jul 322 426,063,780,530,657,000.00
0 17 Jul 323 468,670,158,583,722,000.00
0 24 Jul 324 515,537,174,442,095,000.00
0 31 Jul 325 567,090,891,886,304,000.00
0 7 Aug 326 623,799,981,074,934,000.00
0 14 Aug 327 686,179,979,182,428,000.00
0 21 Aug 328 754,797,977,100,670,000.00
0 28 Aug 329 830,277,774,810,738,000.00
0 4 Sep 330 913,305,552,291,811,000.00
0 11 Sep 331 1,004,636,107,520,990,000.00
0 18 Sep 332 1,105,099,718,273,090,000.00
0 25 Sep 333 1,215,609,690,100,400,000.00
0 2 Oct 334 1,337,170,659,110,440,000.00
0 9 Oct 335 1,470,887,725,021,490,000.00
0 16 Oct 336 1,617,976,497,523,630,000.00
0 23 Oct 337 1,779,774,147,276,000,000.00
0 30 Oct 338 1,957,751,562,003,600,000.00
0 6 Nov 339 2,153,526,718,203,960,000.00
0 13 Nov 340 2,368,879,390,024,350,000.00
0 20 Nov 341 2,605,767,329,026,790,000.00
0 27 Nov 342 2,866,344,061,929,470,000.00
0 4 Dec 343 3,152,978,468,122,410,000.00
0 11 Dec 344 3,468,276,314,934,650,000.00
0 18 Dec 345 3,815,103,946,428,120,000.00
0 25 Dec 346 4,196,614,341,070,930,000.00
0 1 Jan 347 4,616,275,775,178,030,000.00
0 8 Jan 348 5,077,903,352,695,830,000.00
0 15 Jan 349 5,585,693,687,965,410,000.00
0 22 Jan 350 6,144,263,056,761,950,000.00
0 29 Jan 351 6,758,689,362,438,150,000.00
0 5 Feb 352 7,434,558,298,681,960,000.00
0 12 Feb 353 8,178,014,128,550,160,000.00
0 19 Feb 354 8,995,815,541,405,170,000.00
0 26 Feb 355 9,895,397,095,545,690,000.00
0 5 Mar 356 10,884,936,805,100,300,000.00
0 12 Mar 357 11,973,430,485,610,300,000.00
0 19 Mar 358 13,170,773,534,171,300,000.00
0 26 Mar 359 14,487,850,887,588,400,000.00
0 2 Apr 360 15,936,635,976,347,300,000.00
0 9 Apr 361 17,530,299,573,982,000,000.00
0 16 Apr 362 19,283,329,531,380,200,000.00
0 23 Apr 363 21,211,662,484,518,200,000.00
0 30 Apr 364 23,332,828,732,970,100,000.00
0 7 May 365 25,666,111,606,267,100,000.00
0 14 May 366 28,232,722,766,893,800,000.00
0 21 May 367 31,055,995,043,583,100,000.00
0 28 May 368 34,161,594,547,941,500,000.00
0 4 Jun 369 37,577,754,002,735,600,000.00
0 11 Jun 370 41,335,529,403,009,200,000.00
0 18 Jun 371 45,469,082,343,310,100,000.00
0 25 Jun 372 50,015,990,577,641,100,000.00
0 2 Jul 373 55,017,589,635,405,200,000.00
0 9 Jul 374 60,519,348,598,945,700,000.00
0 16 Jul 375 66,571,283,458,840,300,000.00
0 23 Jul 376 73,228,411,804,724,300,000.00
0 30 Jul 377 80,551,252,985,196,700,000.00
0 6 Aug 378 88,606,378,283,716,400,000.00
0 13 Aug 379 97,467,016,112,088,100,000.00
0 20 Aug 380 ###
0 27 Aug 381 ###
0 3 Sep 382 ###
0 10 Sep 383 ###
0 17 Sep 384 ###
0 24 Sep 385 ###
0 1 Oct 386 ###
0 8 Oct 387 ###
0 15 Oct 388 ###
0 22 Oct 389 ###
0 29 Oct 390 ###
0 5 Nov 391 ###
0 12 Nov 392 ###
0 19 Nov 393 ###
0 26 Nov 394 ###
0 3 Dec 395 ###
0 10 Dec 396 ###
0 17 Dec 397 ###
0 24 Dec 398 ###
0 31 Dec 399 ###
0 7 Jan 400 ###
0 14 Jan 401 ###
0 21 Jan 402 ###
0 28 Jan 403 ###
0 4 Feb 404 ###
0 11 Feb 405 ###
0 18 Feb 406 ###
0 25 Feb 407 ###
0 4 Mar 408 ###
0 11 Mar 409 ###
0 18 Mar 410 ###
0 25 Mar 411 ###
0 1 Apr 412 ###
0 8 Apr 413 ###
0 15 Apr 414 ###
0 22 Apr 415 ###
0 29 Apr 416 ###
0 6 May 417 ###
0 13 May 418 ###
0 20 May 419 ###
0 27 May 420 ###
0 3 Jun 421 ###
0 10 Jun 422 ###
0 17 Jun 423 ###
0 24 Jun 424 ###
0 1 Jul 425 ###
0 8 Jul 426 ###
0 15 Jul 427 ###
0 22 Jul 428 ###
0 29 Jul 429 ###
0 5 Aug 430 ###
0 12 Aug 431 ###
0 19 Aug 432 ###
0 26 Aug 433 ###
0 2 Sep 434 ###
0 9 Sep 435 ###
0 16 Sep 436 ###
0 23 Sep 437 ###
0 30 Sep 438 ###
0 7 Oct 439 ###
0 14 Oct 440 ###
0 21 Oct 441 ###
0 28 Oct 442 ###
0 4 Nov 443 ###
0 11 Nov 444 ###
0 18 Nov 445 ###
0 25 Nov 446 ###
0 2 Dec 447 ###
0 9 Dec 448 ###
0 16 Dec 449 ###
0 23 Dec 450 ###
0 30 Dec 451 ###
0 6 Jan 452 ###
0 13 Jan 453 ###
0 20 Jan 454 ###
0 27 Jan 455 ###
0 3 Feb 456 ###
0 10 Feb 457 ###
0 17 Feb 458 ###
0 24 Feb 459 ###
0 3 Mar 460 ###
0 10 Mar 461 ###
0 17 Mar 462 ###
0 24 Mar 463 ###
0 31 Mar 464 ###
0 7 Apr 465 ###
0 14 Apr 466 ###
0 21 Apr 467 ###
0 28 Apr 468 ###
0 5 May 469 ###
0 12 May 470 ###
0 19 May 471 ###
0 26 May 472 ###
0 2 Jun 473 ###
0 9 Jun 474 ###
0 16 Jun 475 ###
0 23 Jun 476 ###
0 30 Jun 477 ###
0 7 Jul 478 ###
0 14 Jul 479 ###
0 21 Jul 480 ###
0 28 Jul 481 ###
0 4 Aug 482 ###
0 11 Aug 483 ###
0 18 Aug 484 ###
0 25 Aug 485 ###
0 1 Sep 486 ###
0 8 Sep 487 ###
0 15 Sep 488 ###
0 22 Sep 489 ###
0 29 Sep 490 ###
0 6 Oct 491 ###
0 13 Oct 492 ###
0 20 Oct 493 ###
0 27 Oct 494 ###
0 3 Nov 495 ###
0 10 Nov 496 ###
0 17 Nov 497 ###
0 24 Nov 498 ###
0 1 Dec 499 ###
0 8 Dec 500 ###
0 15 Dec 501 ###
0 22 Dec 502 ###
0 29 Dec 503 ###
0 5 Jan 504 ###
0 12 Jan 505 ###
0 19 Jan 506 ###
0 26 Jan 507 ###
0 2 Feb 508 ###
0 9 Feb 509 ###
0 16 Feb 510 ###
0 23 Feb 511 ###
0 1 Mar 512 ###
0 8 Mar 513 ###
0 15 Mar 514 ###
0 22 Mar 515 ###
0 29 Mar 516 ###
0 5 Apr 517 ###
0 12 Apr 518 ###
0 19 Apr 519 ###
0 26 Apr 520 ###
0 3 May 521 ###
0 10 May 522 ###
0 17 May 523 ###
0 24 May 524 ###
0 31 May 525 ###
0 7 Jun 526 ###
0 14 Jun 527 ###
0 21 Jun 528 ###
0 28 Jun 529 ###
0 5 Jul 530 ###
0 12 Jul 531 ###
0 19 Jul 532 ###
0 26 Jul 533 ###
0 2 Aug 534 ###
0 9 Aug 535 ###
0 16 Aug 536 ###
0 23 Aug 537 ###
0 30 Aug 538 ###
0 6 Sep 539 ###
0 13 Sep 540 ###
0 20 Sep 541 ###
0 27 Sep 542 ###
0 4 Oct 543 ###
0 11 Oct 544 ###
Profits (%) Weekly PnL Weekly GoalBeat Weekly Goal By Total PnL
$2,000 0

Avg Weekly Profits

EDIT FOR PERSONAL GOAL


Weekly Profit Goal

Projection Plan
MONTH 1
MONTH 3
MONTH 6
MONTH 9
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
YEAR 6
YEAR 7
YEAR 8
YEAR 9
YEAR 10

MONTH 9
YEAR 1
YEAR 2
3 YEARS
YEAR 4
YEAR 5
Expected Total PnL
2,000.00
4,200.00
ly Profits 6,620.00
9,282.00
12,210.20
15,431.22
PERSONAL GOAL 18,974.34
10.00% 22,871.78
27,158.95
$20,000 31,874.85
29,282.00 37,062.33
62,768.57 42,768.57
196,994.65 49,045.42
618,253.61 55,949.97
2,840,858.64 63,544.96
403,523,890.53 71,899.46
39,148,771,625.78 81,089.41
### 91,198.35
### 102,318.18
114,550.00
128,005.00
142,805.50
159,086.05
176,994.65
196,694.12
218,363.53
242,199.88
268,419.87
297,261.86
328,988.05
363,886.85
402,275.53
444,503.09
490,953.40
542,048.74
598,253.61
660,078.97
728,086.87
802,895.56
885,185.11
975,703.62
1,075,273.98
1,184,801.38
1,305,281.52
1,437,809.67
1,583,590.64
1,743,949.71
1,920,344.68
2,114,379.14
2,327,817.06
2,562,598.76
2,820,858.64
3,104,944.50
3,417,438.95
3,761,182.85
4,139,301.13
4,555,231.25
5,012,754.37
5,516,029.81
6,069,632.79
6,678,596.07
7,348,455.68
8,085,301.24
8,895,831.37
9,787,414.51
10,768,155.96
11,846,971.55
13,033,668.71
14,339,035.58
15,774,939.14
17,354,433.05
19,091,876.35
21,003,063.99
23,105,370.39
25,417,907.43
27,961,698.17
30,759,867.99
33,837,854.79
37,223,640.27
40,948,004.29
45,044,804.72
49,551,285.19
54,508,413.71
59,961,255.08
65,959,380.59
72,557,318.65
79,815,050.52
87,798,555.57
96,580,411.12
106,240,452.24
116,866,497.46
128,555,147.21
141,412,661.93
155,555,928.12
171,113,520.93
188,226,873.03
207,051,560.33
227,758,716.36
250,536,588.00
275,592,246.80
303,153,471.48
333,470,818.62
366,819,900.49
403,503,890.53
443,856,279.59
488,243,907.55
537,070,298.30
590,779,328.13
649,859,260.95
714,847,187.04
786,333,905.74
864,969,296.32
951,468,225.95
1,046,617,048.54
1,151,280,753.40
1,266,410,828.74
1,393,053,911.61
1,532,361,302.77
1,685,599,433.05
1,854,161,376.36
2,039,579,513.99
2,243,539,465.39
2,467,895,411.93
2,714,686,953.12
2,986,157,648.44
3,284,775,413.28
3,613,254,954.61
3,974,582,450.07
4,372,042,695.08
4,809,248,964.58
5,290,175,861.04
5,819,195,447.15
6,401,116,991.86
7,041,230,691.05
7,745,355,760.15
8,519,893,336.17
9,371,884,669.78
10,309,075,136.76
11,339,984,650.44
12,473,985,115.48
13,721,385,627.03
15,093,526,189.73
16,602,880,808.70
18,263,170,889.57
20,089,489,978.53
22,098,440,976.38
24,308,287,074.02
26,739,117,781.42
29,413,031,559.57
32,354,336,715.52
35,589,772,387.08
39,148,751,625.78
43,063,628,788.36
47,369,993,667.20
52,106,995,033.92
57,317,696,537.31
63,049,468,191.04
69,354,417,010.15
76,289,860,711.16
83,918,848,782.28
92,310,735,660.50
101,541,811,226.55
111,695,994,349.21
122,865,595,784.13
135,152,157,362.54
148,667,375,098.80
163,534,114,608.68
179,887,528,069.55
197,876,282,876.50
217,663,913,164.15
239,430,306,480.56
263,373,339,128.62
289,710,675,041.48
318,681,744,545.63
350,549,921,000.19
385,604,915,100.21
424,165,408,610.23
466,581,951,471.26
513,240,148,618.38
564,564,165,480.22
621,020,584,028.24
683,122,644,431.07
751,434,910,874.18
826,578,403,961.59
909,236,246,357.75
1,000,159,872,993.53
1,100,175,862,292.88
1,210,193,450,522.17
1,331,212,797,574.38
1,464,334,079,331.82
1,610,767,489,265.00
1,771,844,240,191.50
1,949,028,666,210.66
2,143,931,534,831.72
2,358,324,690,314.89
2,594,157,161,346.38
2,853,572,879,481.02
3,138,930,169,429.12
3,452,823,188,372.03
3,798,105,509,209.24
4,177,916,062,130.16
4,595,707,670,343.18
5,055,278,439,377.50
5,560,806,285,315.24
6,116,886,915,846.77
6,728,575,609,431.45
7,401,433,172,374.59
8,141,576,491,612.05
8,955,734,142,773.25
9,851,307,559,050.58
10,836,438,316,955.60
11,920,082,150,651.20
13,112,090,367,716.30
14,423,299,406,488.00
15,865,629,349,136.80
17,452,192,286,050.40
19,197,411,516,655.50
21,117,152,670,321.00
23,228,867,939,353.10
25,551,754,735,288.40
28,106,930,210,817.30
30,917,623,233,899.00
34,009,385,559,288.90
37,410,324,117,217.80
41,151,356,530,939.60
45,266,492,186,033.50
49,793,141,406,636.90
54,772,455,549,300.60
60,249,701,106,230.60
66,274,671,218,853.70
72,902,138,342,739.10
80,192,352,179,013.00
88,211,587,398,914.30
97,032,746,140,805.70
106,736,020,756,886.00
117,409,622,834,575.00
129,150,585,120,032.00
142,065,643,634,036.00
156,272,207,999,439.00
171,899,428,801,383.00
189,089,371,683,521.00
207,998,308,853,874.00
228,798,139,741,261.00
251,677,953,717,387.00
276,845,749,091,126.00
304,530,324,002,238.00
334,983,356,404,462.00
368,481,692,046,908.00
405,329,861,253,599.00
445,862,847,380,959.00
490,449,132,121,055.00
539,494,045,335,161.00
593,443,449,870,677.00
652,787,794,859,744.00
718,066,574,347,719.00
789,873,231,784,490.00
868,860,554,964,939.00
955,746,610,463,433.00
1,051,321,271,511,780.00
1,156,453,398,664,950.00
1,272,098,738,533,450.00
1,399,308,612,388,790.00
1,539,239,473,629,670.00
1,693,163,420,994,640.00
1,862,479,763,096,106.00
2,048,727,739,407,720.00
2,253,600,513,350,488.00
2,478,960,564,687,537.00
2,726,856,621,158,290.00
2,999,542,283,276,120.00
3,299,496,511,605,730.00
3,629,446,162,768,300.00
3,992,390,779,047,135.00
4,391,629,856,953,850.00
4,830,792,842,651,233.00
5,313,872,126,918,356.00
5,845,259,339,612,192.00
6,429,785,273,575,411.00
7,072,763,800,934,952.00
7,780,040,181,030,447.00
8,558,044,199,135,492.00
9,413,848,619,051,040.00
10,355,233,480,958,100.00
11,390,756,829,056,000.00
12,529,832,511,963,600.00
13,782,815,763,161,900.00
15,161,097,339,480,100.00
16,677,207,073,430,100.00
18,344,927,780,775,100.00
20,179,420,558,854,600.00
22,197,362,614,742,100.00
24,417,098,876,218,300.00
26,858,808,763,842,100.00
29,544,689,640,228,400.00
32,499,158,604,253,200.00
35,749,074,464,680,500.00
39,323,981,911,150,600.00
43,256,380,102,267,600.00
47,582,018,112,496,400.00
52,340,219,923,748,000.00
57,574,241,916,124,800.00
63,331,666,107,739,300.00
69,664,832,718,515,200.00
76,631,315,990,368,800.00
84,294,447,589,407,600.00
92,723,892,348,350,400.00
101,996,281,583,187,000.00
112,195,909,741,508,000.00
123,415,500,715,661,000.00
135,757,050,787,229,000.00
149,332,755,865,954,000.00
164,266,031,452,551,000.00
180,692,634,597,809,000.00
198,761,898,057,591,000.00
218,638,087,863,353,000.00
240,501,896,649,690,000.00
264,552,086,314,661,000.00
291,007,294,946,129,000.00
320,108,024,440,744,000.00
352,118,826,884,820,000.00
387,330,709,573,304,000.00
426,063,780,530,637,000.00
468,670,158,583,702,000.00
515,537,174,442,075,000.00
567,090,891,886,284,000.00
623,799,981,074,914,000.00
686,179,979,182,408,000.00
754,797,977,100,650,000.00
830,277,774,810,718,000.00
913,305,552,291,791,000.00
1,004,636,107,520,970,000.00
1,105,099,718,273,070,000.00
1,215,609,690,100,380,000.00
1,337,170,659,110,420,000.00
1,470,887,725,021,470,000.00
1,617,976,497,523,610,000.00
1,779,774,147,275,980,000.00
1,957,751,562,003,580,000.00
2,153,526,718,203,940,000.00
2,368,879,390,024,330,000.00
2,605,767,329,026,770,000.00
2,866,344,061,929,450,000.00
3,152,978,468,122,390,000.00
3,468,276,314,934,630,000.00
3,815,103,946,428,100,000.00
4,196,614,341,070,910,000.00
4,616,275,775,178,000,000.00
5,077,903,352,695,810,000.00
5,585,693,687,965,390,000.00
6,144,263,056,761,930,000.00
6,758,689,362,438,130,000.00
7,434,558,298,681,940,000.00
8,178,014,128,550,140,000.00
8,995,815,541,405,150,000.00
9,895,397,095,545,670,000.00
10,884,936,805,100,200,000.00
11,973,430,485,610,300,000.00
13,170,773,534,171,300,000.00
14,487,850,887,588,400,000.00
15,936,635,976,347,300,000.00
17,530,299,573,982,000,000.00
19,283,329,531,380,200,000.00
21,211,662,484,518,200,000.00
23,332,828,732,970,000,000.00
25,666,111,606,267,000,000.00
28,232,722,766,893,700,000.00
31,055,995,043,583,100,000.00
34,161,594,547,941,400,000.00
37,577,754,002,735,600,000.00
41,335,529,403,009,200,000.00
45,469,082,343,310,100,000.00
50,015,990,577,641,100,000.00
55,017,589,635,405,200,000.00
60,519,348,598,945,700,000.00
66,571,283,458,840,300,000.00
73,228,411,804,724,300,000.00
80,551,252,985,196,700,000.00
88,606,378,283,716,400,000.00
97,467,016,112,088,000,000.00
107,213,717,723,297,000,000.00
117,935,089,495,627,000,000.00
129,728,598,445,189,000,000.00
142,701,458,289,708,000,000.00
156,971,604,118,679,000,000.00
172,668,764,530,547,000,000.00
189,935,640,983,601,000,000.00
208,929,205,081,962,000,000.00
229,822,125,590,158,000,000.00
252,804,338,149,174,000,000.00
278,084,771,964,091,000,000.00
305,893,249,160,500,000,000.00
336,482,574,076,550,000,000.00
370,130,831,484,205,000,000.00
407,143,914,632,626,000,000.00
447,858,306,095,888,000,000.00
492,644,136,705,477,000,000.00
541,908,550,376,025,000,000.00
596,099,405,413,627,000,000.00
655,709,345,954,990,000,000.00
721,280,280,550,489,000,000.00
793,408,308,605,537,000,000.00
872,749,139,466,091,000,000.00
960,024,053,412,700,000,000.00
1,056,026,458,753,970,000,000.00
1,161,629,104,629,370,000,000.00
1,277,792,015,092,300,000,000.00
1,405,571,216,601,530,000,000.00
1,546,128,338,261,690,000,000.00
1,700,741,172,087,860,000,000.00
1,870,815,289,296,640,000,000.00
2,057,896,818,226,310,000,000.00
2,263,686,500,048,940,000,000.00
2,490,055,150,053,830,000,000.00
2,739,060,665,059,210,000,000.00
3,012,966,731,565,140,000,000.00
3,314,263,404,721,650,000,000.00
3,645,689,745,193,810,000,000.00
4,010,258,719,713,200,000,000.00
4,411,284,591,684,520,000,000.00
4,852,413,050,852,970,000,000.00
5,337,654,355,938,260,000,000.00
5,871,419,791,532,090,000,000.00
6,458,561,770,685,300,000,000.00
7,104,417,947,753,830,000,000.00
7,814,859,742,529,210,000,000.00
8,596,345,716,782,130,000,000.00
9,455,980,288,460,350,000,000.00
10,401,578,317,306,400,000,000.00
11,441,736,149,037,000,000,000.00
12,585,909,763,940,700,000,000.00
13,844,500,740,334,800,000,000.00
15,228,950,814,368,300,000,000.00
16,751,845,895,805,100,000,000.00
18,427,030,485,385,600,000,000.00
20,269,733,533,924,200,000,000.00
22,296,706,887,316,600,000,000.00
24,526,377,576,048,200,000,000.00
26,979,015,333,653,100,000,000.00
29,676,916,867,018,400,000,000.00
32,644,608,553,720,200,000,000.00
35,909,069,409,092,200,000,000.00
39,499,976,350,001,500,000,000.00
43,449,973,985,001,600,000,000.00
47,794,971,383,501,800,000,000.00
52,574,468,521,852,000,000,000.00
57,831,915,374,037,200,000,000.00
63,615,106,911,440,900,000,000.00
69,976,617,602,584,900,000,000.00
76,974,279,362,843,400,000,000.00
84,671,707,299,127,800,000,000.00
93,138,878,029,040,600,000,000.00
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Trade Notes
WWG LFG Month Starting Balance Ending Balance Month Account Goal
0 1 May 1 $500 600.00
0 31 May 2 720.00
0 30 Jun 3 864.00
0 30 Jul 4 1,036.80
0 29 Aug 5 1,244.16
0 28 Sep 6 1,492.99
0 28 Oct 7 1,791.59
0 27 Nov 8 2,149.91
0 27 Dec 9 2,579.89
0 26 Jan 10 3,095.87
0 25 Feb 11 3,715.04
0 27 Mar 12 4,458.05
0 26 Apr 13 5,349.66
0 26 May 14 6,419.59
0 25 Jun 15 7,703.51
0 25 Jul 16 9,244.21
0 24 Aug 17 11,093.06
0 23 Sep 18 13,311.67
0 23 Oct 19 15,974.00
0 22 Nov 20 19,168.80
0 22 Dec 21 23,002.56
0 21 Jan 22 27,603.07
0 20 Feb 23 33,123.69
0 21 Mar 24 39,748.42
0 20 Apr 25 47,698.11
0 20 May 26 57,237.73
0 19 Jun 27 68,685.28
0 19 Jul 28 82,422.33
0 18 Aug 29 98,906.80
0 17 Sep 30 118,688.16
0 17 Oct 31 142,425.79
0 16 Nov 32 170,910.95
0 16 Dec 33 205,093.14
0 15 Jan 34 246,111.76
0 14 Feb 35 295,334.11
0 16 Mar 36 354,400.94
0 15 Apr 37 425,281.12
0 15 May 38 510,337.35
0 14 Jun 39 612,404.82
0 14 Jul 40 734,885.78
0 13 Aug 41 881,862.94
0 12 Sep 42 1,058,235.53
0 12 Oct 43 1,269,882.63
0 11 Nov 44 1,523,859.16
0 11 Dec 45 1,828,630.99
0 10 Jan 46 2,194,357.19
0 9 Feb 47 2,633,228.63
0 11 Mar 48 3,159,874.36
0 10 Apr 49 3,791,849.23
0 10 May 50 4,550,219.08
0 9 Jun 51 5,460,262.89
0 9 Jul 52 6,552,315.47
0 8 Aug 53 7,862,778.56
0 7 Sep 54 9,435,334.27
0 7 Oct 55 11,322,401.13
0 6 Nov 56 13,586,881.35
0 6 Dec 57 16,304,257.63
0 5 Jan 58 19,565,109.15
0 4 Feb 59 23,478,130.98
0 6 Mar 60 28,173,757.18
0 5 Apr 61 33,808,508.61
0 5 May 62 40,570,210.33
0 4 Jun 63 48,684,252.40
0 4 Jul 64 58,421,102.88
0 3 Aug 65 70,105,323.46
0 2 Sep 66 84,126,388.15
0 2 Oct 67 100,951,665.78
0 1 Nov 68 121,141,998.93
0 1 Dec 69 145,370,398.72
0 31 Dec 70 174,444,478.47
0 30 Jan 71 209,333,374.16
0 29 Feb 72 251,200,048.99
0 30 Mar 73 301,440,058.79
0 29 Apr 74 361,728,070.55
0 29 May 75 434,073,684.66
0 28 Jun 76 520,888,421.59
0 28 Jul 77 625,066,105.91
0 27 Aug 78 750,079,327.09
0 26 Sep 79 900,095,192.50
0 26 Oct 80 1,080,114,231.01
0 25 Nov 81 1,296,137,077.21
0 25 Dec 82 1,555,364,492.65
0 24 Jan 83 1,866,437,391.18
0 23 Feb 84 2,239,724,869.41
0 25 Mar 85 2,687,669,843.29
0 24 Apr 86 3,225,203,811.95
0 24 May 87 3,870,244,574.34
0 23 Jun 88 4,644,293,489.21
0 23 Jul 89 5,573,152,187.06
0 22 Aug 90 6,687,782,624.47
0 21 Sep 91 8,025,339,149.36
0 21 Oct 92 9,630,406,979.23
0 20 Nov 93 11,556,488,375.08
0 20 Dec 94 13,867,786,050.10
0 19 Jan 95 16,641,343,260.11
0 18 Feb 96 19,969,611,912.14
0 20 Mar 97 23,963,534,294.56
0 19 Apr 98 28,756,241,153.48
0 19 May 99 34,507,489,384.17
0 18 Jun 100 41,408,987,261.01
0 18 Jul 101 49,690,784,713.21
0 17 Aug 102 59,628,941,655.85
0 16 Sep 103 71,554,729,987.02
0 16 Oct 104 85,865,675,984.42
0 15 Nov 105 103,038,811,181.31
0 15 Dec 106 123,646,573,417.57
0 14 Jan 107 148,375,888,101.09
0 13 Feb 108 178,051,065,721.30
0 15 Mar 109 213,661,278,865.56
0 14 Apr 110 256,393,534,638.68
0 14 May 111 307,672,241,566.41
0 13 Jun 112 369,206,689,879.69
0 13 Jul 113 443,048,027,855.63
0 12 Aug 114 531,657,633,426.76
0 11 Sep 115 637,989,160,112.11
0 11 Oct 116 765,586,992,134.53
0 10 Nov 117 918,704,390,561.44
0 10 Dec 118 1,102,445,268,673.73
0 9 Jan 119 1,322,934,322,408.47
0 8 Feb 120 1,587,521,186,890.17
0 9 Mar 121 1,905,025,424,268.20
0 8 Apr 122 2,286,030,509,121.84
0 8 May 123 2,743,236,610,946.21
0 7 Jun 124 3,291,883,933,135.45
0 7 Jul 125 3,950,260,719,762.54
0 6 Aug 126 4,740,312,863,715.05
0 5 Sep 127 5,688,375,436,458.06
0 5 Oct 128 6,826,050,523,749.67
0 4 Nov 129 8,191,260,628,499.61
0 4 Dec 130 9,829,512,754,199.53
0 3 Jan 131 ###
0 2 Feb 132 ###
0 4 Mar 133 ###
0 3 Apr 134 ###
0 3 May 135 ###
0 2 Jun 136 ###
0 2 Jul 137 ###
0 1 Aug 138 ###
0 31 Aug 139 ###
0 30 Sep 140 ###
0 30 Oct 141 ###
0 29 Nov 142 ###
0 29 Dec 143 ###
0 28 Jan 144 ###
0 27 Feb 145 ###
0 29 Mar 146 ###
0 28 Apr 147 ###
0 28 May 148 ###
0 27 Jun 149 ###
0 27 Jul 150 ###
0 26 Aug 151 ###
0 25 Sep 152 ###
0 25 Oct 153 ###
0 24 Nov 154 ###
0 24 Dec 155 ###
0 23 Jan 156 ###
0 22 Feb 157 ###
0 24 Mar 158 ###
0 23 Apr 159 ###
0 23 May 160 ###
0 22 Jun 161 ###
0 22 Jul 162 ###
0 21 Aug 163 ###
0 20 Sep 164 ###
0 20 Oct 165 ###
0 19 Nov 166 ###
0 19 Dec 167 ###
0 18 Jan 168 ###
0 17 Feb 169 ###
0 18 Mar 170 ###
0 17 Apr 171 ###
0 17 May 172 ###
0 16 Jun 173 ###
0 16 Jul 174 ###
0 15 Aug 175 ###
0 14 Sep 176 ###
0 14 Oct 177 ###
0 13 Nov 178 ###
0 13 Dec 179 ###
0 12 Jan 180 ###
0 11 Feb 181 ###
0 13 Mar 182 ###
0 12 Apr 183 ###
0 12 May 184 ###
0 11 Jun 185 ###
0 11 Jul 186 ###
0 10 Aug 187 ###
0 9 Sep 188 ###
0 9 Oct 189 ###
0 8 Nov 190 ###
0 8 Dec 191 ###
0 7 Jan 192 ###
0 6 Feb 193 ###
0 8 Mar 194 ###
0 7 Apr 195 ###
0 7 May 196 ###
0 6 Jun 197 ###
0 6 Jul 198 ###
0 5 Aug 199 ###
4 Sep 200 ###
4 Oct 201 ###
3 Nov 202 ###
3 Dec 203 ###
2 Jan 204 ###
1 Feb 205 ###
3 Mar 206 ###
2 Apr 207 ###
2 May 208 ###
1 Jun 209 ###
1 Jul 210 ###
31 Jul 211 ###
30 Aug 212 ###
29 Sep 213 ###
29 Oct 214 ###
28 Nov 215 ###
28 Dec 216 ###
27 Jan 217 ###
26 Feb 218 ###
27 Mar 219 ###
26 Apr 220 ###
26 May 221 ###
25 Jun 222 ###
25 Jul 223 ###
24 Aug 224 ###
23 Sep 225 ###
23 Oct 226 ###
22 Nov 227 ###
22 Dec 228 ###
21 Jan 229 ###
20 Feb 230 ###
22 Mar 231 ###
21 Apr 232 ###
21 May 233 ###
20 Jun 234 ###
20 Jul 235 ###
19 Aug 236 ###
18 Sep 237 ###
18 Oct 238 ###
17 Nov 239 ###
17 Dec 240 ###
16 Jan 241 ###
15 Feb 242 ###
17 Mar 243 ###
16 Apr 244 ###
16 May 245 ###
15 Jun 246 ###
15 Jul 247 ###
14 Aug 248 ###
13 Sep 249 ###
13 Oct 250 ###
12 Nov 251 ###
12 Dec 252 ###
11 Jan 253 ###
10 Feb 254 ###
12 Mar 255 ###
11 Apr 256 ###
11 May 257 ###
10 Jun 258 ###
10 Jul 259 ###
9 Aug 260 ###
8 Sep 261 ###
8 Oct 262 ###
7 Nov 263 ###
7 Dec 264 ###
6 Jan 265 ###
5 Feb 266 ###
6 Mar 267 ###
5 Apr 268 ###
5 May 269 ###
4 Jun 270 ###
4 Jul 271 ###
3 Aug 272 ###
2 Sep 273 ###
2 Oct 274 ###
1 Nov 275 ###
1 Dec 276 ###
31 Dec 277 ###
30 Jan 278 ###
1 Mar 279 ###
31 Mar 280 ###
30 Apr 281 ###
30 May 282 ###
29 Jun 283 ###
29 Jul 284 ###
28 Aug 285 ###
27 Sep 286 ###
27 Oct 287 ###
26 Nov 288 ###
26 Dec 289 ###
25 Jan 290 ###
24 Feb 291 ###
26 Mar 292 ###
25 Apr 293 ###
25 May 294 ###
24 Jun 295 ###
24 Jul 296 ###
23 Aug 297 ###
22 Sep 298 ###
22 Oct 299 ###
21 Nov 300 ###
21 Dec 301 ###
20 Jan 302 ###
19 Feb 303 ###
21 Mar 304 ###
20 Apr 305 ###
20 May 306 ###
19 Jun 307 ###
19 Jul 308 ###
18 Aug 309 ###
17 Sep 310 ###
17 Oct 311 ###
16 Nov 312 ###
16 Dec 313 ###
15 Jan 314 ###
14 Feb 315 ###
15 Mar 316 ###
14 Apr 317 ###
14 May 318 ###
13 Jun 319 ###
13 Jul 320 ###
12 Aug 321 ###
11 Sep 322 ###
11 Oct 323 ###
10 Nov 324 ###
10 Dec 325 ###
9 Jan 326 ###
8 Feb 327 ###
10 Mar 328 ###
9 Apr 329 ###
9 May 330 ###
8 Jun 331 ###
8 Jul 332 ###
7 Aug 333 ###
6 Sep 334 ###
6 Oct 335 ###
5 Nov 336 ###
5 Dec 337 ###
4 Jan 338 ###
3 Feb 339 ###
5 Mar 340 ###
4 Apr 341 ###
4 May 342 ###
3 Jun 343 ###
3 Jul 344 ###
2 Aug 345 ###
1 Sep 346 ###
1 Oct 347 ###
31 Oct 348 ###
30 Nov 349 ###
30 Dec 350 ###
29 Jan 351 ###
28 Feb 352 ###
30 Mar 353 ###
29 Apr 354 ###
29 May 355 ###
28 Jun 356 ###
28 Jul 357 ###
27 Aug 358 ###
26 Sep 359 ###
26 Oct 360 ###
25 Nov 361 ###
25 Dec 362 ###
24 Jan 363 ###
23 Feb 364 ###
24 Mar 365 ###
23 Apr 366 ###
23 May 367 ###
22 Jun 368 ###
22 Jul 369 ###
21 Aug 370 ###
20 Sep 371 ###
20 Oct 372 ###
19 Nov 373 ###
19 Dec 374 ###
18 Jan 375 ###
17 Feb 376 ###
19 Mar 377 ###
18 Apr 378 ###
18 May 379 ###
17 Jun 380 ###
17 Jul 381 ###
16 Aug 382 ###
15 Sep 383 ###
15 Oct 384 ###
14 Nov 385 ###
14 Dec 386 ###
13 Jan 387 ###
12 Feb 388 ###
14 Mar 389 ###
13 Apr 390 ###
13 May 391 ###
12 Jun 392 ###
12 Jul 393 ###
11 Aug 394 ###
10 Sep 395 ###
10 Oct 396 ###
9 Nov 397 ###
9 Dec 398 ###
8 Jan 399 ###
7 Feb 400 ###
9 Mar 401 ###
8 Apr 402 ###
8 May 403 ###
7 Jun 404 ###
7 Jul 405 ###
6 Aug 406 ###
5 Sep 407 ###
5 Oct 408 ###
4 Nov 409 ###
4 Dec 410 ###
3 Jan 411 ###
2 Feb 412 ###
3 Mar 413 ###
2 Apr 414 ###
2 May 415 ###
1 Jun 416 ###
1 Jul 417 ###
31 Jul 418 ###
30 Aug 419 ###
29 Sep 420 ###
29 Oct 421 ###
28 Nov 422 ###
28 Dec 423 ###
27 Jan 424 ###
26 Feb 425 ###
28 Mar 426 ###
27 Apr 427 ###
27 May 428 ###
26 Jun 429 ###
26 Jul 430 ###
25 Aug 431 ###
24 Sep 432 ###
24 Oct 433 ###
23 Nov 434 ###
23 Dec 435 ###
22 Jan 436 ###
21 Feb 437 ###
23 Mar 438 ###
22 Apr 439 ###
22 May 440 ###
21 Jun 441 ###
21 Jul 442 ###
20 Aug 443 ###
19 Sep 444 ###
19 Oct 445 ###
18 Nov 446 ###
18 Dec 447 ###
17 Jan 448 ###
16 Feb 449 ###
18 Mar 450 ###
17 Apr 451 ###
17 May 452 ###
16 Jun 453 ###
16 Jul 454 ###
15 Aug 455 ###
14 Sep 456 ###
14 Oct 457 ###
13 Nov 458 ###
13 Dec 459 ###
12 Jan 460 ###
11 Feb 461 ###
12 Mar 462 ###
11 Apr 463 ###
11 May 464 ###
10 Jun 465 ###
10 Jul 466 ###
9 Aug 467 ###
8 Sep 468 ###
8 Oct 469 ###
7 Nov 470 ###
7 Dec 471 ###
6 Jan 472 ###
5 Feb 473 ###
7 Mar 474 ###
6 Apr 475 ###
6 May 476 ###
5 Jun 477 ###
5 Jul 478 ###
4 Aug 479 ###
3 Sep 480 ###
3 Oct 481 ###
2 Nov 482 ###
2 Dec 483 ###
1 Jan 484 ###
31 Jan 485 ###
2 Mar 486 ###
1 Apr 487 ###
1 May 488 ###
31 May 489 ###
30 Jun 490 ###
30 Jul 491 ###
29 Aug 492 ###
28 Sep 493 ###
28 Oct 494 ###
27 Nov 495 ###
27 Dec 496 ###
26 Jan 497 ###
25 Feb 498 ###
27 Mar 499 ###
26 Apr 500 ###
501
502
503
504
505
506
507
508
509
510
511
512
513
514
515
516
517
518
519
520
521
522
523
524
525
526
527
528
529
530
531
532
533
534
535
536
537
538
539
540
541
542
543
544
545
546
547
Profits (%) Month PnLWeekly GoalBeat Month Goal By Total PnL
$100 0

Avg Month Profits

EDIT FOR PERSONAL GOAL


Month Profit Goal

Projection Plan
MONTH 1
MONTH 6
YEAR 1
YEAR 2
YEAR 3
YEAR 4
YEAR 5
YEAR 6
YEAR 7
YEAR 8
YEAR 9
YEAR 10

Year 2

YEAR 3
YEAR 4

YEAR 5

YEAR 6

YEAR 7
YEAR 8

YEAR 9

YEAR 10
Expected Total PnL
100.00
220.00
h Profits 364.00
536.80
744.16
992.99
PERSONAL GOAL 1,291.59
20.00% 1,649.91
2,079.89
$500 2,595.87
$600 3,215.04
1,492.99 3,958.05
4,458.05 4,849.66
39,748.42 5,919.59
354,400.94 7,203.51
3,159,874.36 8,744.21
28,173,757.18 10,593.06
251,200,048.99 12,811.67
2,239,724,869.41 15,474.00
19,969,611,912.14 18,668.80
178,051,065,721.30 22,502.56
1,587,521,186,890.17 27,103.07
32,623.69
39,248.42
47,198.11
56,737.73
68,185.28
81,922.33
98,406.80
118,188.16
141,925.79
170,410.95
204,593.14
245,611.76
294,834.11
353,900.94
424,781.12
509,837.35
611,904.82
734,385.78
881,362.94
1,057,735.53
1,269,382.63
1,523,359.16
1,828,130.99
2,193,857.19
2,632,728.63
3,159,374.36
3,791,349.23
4,549,719.08
5,459,762.89
6,551,815.47
7,862,278.56
9,434,834.27
11,321,901.13
13,586,381.35
16,303,757.63
19,564,609.15
23,477,630.98
28,173,257.18
33,808,008.61
40,569,710.33
48,683,752.40
58,420,602.88
70,104,823.46
84,125,888.15
100,951,165.78
121,141,498.93
145,369,898.72
174,443,978.47
209,332,874.16
251,199,548.99
301,439,558.79
361,727,570.55
434,073,184.66
520,887,921.59
625,065,605.91
750,078,827.09
900,094,692.50
1,080,113,731.01
1,296,136,577.21
1,555,363,992.65
1,866,436,891.18
2,239,724,369.41
2,687,669,343.29
3,225,203,311.95
3,870,244,074.34
4,644,292,989.21
5,573,151,687.06
6,687,782,124.47
8,025,338,649.36
9,630,406,479.23
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Trade Notes
Coin atom **ONLY EDIT THE WHITE CELLS**
Leverage X 2
Trade Size $300.00
500.00
Entry Price Dollar Amount DCA Trade Amount Take Profit Price
Entry Price 1 100.00 $300.00 100% Take Profit 1 333.00
Entry Price 2 50.00 $60.00 20% Take Profit 2
Entry Price 3 10.00 $90.00 30% Take Profit 3
Entry Price 4 50.00 $30.00 10% Take Profit 4
Entry Price 5 50.00 $30.00 10% Take Profit 5
Average Entry 72.35 $510.00 170% Average TP #VALUE!
Stop Loss 70.54 % Gain/Loss
% Risk 5.00%
Profit Amount Position %
$367.45 10.00%

$367.45 10.00%
72.05%

You might also like