Book 1

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

$ 25,000.00 $ 60,000.

00

$ 1,500.00 $ 1,600.00
$ 100.00 $ -
$ 500.00 $ 650.00
$ 5,000.00 $ 5,000.00
$ 500.00 $ 550.00
$ 2,000.00 $ 2,000.00
$ 1,000.00 $ 1,000.00
$ 200.00 $ 200.00
$ 600.00 $ 200.00
$ - $ -
$ 1,400.00 $ 11,200.00
$ 23,600.00 $ 48,800.00
450000 475000 $ 25,000.00 5.56% Favorable

1500 3000 $ (1,500.00) -100.00% Unfavorable


1000 1100 $ (100.00) -10.00% Unfavorable
700 1200 $ (500.00) -71.43% Unfavorable
225000 220000 $ 5,000.00 2.22% Favorable
800 1300 $ (500.00) -62.50% Unfavorable
115000 117000 $ (2,000.00) -1.74% Unfavorable
15000 16000 $ (1,000.00) -6.67% Unfavorable
2500 2700 $ (200.00) -8.00% Unfavorable
2000 2600 $ (600.00) -30.00% Unfavorable
900 900 $ - 0.00% Favorable
364400 365800 $ (1,400.00) -0.40% Unfavorable
85600 109200 $ 23,600.00 27.57% Favorable

350000 410000 $ 60,000.00 17.14%

1200 2800 $ (1,600.00) -133.33%


1100 1100 $ - 0.00%
650 1300 $ (650.00) -100.00%
185000 190000 $ (5,000.00) -2.70%
700 1250 $ (550.00) -78.57%
115000 117000 $ (2,000.00) -1.74%
15000 16000 $ (1,000.00) -6.67%
2100 2300 $ (200.00) -9.52%
1900 2100 $ (200.00) -10.53%
870 870 $ - 0.00%
323520 334720 $ (11,200.00) -3.46%
26480 75280 $ 48,800.00 184.29%

You might also like