Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

Latigoe Inc.

Statement of Changes in Equity


For the period ended 12/31/X8

12/31/X7 12/31/X8 Change


Accounts Receivable $ 7,943.00 $ 5,614.00 $ 2,329.00
Inventory $ 12,408.00 $ 13,653.00 $ (1,245.00)
Accounts Payables $ 1,699.00 $ 2,208.00 $ 509.00
Accruals $ 950.00 $ 754.00 $ (196.00)
$ 1,397.00

Latigoe Inc.
Statement of Cash Flow
For the period ended 12/31/X8

Operating Activities
Net Income $ 5,560.00
Depreciation $ 4,268.00
Changes in Equity $ 1,397.00
Cash from Operating Activities $ 11,225.00

Investing Activities
Increase in Fixed Assets $ (6,068.00)
Cash from Investing Activities $ (6,068.00)

Financing Activities
Decrease in Debt $ (7,655.00)
Dividends Paid $ (2,900.00)
Stock Sold $ 4,800.00
Cash From Financing $ (5,755.00)

Net Cash Flow $ (598.00)

Reconciliation
Beginning Cash $ 3,245.00
Net Cash Flow $ (598.00)
Ending Cash $ 2,647.00

You might also like