Noah Edited Document

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 32

TOTAL AMOUNT

DESCRIPTION
(BIRR)
1 ROOF PHASE
1.01 Roof - 1 1,456,607.80
1.02 Roof - 2 1,172,960.27
1.03 Roof - 3 2,735,423.10
Sub- total 5,364,991.18
2 STREET SIDE PHASE (Perimeter)
2.01 Street - 1 1,040,340.81
2.02 Street - 2 402,737.22
2.03 Street - 3 464,011.76
2.04 Street - 4 1,019,247.96
2.05 Street - 5 3,536,700.18
2.06 Street - 6 1,815,425.00
2.07 Street - 7 1,697,174.00
Sub- total 9,975,636.93
3 OTHER AREAS
3.01 Grand entrance 1,811,435.02
3.02 Adewa plaza 2,173,925.44
3.03 Atrium 727,878.99
3.04 Court yard 246,025.28
3.05 Children play area 726,530.92
3.06 Level 3 & musicum 1,717,740.62
Sub- total 7,403,536.27
TOTAL PROJECT AMOUNT

22,744,164.38
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item
Description Unit QTY Rate Total
No

Roof-1
Grass plantation- (1,346m2)
Plantation bed (6.76m2)

1.00 PREPARATION WORKS

Supply good brown or red top soil to roof-1 green area 1,346 m2 and built-in
1.01 m3 811.7 424.2 344,336.9
pots 6.76m2 to a depth of 60cm

1.02 Spreading, filling and leveling of top soil m3 811.7 60.0 48,699.4

1.03 Supply of sand / red ash for the grass area ( 1,346 m2) m3 26.9 1,000.0 26,920.0

1.04 Spreading of sand / red ash for the grass m3 26.9 60.0 1,615.2

1.05 Supply organic manure for all grass area (hen) Sack 336.5 575.0 193,487.5

1.06 Supply organic manure for plantation bed 6.76m2 (cattle) Sack 3.00 520.00 1,560.0

Mixing, Spreading of organic manure two time during plantation and after
1.07 m3 811.7 550.0 446,410.8
plantation of the grass and plants work

sum 1,063,029.8

2.00 PLANTATIONS

2.01 Supply of lawns with grass (1,346m2) Sack 269.2 365.0 98,258.0

2.02 Planting of lawns with grass (1,346m2) m2 1,346.0 70.0 94,220.0

2.03 Supply of different plants for (6.72m2) no 80.0 195.0 15,600.0

sum 208,078.0
3 LOGISTICS

Deliver the grass, organic manure sacks and plants with care and safety.
3.10 (transportation, labor, equipment, material, management and supervision) to Trip 3.0 1,500.0 4,500.0
relocate the right place.

Loading, unloading, Locating plants to their right place with its proper spaces
3.20 Lump sum 1.0 1,000.0 1,000.0
and distance in between each plant

sum 5,500.0

4.00 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the design
including three month gardening works, watering, cutting of lawns, ploughing
4.01 Month 3.0 30,000.0 90,000.0
the plants, weeding, raking, mowing, trimming, pruning and replacement of dead
plants and giving care according to the plant species in ever other two day

sum 90,000.0

SUM 1,456,607.8

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item
Description Unit QTY Rate Total
No

Roof-2
Grass plantation (1,115m2)
4 Built-in pots (5.78m2)

1.00 PREPARATION WORKS

Supply good brown or red top soil to roof-1 green area 1,115 m2 and built-in pots
1.01 m3 672.5 424.2 285,287.82
5.78m2 to a depth of 60cm

1.02 Spreading, filling and leveling of top soil m3 672.5 60.0 40,348.08

1.03 Supply of sand / red ash for the grass area ( 1,115 m2) m3 22.3 1,000.0 22,300.00

1.04 Spreading of sand / red ash for the grass area m3 22.3 60.0 1,338.00

1.05 Supply organic manure for all grass area (hen) Sack 278.8 575.0 160,281.25

Supply organic manure for built-in pots 5.78m2 (cattle) Sack 2.00 520.00 1,040.00

Mixing, Spreading of organic manure two time during plantation and after
1.06 m3 672.5 550.0 369,857.40
plantation of the grass and plants work

sum 880,452.55

2.00 PLANTATIONS

2.01 Supply of lawns with grass (1,115m2) Sack 223.0 365.0 81,395.00

2.02 Planting of lawns with grass (1,115m2) m2 1,115.0 70.0 78,050.00

Supply of different plants (5.78m2) for Built-in pot


2.03 no 4.0 10,080.0 40,320.00
it need 70-80 plants

2.04 4 Built-in pot plantation work = 5.78m2 no 4.0 2,635.7 10,542.72

sum 210,307.72

3 LOGISTICS

Deliver the grass, organic manure sacks and plants with care and safety.
3.10 (transportation, labor, equipment, material, management and supervision) to Trip 2.0 1,500.0 3,000.00
relocate the right place.

Loading, unloading, Locating plants to their right place with its proper spaces and
3.20 Lump sum 1.0 1,200.0 1,200.00
distance in between each plant

sum 4,200.00

4.00 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the design
including three month gardening works, watering, cutting of lawns, ploughing the
4.01 Month 3.0 26,000.0 78,000.00
plants, weeding, raking, mowing, trimming, pruning and replacement of dead plants
and giving care according to the plant species in ever other two day

sum 78,000.00

SUM 1,172,960.3

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item
Description Unit QTY Rate Total
No

Roof-3
Grass plantation - (2,605m2)
12 Built-in pots (12.52m2)
Built-in pots along the rail- 31m2

1.00 PREPARATION WORKS

Supply good brown or red top soil to roof-1 green area 2,605 m2 and built-in pots
1.01 m3 1,589.1 424.2 674,164.9
12.52m2 to a depth of 60cm

1.02 Spreading, filling and leveling of top soil m3 1,589.1 60.0 95,346.7

1.03 Supply of sand / red ash for the grass area (2,605 m2) m3 52.1 1,000.0 52,100.0

1.04 Spreading of sand / red ash for the grass area m3 22.3 60.0 1,338.0

1.05 Supply organic manure for all grass area (hen) Sack 651.3 575.0 374,468.8

1.06 Supply organic manure for built-in pots 12.52m2 (cattle) Sack 11 520.0 5,720.0

Mixing, Spreading of organic manure two time during plantation and after
1.07 m3 1,570.5 550.0 863,781.6
plantation of the grass and plants work

2,066,919.9
sum
2.00
PLANTATIONS
2.01 Supply of lawns with grass ( 2,605m2) Sack 521.0 365.0 190,165.0

2.02 Planting of lawns with grass ( 2,605m2) m2 2,605.0 70.0 182,350.0

2.03 Supply of 12 peace's of plants for Built-in pot no 12.0 10,080.0 120,960.0

2.04 4 Built-in pot plantation work = 12.52m2 no 12.0 2,635.7 31,628.2

525,103.2
sum
3 LOGISTICS

Deliver the grass, organic manure sacks and of plants with care and safety.
3.10 (transportation, labor, equipment, material, management and supervision) to Trip 4.0 1,500.0
relocate the right place.
6,000.0

3.20 Loading, unloading, Locating plants to their right place with its proper place Lump sum 1.0 2,400.0
2,400.0
8,400.0
sum
4.00 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the design
including three month gardening works, watering, cutting of lawns, ploughing the
4.01 Month 3.0 45,000.0 135,000.0
plants, weeding, raking, mowing, trimming, pruning and replacement of dead
plants and giving care according to the plant species in ever other two day

135,000.0
sum
SUM 2,735,423.1

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street-1
Landscape area (115m2)
Grass area (59m2)
Cobble for seating area (10m2)
Rock garden (12m2 )
Aggregate path (9m2)
Plantation bed (29m2 )
Mound (3m2)

1.00 PREPARATION WORKS

Supply good brown or red top soil to all green area around the site perimeter
1.03 m3 58.8 424.2 24,945.3
(98m2) to a depth of 60cm

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 98.0 60.0 5,880.0
(98m2)

Spreading and leveling of top soil, compact with mechanical tampering


1.05 m3 35.4 1,000.0 35,400.0
machine, for grass areas (lawns) (59m2)

1.06 Supply of sand / red ash for the grass area (59m2) m3 5.9 60.0 354.0

1.07 Spreading of sand / red ash at the grass area m3 5.9 60.00 354.0
Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 7.0 575.0 4,025.0

1.09 Supply organic manure for all lawn/grass area (hen) Sack 15.0 520.00 7,800.0

Proportionally mixing and Spreading of both organic manure after plantation


1.10 m3 58.8 550.00 32,340.0
or during replacing excavated soil for the plants holes.

1.11 Mound of soil and rock arrangement to area of 3m2 to a height of 60cm Lump sum 1.0 7,000.0 7,000.0

sum 118,098.3

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling
up with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.01 Acacia abyssinica (amh. Bazra grar) No 1.0 35,000.00 35,000.0

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 4.0 471.25 1,885.0

2.05 Euphorbia abyssinica (amh. Kulkual) No 4.0 3315 13,260.0

2.06 Juniperus procera (amh. Tid) No -

2.07 Olea europea subsp. cuspidata (amh. Weira) No 3.0 552.5 1,657.5

2.08 Podocarpus falcatus (amh. Zigba) No 3.0 35,000.00 105,000.0

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 3.0 35,000.00 105,000.0

2.10 Poinsettia No 3.0 195.00 585.0

FLOWER TREE

2.13 Hagenia abyssinica (amh. Kosso) No 6.0 35,000.00 210,000.0

SHUREB
2.14 Kiniphofia No 30.0 511.88 15,356.3
2.15 Euphobia milii (amh. Ye shoakelil) No 30.0 65.00 1,950.0
2.16 Phormium No 30.0 877.50 26,325.0
Item No Description Unit QTY Rate Total
2.17 Silver dust No 50.0 471.25 23,562.5
2.18 Canna indica (black leaf) No 20.0 89.38 1,787.5
2.19 Datura suavolens (amh. Trumba) No 20.0 195.00 3,900.0
2.20 Plumbago No 20.0 471.25 9,425.0
2.21 Elephant ears (black leaf) No 20.0 471.25 9,425.0
2.22 Sansevieria No 10.0 138.13 1,381.3
2.25 Euphorbia abyssinica (amh. Kulkual) No 20.0 3,315.00 66,300.0
2.26 Agave different specious No 20.0 877.50 17,550.0
GROUND COVER -

2.27 Sedum Lemon ball No 20.0 89.38 1,787.5

2.28 Sedum stonecrop (different specious) No 20.0 - -

2.29 Cactus plants (different specious) No 20.0 138.13 2,762.5

2.30 Succulent plants (different specious) No 20.0 138.13 2,762.5

2.31 Baby tears (different specious ground cover) No 20.0 32.50 650.0

GRASS

2.32 Supply of lawns for area 59M2 Sack 15.0 365.00 5,475.0

2.33 Planting of lawns of 59M2 area m2 59.0 70.00 4,130.0

sum 666,917.5

3.00 Cobble PAVEMENT

3.01 Cobble pavement (compaction and with necessary materials) m2 10.0 2,500.00 25,000.0

sum 25,000.0

4.00 STONE / AGREGATE

4.01 Supply Big size river rock m3 15.0 1,800.00 27,000.0

4.02 Supply Medium size river rock m3 15.0 2,000.00 30,000.0

4.03 Supply Small size river rock m3 15.0 2,500.00 37,500.0


Sack
4.04 Supply different size Crushed marble 20.0 300.00 6,000.0

4.05 Supply 0.2 aggregate m3 15.0 1,550.00 23,250.0

4.06 Supply 0.1 aggregate m3 15.0 1,150.00 17,250.0

4.07 Supply 0.0 aggregate m3 15.0 1,800.00 27,000.0

4.08 Supply big size aggregate m3 15.0 1,475.00 22,125.0

4.09 Red ash m3 15.0 1,000.00 15,000.0

sum 205,125.0

5.00 LOGISTICS

Deliver all the Pieces of listed plants with care and safety. (transportation,
5.01 Trip 2.0 1,500.00 3,000.0
labor, management and supervision)

Locating each plants to their right place with its proper spaces and distance in
5.02 Lump sum 1.0 1,200.00 1,200.0
between each plant

sum 4,200.0

6.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
6.01 Month 3.0 7,000.00 21,000.0
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 21,000.0

SUM 1,040,340.8

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street-2
Landscape area (130m2)
Grass area (85m2)
Plantation bed (45m2 )

1.00 PREPARATION WORKS

Supply good brown or red top soil to all green area around the site perimeter
1.03 m3 78.0 424.2 33,090.72
(98m2) to a depth of 60cm

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 45.0 60.0 2,700.00
(45m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 51.0 120.0 6,120.00
for grass areas (lawns) (59m2)

1.06 Supply of sand / red ash for the grass area (59m2) m3 8.5 1,000.0 8,500.00
1.07 Spreading of sand / red ash at the grass area m3 5.9 60.0 354.00
Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 12.0 575.0 6,900.00

1.09 Supply organic manure for all lawn/grass area (hen) Sack 22.0 520.00 11,440.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 78.0 550.0 42,900.00
during replacing excavated soil for the plants holes.

sum 112,004.72

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

2.05 Euphorbia Abyssinia (amh. Kulkual) No 4.0 3,315.00 13,260.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 3.0 35,000.00 105,000.00

2.10 Poinsettia No 8.0 195.00 1,560.00

SHUREB -

2.15 Euphobia milii (amh. Ye shoakelil) No 10.0 552.50 5,525.00

2.17 Silver dust No 20.0 471.25 9,425.00

2.20 Plumbago No 5.0 471.25 2,356.25

2.21 Elephant ears (black leaf) No 471.25 -

2.22 Sansevieria No 10.0 138.13 1,381.25

2.25 Agave different specious No 55.0 877.50 48,262.50

2.26 Impatiens (red flower) No 30.0 227.50 6,825.00

GROUND COVER -

2.27 Sedum Lemon ball No 20.0 89.38 1,787.50

2.28 Sedum stonecrop (different specious) No 20.0 - -

2.29 Cactus plants (different specious) No 20.0 138.13 2,762.50

2.30 Succulent plants (different specious) No 20.0 138.13 2,762.50

2.31 Baby tears (different specious ground cover) No 20.0 32.50 650.00

GRASS

2.32 Supply of lawns for area 85m2 Sack 85.0 365.00 31,025.00

2.33 Planting of lawns of 61M2 area m2 85.0 70.00 5,950.00

sum 238,532.50

3.00 STONE / AGREGATE

3.01 Supply Big size river rock m3 3.0 1,800.00 5,400.00

3.02 Supply Medium size river rock m3 3.0 2,000.00 6,000.00

3.03 Supply Small size river rock m3 3.0 2,500.00 7,500.00


Sack
3.04 Supply different size Crushed marble 10.0 300.00 3,000.00
3.05 Red ash m3 3.0 1,000.00 3,000.00

sum 24,900.00

4.00 LOGISTICS

Deliver all the 3,474 pieces of listed plants with care and safety. (transportation,
4.01 Trip 3.0 1,500.0
labor, management and supervision) 4,500.00
Locating each plants to their right place with its proper spaces and distance in
4.02 Lump sum 1.0 1,800.0
between each plant 1,800.00
sum 6,300.00

5.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
5.01 Month 3.0 7,000.0 21,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 21,000.00

SUM 402,737.2

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street-3
landscape area (148m2)
Grass area (71m2)
Plantation bed (50m2 )
Rock garden (27m2 )
1.00 PREPARATION WORKS

Supply good brown or red top soil to all green area around the site perimeter
1.03 m3 88.8 424.2 37,672.51
(148m2) to a depth of 60cm

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 50.0 60.0 3,000.00
(50m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 42.6 120.0 5,112.00
for grass areas (lawns) (71m2)

1.06 Supply of sand / red ash for the grass area (71m2) m3 7.1 1,000.0 7,100.00
1.07 Spreading of sand / red ash at the grass area m3 7.1 60.0 426.00
Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 18.0 575.0 10,350.00

1.09 Supply organic manure for all lawn/grass area (hen) Sack 18.0 520.0 9,360.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 88.8 550.0 48,840.00
during replacing excavated soil for the plants holes.

sum 121,860.51

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.05 Euphorbia Abyssinia (amh. Kulkual) No 4.0 3,315.00 13,260.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 3.0 35,000.00 105,000.00

2.10 Poinsettia No 8.0 195.00 1,560.00

SHUREB -

2.15 Euphobia milii (amh. Ye shoakelil) No 20.0 552.50 11,050.00

2.17 Silver dust No 50.0 471.25 23,562.50

2.20 Plumbago No 10.0 471.25 4,712.50

2.21 Elephant ears (black leaf) No 10.0 471.25 4,712.50

2.22 Sansevieria No 20.0 138.13 2,762.50

2.25 Agave different specious No 60.0 471.25 28,275.00

2.26 No 80.0 227.50 18,200.00


Impatiens (red flower)
GROUND COVER -

2.27 Sedum Lemon ball No 30.0 820.63 24,618.75

2.28 Sedum stonecrop (different specious) No 30.0 - -

2.29 Cactus plants (different specious) No 30.0 138.13 4,143.75

2.30 Succulent plants (different specious) No 30.0 138.13 4,143.75

2.31 Baby tears (different specious ground cover) No 30.0 32.50 975.00

GRASS

2.32 Supply of lawns for area 85m2 Sack 85.0 365.00 31,025.00

2.33 Planting of lawns of 61M2 area m2 85.0 70.00 5,950.00

sum 283,951.25
3.00 STONE / AGREGATE

3.01 Supply Big size river rock m3 3.0 1,800.00 5,400.00

3.02 Supply Medium size river rock m3 3.0 2,000.00 6,000.00

3.03 Supply Small size river rock m3 3.0 2,500.00 7,500.00


Sack
3.04 Supply different size Crushed marble 10.0 300.00 3,000.00

3.05 Red ash m3 3.0 1,000.00 3,000.00

sum 24,900.00

4.00 LOGISTICS

Deliver all the 3,474 pieces of listed plants with care and safety. (transportation,
4.01 Trip 3.0 1,500.0
labor, management and supervision) 4,500.00
Locating each plants to their right place with its proper spaces and distance in
4.02 Lump sum 1.0 1,800.0
between each plant
1,800.00
4.03 sum 6,300.00

5.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
5.01 Month 3.0 9,000.0 27,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 27,000.00

SUM 464,011.8

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street-4
Landscape area (195m2)
Grass area (135m2)
Plantation bed (60m2 )
Aggregate Path (19m2 )

1.00 PREPARATION WORKS

Supply good brown or red top soil to all green area around the site perimeter
1.03 m3 117.0 424.2 49,636.08
(195m2) to a depth of 60cm

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 60.0 60.0 3,600.00
(60m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 81.0 120.0 9,720.00
for grass areas (lawns) (135m2)

1.06 Supply of sand / red ash for the grass area (135m2) m3 13.5 1,000.0 13,500.00
1.07 Spreading of sand / red ash at the grass area m3 13.5 60.0 810.00
Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 15.0 575.0 8,625.00

1.09 Supply organic manure for all lawn/grass area (hen) Sack 34.0 520.0 17,680.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 117.0 550.0 64,350.00
during replacing excavated soil for the plants holes.

sum 167,921.08

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.01 Acacia Abyssinia (amh. Bazra grar) No 3.00 35,000.00 105,000.00

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 8.00 471.25 3,770.00

2.07 Olea europea subsp. cuspidata (amh. Weira) No 3.00 3,315.00 9,945.00

2.08 Podocarpus falcatus (amh. Zigba) No 3.00 35,000.00 105,000.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 3.00 35,000.00 105,000.00

2.10 Poinsettia No 3.00 195.00 585.00

FLOWER TREE

2.11 Spathodea campanulata (Africa tuliptree) No 4.00 35,000.00 140,000.00

2.12 Jacaranda No 4.00 35,000.00 140,000.00

2.13 Hagenia abyssinica (amh. Koss) No 2.00 35,000.00 70,000.00

SHUREB

2.14 Kniphofia No 20.00 511.88 10,237.50

2.17 Silver dust No 60.00 471.25 28,275.00

2.19 Datura suavolens (amh. Trumba) No 40.00 195.00 7,800.00

2.20 Plumbago No 5.00 471.25 2,356.25

2.26 Agave different specious No 8.00 877.50 7,020.00

GROUND COVER -
Item No Description Unit QTY Rate Total

2.27 Sedum Lemon ball No 15.00 89.4 1,340.63

2.28 Sedum stonecrop (different specious) No 15.00 - -

2.29 Cactus plants (different specious) No 15.00 138.1 2,071.88

2.30 Succulent plants (different specious) No 15.00 138.1 2,071.88

2.31 Baby tears (different specious ground cover) No 15.00 32.5 487.50

2.22 Sansevieria No 10.0 138.1 1,381.25

2.25 Agave different specious No 20.0 877.5 17,550.00

2.26 Impatiens No 50.0 227.5 11,375.00

GRASS

2.32 Supply of lawns for area 135m2 Sack 34.0 365.0 12,410.00

2.33 Planting of lawns of 135 M2 area m2 135.0 70.0 9,450.00

sum 793,126.88

3.00 STONE / AGREGATE

3.01 Supply Big size river rock m3 3.0 1,800.00 5,400.00

3.02 Supply Medium size river rock m3 3.0 2,000.00 6,000.00

3.03 Supply Small size river rock m3 3.0 2,500.00 7,500.00


Sack
3.04 Supply different size Crushed marble 10.0 300.00 3,000.00

3.05 Red ash m3 3.0 1,000.00 3,000.00

sum 24,900.00

4.00 LOGISTICS

Deliver all the 3,474 pieces of listed plants with care and safety. (transportation,
4.01 Trip 3.0 1,500.0
labor, management and supervision) 4,500.00

Locating each plants to their right place with its proper spaces and distance in
4.02 Lump sum 1.0 1,800.0
between each plant
1,800.00
sum 6,300.00

5.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
5.01 Month 3.0 9,000.0 27,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 27,000.00

SUM 1,019,248.0

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street-5
Landscape area (216m2)
Grass area (86m2)
Plantation bed (45m2 )
Aggregate Path (32m2 )

1.00 PREPARATION WORKS

Supply good brown or red top soil to all green area around the site perimeter
1.03 m3 196.8 424.2 83,490.43
(328m2) to a depth of 60cm

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 210.0 60.0 12,600.00
(210m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 81.0 120.0 9,720.00
for grass areas (lawns) (135m2)

1.06 Supply of sand / red ash for the grass area (86m2) m3 8.6 1,000.0 8,600.00
1.07 Spreading of sand / red ash at the grass area m3 8.6 60.0 516.00
Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 53.0 575.0 30,475.00

1.09 Supply organic manure for all lawn/grass area (hen) Sack 22.0 520.0 11,440.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 196.8 550.0 108,240.00
during replacing excavated soil for the plants holes.

sum 265,081.43

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.01 Acacia Abyssinia (amh. Bazra grar) No 1.0 35,000.00 35,000.00

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 20.0 471.25 9,425.00

2.03 Hyphaene thebaica (Zmbaba) No 10.0 4,127.50 41,275.00

2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 10.0 15,000.00 150,000.00

2.05 Euphorbia abyssinica (amh. Kulkual) No 15.0 3,315.00 49,725.00

2.06 Juniperus procera (amh. Tid) No 10.0 35,000.00 350,000.00

2.07 Olea europea subsp. cuspidata (amh. Weira) No 10.0 552.50 5,525.00

2.08 Podocarpus falcatus (amh. Zigba) No 10.0 35,000.00 350,000.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 10.0 35,000.00 350,000.00

2.10 Poinsettia No 15.0 195.00 2,925.00

FLOWER TREE

2.11 Spathodea campanulata (Africa tuliptree) No 15.0 35,000.00 525,000.00

2.12 Jacaranda No 15.0 35,000.00 525,000.00

2.13 Hagenia abyssinica (amh. Kosso) No 15.0 35,000.00 525,000.00

SHUREB

2.16 Phormium No 50.0 877.50 43,875.00

2.17 Silver dust No 80.0 471.25 37,700.00

2.18 Canna indica (black leaf) No 80.0 89.38 7,150.00

2.19 Datura suavolens (amh. Trumba) No 120.0 195.00 23,400.00

2.20 Plumbago No 20.0 471.25 9,425.00

2.21 Elephant ears (black leaf) No 80.0 471.25 37,700.00


2.22 Sansevieria No 50.0 138.13 6,906.25

2.23 Bougainvillea(red) No 50.0 552.50 27,625.00

2.24 Bougainvillea(purple) No 50.0 552.50 27,625.00

2.26 Agave different specious No 55.0 877.50 48,262.50

GROUND COVER -

2.27 Sedum Lemon ball No 40.0 89.38 3,575.00

2.28 Sedum stonecrop (different specious) No 40.0 - -

2.29 Cactus plants (different specious) No 40.0 138.13 5,525.00

2.30 Succulent plants (different specious) No 40.0 138.13 5,525.00

2.31 Baby tears (different specious ground cover) No 40.0 32.50 1,300.00

GRASS
Sack
2.32 Supply of lawns for area 86M2 22.0 365.00 8,030.00

2.33 Planting of lawns of 86M2 area m2 86.0 70.00 6,020.00

sum 3,218,518.75

4.00 STONE / AGREGATE

4.01 Supply Big size river rock m3 3.0 1,800.00 5,400.00

4.02 Supply Medium size river rock m3 3.0 2,000.00 6,000.00

4.03 Supply Small size river rock m3 3.0 2,500.00 7,500.00


Sack
4.04 Supply different size Crushed marble 13.0 300.00 3,900.00

4.09 Red ash m3 3.0 1,000.00 3,000.00

sum 25,800.00

9.00 LOGISTICS

Deliver all the 3,474 pieces of listed plants with care and safety. (transportation,
9.01 Trip 3.0 1,500.0
labor, management and supervision)
4,500.00

Locating each plants to their right place with its proper spaces and distance in
9.02 Lump sum 1.0 1,800.0
between each plant
1,800.00
sum 6,300.00

10.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
10.01 Month 3.0 7,000.0 21,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 21,000.00

SUM 3,536,700.2

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street - 6
Landscape area (394m2)
Grass area (318m2)
Plantation bed (76m2 )

1.00 PREPARATION WORKS

1.03 Supply good brown or red top soil to all green area (394m2) to a depth of 60cm m3 236.4 -

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 76.0 -
(76m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 190.8 -
for grass areas (lawns) (318m2)

1.06 Supply of sand / red ash for the grass area (318m2) m3 31.8 -

1.07 Spreading of sand / red ash at the grass area m3 31.8 -

Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 22.0 575.0 12,650.00

1.09 Supply organic manure for all lawn/grass area (hen) Sack 79.0 520.0 41,080.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 236.4 550.0 130,020.00
during replacing excavated soil for the plants holes.

sum 183,750.00

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 30.0 471.25 14,137.50

2.03 Hyphaene thebaica (Zmbaba) No 3.0 4,127.50 12,382.50

2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 3.0 15,000.00 45,000.00

2.05 Euphorbia abyssinica (amh. Kulkual) No 50.0 3,315.00 165,750.00

2.06 Juniperus procera (amh. Tid) No 3.0 35,000.00 105,000.00

2.07 Olea europea subsp. cuspidata (amh. Weira) No 3.0 552.50 1,657.50

2.08 Podocarpus falcatus (amh. Zigba) No 3.0 35,000.00 105,000.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 10.0 35,000.00 350,000.00

2.10 Poinsettia No 20.0 195.00 3,900.00

FLOWER TREE

2.11 Spathodea campanulata (Africa tulip tree) No 5.0 35,000.00 175,000.00

2.12 Jacaranda No 5.0 35,000.00 175,000.00

2.13 Hagenia abyssinica (amh. Kosso) No 5.0 35,000.00 175,000.00

SHUREB

2.16 Phormium No 20.0 877.50 17,550.00

2.17 Silver dust No 40.0 471.25 18,850.00

2.18 Canna indica (black leaf) No 40.0 89.38 3,575.00

2.19 Datura suavolens (amh. Trumba) No 60.0 195.00 11,700.00

2.20 Plumbago No 20.0 471.25 9,425.00

2.21 Elephant ears (black leaf) No 40.0 471.25 18,850.00

2.22 Sansevieria No 50.0 138.13 6,906.25


Item No Description Unit QTY Rate Total

2.23 Bougainvillea(red) No 50.0 552.50 27,625.00

2.24 Bougainvillea(purple) No 50.0 552.50 27,625.00

2.26 Agave different specious No 50.0 877.50 43,875.00

GROUND COVER -

2.27 Sedum Lemon ball No 50.0 89.38 4,468.75

2.28 Sedum stonecrop (different specious) No 50.0 - -

2.29 Cactus plants (different specious) No 50.0 138.13 6,906.25

2.30 Succulent plants (different specious) No 50.0 138.13 6,906.25

2.31 Baby tears (different specious ground cover) No 50.0 32.50 1,625.00

GRASS
Sack
2.32 Supply of lawns for area 318 M2 80.0 365.00 29,200.00

2.33 Planting of lawns of 318 M2 area m2 318.0 70.00 22,260.00

sum 1,585,175.00

3.00 LOGISTICS

Deliver all pieces of listed plants with care and safety. (transportation, labor,
3.01 Trip 5.0 1,500.0
management and supervision)
7,500.00

Locating each plants to their right place with its proper spaces and distance in
3.02 Lump sum 1.0 3,000.0
between each plant
3,000.00
sum 10,500.00

4.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
4.01 Month 3.0 12,000.0 36,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 36,000.00

SUM 1,815,425.0

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Street - 7
Landscape area (270m2)
Grass area (173m2)
Plantation bed (19m2 )
Cobble for seating area (24m2)
Rock garden (42m2 )
Aggregate path (12m2)
Mound (8 m2)

1.00 PREPARATION WORKS

1.03 Supply good brown or red top soil to all green area (270 m2) to a depth of 60cm m3 162.0 424.2 68,726.88

Spreading and leveling of top soil for shrub, perennial and annual plantations
1.04 m2 19.0 60.0 1,140.00
(19m2)

Spreading and leveling of top soil, compact with mechanical tampering machine,
1.05 m3 103.8 120.0 12,456.00
for grass areas (lawns) (173m2)

1.06 Supply of sand / red ash for the grass area (173m2) m3 17.3 1,000.0 17,300.00

1.07 Spreading of sand / red ash at the grass area m3 17.3 60.0 1,038.00

Sack
1.08 Supply organic manure for shrub , perennial and green area (cattle) 6.0 -

1.09 Supply organic manure for all lawn/grass area (hen) Sack 44.0 575.00 25,300.00

Proportionally mixing and Spreading of both organic manure after plantation or


1.10 m3 162.0 520.00 84,240.00
during replacing excavated soil for the plants holes.

1.11 Mound of soil and rock arrangement to area of 3m2 to a height of 60cm Lump sum 1.0 550.00 550.00

sum 210,750.88

2.00 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs and
perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:

INDIGENOUS SP.(TREE)

2.01 Acacia Abyssinia (amh. Bazra grar) No 4.00 35,000.00 140,000.00

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 30.0 471.30 14,139.00

2.03 Hyphaene thebaica (Zmbaba) No 3.0 4,127.50 12,382.50

2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 3.0 15,000.00 45,000.00

2.05 Euphorbia abyssinica (amh. Kulkual) No 50.0 3,315.00 165,750.00

2.06 Juniperus procera (amh. Tid) No 3.0 35,000.00 105,000.00

2.07 Olea europea subsp. cuspidata (amh. Weira) No 3.0 552.50 1,657.50

2.08 Podocarpus falcatus (amh. Zigba) No 3.0 35,000.00 105,000.00

EXOTIC SP. (TREE)

2.09 Euphorbbia cotinifolia No 10.0 35,000.00 1,950.00

2.10 Poinsettia No 20.0 195.00 3,900.00

FLOWER TREE

2.11 Spathodea campanulata (Africa tuliptree) No 5.0 35,000.00 175,000.00

2.12 Jacaranda No 5.0 35,000.00 175,000.00

2.13 Hagenia abyssinica (amh. Kosso) No 5.0 35,000.00 175,000.00

SHUREB

2.16 Phormium No 50.0 877.50 43,875.00


2.17 Silver dust No 60.0 471.25 28,275.00

2.18 Canna indica (black leaf) No 80.0 89.38 7,150.00

2.19 Datura suavolens (amh. Trumba) No 120.0 195.00 23,400.00

2.20 Plumbago No 20.0 471.25 9,425.00

2.21 Elephant ears (black leaf) No 80.0 471.25 37,700.00

2.22 Sansevieria No 50.0 138.13 6,906.25

2.23 Bougainvillea(red) No 50.0 552.50 27,625.00

2.24 Bougainvillea(purple) No 50.0 552.50 27,625.00

2.26 Agave different specious No 55.0 877.50 48,262.50

GROUND COVER -

2.27 Sedum Lemon ball No 50.0 89.38 4,468.75

2.28 Sedum stonecrop (different specious) No 50.0 - -

2.29 Cactus plants (different specious) No 50.0 138.13 6,906.25

2.30 Succulent plants (different specious) No 50.0 138.13 6,906.25

2.31 Baby tears (different specious ground cover) No 50.0 32.50 1,625.00

GRASS
Sack
2.32 Supply of lawns for area 318 M2 64.0 365.00 23,360.00

2.33 Planting of lawns of 318 M2 area m2 318.0 70.00 22,260.00

sum 1,445,549.00

3.00 STONE / AGREGATE

3.01 Supply Big size river rock m3 15.00 1,800.00 27,000.00

3.02 Supply Medium size river rock m3 15.00 2,000.00 30,000.00

3.03 Supply Small size river rock m3 15.00 2,500.00 37,500.00


Sack
3.04 Supply different size Crushed marble 20.00 300.00 6,000.00

3.05 Supply 0.2 aggregate m3 15.00 1,550.00 23,250.00

3.06 Supply 0.1 aggregate m3 15.00 1,150.00 17,250.00

3.07 Supply 0.0 aggregate m3 15.00 1,800.00 27,000.00

3.08 Supply big size aggregate m3 15.00 1,475.00 22,125.00

3.09 Red ash m3 15.00 1,000.00 15,000.00

sum 205,125.00

4.00 LOGISTICS

Deliver all pieces of listed plants with care and safety. (transportation, labor,
4.01 Trip 5.0 1,500.0
management and supervision)
7,500.00

Locating each plants to their right place with its proper spaces and distance in
4.02 Lump sum 1.0 3,000.0
between each plant
3,000.00
10,500.00

5.00 COMPULSORY GARDENING

Supervising the Planation of all plants according to the design location of the
plants, including three month gardening works, watering, cutting of lawns,
5.01 Month 3.0 12,000.0 36,000.00
ploughing the plants, weeding, raking, mowing, trimming, pruning and
replacement of dead plants and giving care according to the plant species.

sum 36,000.00

SUM 1,697,174.0

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Grand entrance
Landscape area (421m2)
6 Concret planter in between the stairs (66m2)
Grass area (71m2)
Plantation bed (238m2 )

1.00
PREPARATION WORKS

1.01 Supply good brown or red top soil to all green area at the grand m3 252.6 424.2 107,163.02
entrance (421m2) with a depth of 60cm

Spreading and leveling of top soil in every 60cm thickness layer and
1.02 m3 42.6 60.0 2,556.00
compact with mechanical tampering machine, for grass areas (lawns)
(71m2)

1.03 Spreading and leveling of top soil for shrub, perennial and annual m2 350.0 1,000.0 350,000.00
plantations (350m2)
1.04 m3 7.1 60.0 426.00
Supply of sand / red ash for the grass area (71m2)
1.05 m2 71.0 60.0 4,260.00
Spreading of sand / red ash for the grass area of 10mm
1.06 Sack 60.0 575.0 34,500.00
Supply organic manure for all green area (cattle)
1.07 Sack 18.0 520.0 9,360.00
Supply organic manure for all lawn/grass area (hen)

Proportionally mixing and Spreading of both organic manure after


1.08 m3 252.6 550.0 138,930.00
plantation or during replacing excavated soil for the plants holes.

1.09 6 Built-in pot plantation work = 66m2 Lump sum 1.0 -

sum 647,195.02

2.00
PLANTATIONS
Supply and plantation of trees,bushes, shrubs and perennials (ground
covers, herbs flowers) hight of 0.5m -1.00m, including excavation of
plant holes avarage width 0.3cm, min. depth 60 cm and filling up
with excavated soil

TREES:
2.01 Cypress tree No 28.0 552.5 15,470.00

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 15.0 471.3 7,068.75

2.03 Hyphaene thebaica (Zmbaba) No 15.0 4,127.5 61,912.50

2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 15.0 15,000.0 225,000.00

2.05 FRUIT TREE:

2.06 Coffee No 20.0 552.5 11,050.00

2.07 Citrus aurantium (amh. Lomi, engl. Lime) No 7.0 958.8 6,711.25

2.08 Musa sapientum (engl. sweet banana) No 5.0 390.0 1,950.00

2.09 SHUREB

2.10 Impatiens different color No 150.0 227.5 34,125.00

2.11 Salvia No 150.0 81.3 12,187.50


Item No Description Unit QTY Rate Total

2.12 Vinca No 150.0 81.3 12,187.50

2.13 Lantana different color No 120.0 390.0 46,800.00

2.14 Rain lily No 150.0 276.3 41,437.50

2.15 Desniy No 150.0 81.3 12,187.50

2.16 Aptenia No 150.0 40.6 6,093.75

2.17 Papyrus No 80.0 89.4 7,150.00

2.18 Spider plant No 130.0 56.9 7,393.75

2.19 Sanservieria plants (snake plant) No 100.0 138.1 13,812.50

2.20 Datura suavolens (amh. Trumba) No 100.0 195.0 19,500.00

2.21 Plumbago No 30.0 471.3 14,137.50

2.22 Aloe sp. (amh. Iret) No 80.0 308.8 24,700.00

2.23 Elephant ears (green leaf) No 20.0 471.3 9,425.00

2.24 Artemisia sp. (amh. Ariti) No 40.0 308.8 12,350.00

2.25 Cymbopogon martini (Tedj sar) No 80.0 162.5 13,000.00

2.26 Agapanthus africanus No 100.0 471.3 47,125.00

2.27 Ornamental grasses No 60.0 471.3 28,275.00

2.28 Begonias No 150.0 308.8 46,312.50

2.29 Geranium No 150.0 40.6 6,093.75

2.30 Ficus vasta No 40.0 633.8 25,350.00

2.31 Ferns No 80.0 162.5 13,000.00

2.32 Dracaena No 32.0 1,202.5 38,480.00

2.33 Ball Ficus No 8.0 633.8 5,070.00

2.34 Frangipani No 8.0 552.5 4,420.00

2.35 HERBS

2.36 Bay tree No 7.0 4,940.0 34,580.00

2.37 Rosmarinus officinalis (Azmarino) No 80.0 48.8 3,900.00

2.38 Mnthal spicata (nana) No 80.0 56.9 4,550.00

2.39 Parsley No 80.0 121.9 9,750.00

2.40 Ruta chalepensis(Tena le Adam) No 50.0 40.6 2,031.25

2.41 Lemon Balm No 50.0 56.9 2,843.75

2.42 Peppermint No 50.0 56.9 2,843.75

2.43 Ocimum lamifolium (Damakase) No 30.0 162.5 4,875.00

2.44 Lippia adoensis (Koseret) No 50.0 162.5 8,125.00

2.45 CLIMBER

2.46 IVY No 180.0 170.6 30,712.50

2.47 Creeper No 50.0 170.6 8,531.25

2.48 Golden shower / climatic climber No 23.0 471.3 10,838.75

2.49 Jasminum odoratum No 60.0 633.8 38,025.00

2.50 GROUND COVER


Item No Description Unit QTY Rate Total

2.51 Sedum stonecrop No 80.0 138.1 11,050.00

2.52 Cactus plants (different specious) No 180.0 138.1 24,862.50

2.53 Succulent plants (different specious) No 200.0 32.5 6,500.00

2.54 Baby tears No 50.0 -

GRASS

2.47 Supply of lawns for area 71M2 sack 15.0 365.0 5,475.00

2.48 Planting of lawns of 71M2 area m2 71.0 70.0 4,970.00

sum 1,044,240.00

3.00 RIVER ROCK

3.01 Supply Middium size river rock m3 15.0 2,000.00 30,000.00

3.02 Supply Small size river rock m3 15.0 2,500.00 37,500.00


Sack
3.03 Supply Small size river rock 20.0 300.00 6,000.00

sum 73,500.00

4.00 DELIVERY OF PLANTS

Deliver pieces of listed plants with care and safty. (transportation,


4.01 Trip 5.0 1,500.0 7,500.00
labor, management and supervision)

Locating each plants to thier right place with its proper spaces and
4.02 Lump sum 1.0 3,000.0 3,000.00
destance in between each plant

sum 10,500.00

5.00 COMPULSORY GARDENING

Locating and supervising the Plantaion of all plants according to the


design including three month gardening works, watering, cutting of
5.01 lawns, ploughing the plants, weeding, raking, mowing, trimming, Monthly 3.0 12,000.0 36,000.00
pruning and replacement of dead plants and giving care according to
the plant species.

sum 36,000.00

SUM 1,811,435.0

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Adwa plaza
Landscape area (435m2)
Grass area (84m2)
Plantation bed (351m2 )

1.00
PREPARATION WORKS

1.01 Supply good brown or red top soil to all green area at the grand m3 587.3 424.2 249,134.94
entrance (435m2) with a depth of 1.35 m

Filling, Spreading and leveling of top soil in every 60cm thickness


1.02 m3 50.4 60.0 3,024.00
layer and compact with mechanical tampering machine, for grass
areas (lawns) (84m2)

1.03 Filling, Spreading and leveling of top soil for shrub, perennial and m2 351.0 1,000.0 351,000.00
annual plantations (351m2)
1.04 m3 8.4 60.0 504.00
Supply of sand / red ash for the grass area (84m2)
1.05 m2 84.0 60.0 5,040.00
Spreading of sand / red ash for the grass area of 10mm
1.06 Sack 88.0 575.0 50,600.00
Supply organic manure for all green area (cattle)
1.07 Sack 22.0 520.0 11,440.00
Supply organic manure for all lawn/grass area (hen)

Proportionally mixing and Spreading of both organic manure after


1.08 m3 587.3 550.0 322,987.50
plantation or during replacing excavated soil for the plants holes.

sum 993,730.44

2.00
PLANTATIONS

Supply and plantation of trees, bushes, shrubs and perennials


(ground covers, herbs flowers) Hight of 0.5m -1.00m, including
excavation of plant holes average width 0.3cm, min. depth 60 cm and
filling up with excavated soil

TREES:
2.01 Cypress tree No 5.0 552.50 2,762.50

2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 15.0 471.25 7,068.75

2.03 Hyphaene thebaica (Zmbaba) No 15.0 4,127.50 61,912.50

2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 15.0 15,000.00 225,000.00

FRUIT TREE:

Coffee No 20.0 552.50 11,050.00

Citrus aurantium (amh. Lomi, engl. Lime) No 7.0 958.75 6,711.25

Musa sapientum (engl. sweet banana) No 5.0 390.00 1,950.00

SHUREB
2.05 Impatiens different color No 200.0 227.50 45,500.00

2.06 Salvia No 200.0 81.25 16,250.00

2.07 Vinca No 200.0 81.25 16,250.00

2.08 Lantana different color No 120.0 390.00 46,800.00


Item No Description Unit QTY Rate Total

2.09 Rain lily No 250.0 276.25 69,062.50

2.10 Desniy No 250.0 81.25 20,312.50

2.11 Aptenia No 250.0 40.63 10,156.25

2.12 Papyrus No 80.0 89.38 7,150.00

2.13 Spider plant No 130.0 56.88 7,393.75

2.14 Sanservieria plants (snake plant) No 100.0 138.13 13,812.50

2.15 Datura suavolens (amh. Trumba) No 100.0 195.00 19,500.00

2.16 Plumbago No 30.0 471.25 14,137.50

2.17 Aloe sp. (amh. Iret) No 80.0 308.75 24,700.00

2.18 Elephant ears (green leaf) No 20.0 471.25 9,425.00

2.19 Artemisia sp. (amh. Ariti) No 40.0 308.75 12,350.00

2.20 Cymbopogon martini (Tedj sar) No 80.0 162.50 13,000.00

2.21 Agapanthus africanus No 150.0 471.25 70,687.50

2.22 Ornamental grasses No 60.0 471.25 28,275.00

2.23 Begonias No 240.0 308.75 74,100.00

2.24 Geranium No 200.0 40.63 8,125.00

2.25 Ficus vasta No 40.0 633.75 25,350.00

2.26 Ferns No 80.0 162.50 13,000.00

2.27 Dracaena No 32.0 1,202.50 38,480.00

2.28 Ball Ficus No 11.0 633.75 6,971.25

2.29 Frangipani No 10.0 552.50 5,525.00

HERBS
2.30 Bay tree No 7.0 4,940.00 34,580.00

2.31 Rosmarinus officinalis (Azmarino) No 80.0 48.75 3,900.00

2.32 Mnthal spicata (nana) No 80.0 56.88 4,550.00

2.33 Parsley No 80.0 121.88 9,750.00

2.34 Ruta chalepensis(Tena le Adam) No 50.0 40.63 2,031.25

2.35 Lemon Balm No 50.0 56.88 2,843.75

2.36 Peppermint No 50.0 56.88 2,843.75

2.37 Ocimum lamifolium (Damakase) No 30.0 162.50 4,875.00

2.38 Lippia adoensis (Koseret) No 50.0 162.50 8,125.00

CLIMBER
2.39 IVY No 120.0 170.63 20,475.00

2.40 Creeper No 50.0 170.63 8,531.25

2.41 Golden shower / climatic climber No 23.0 471.25 10,838.75

2.42 Jasminum odoratum No 60.0 633.75 38,025.00

GROUND COVER
2.43 Sedum stonecrop No 80.0 -

2.44 Cactus plants (different specious) No 180.0 138.13 24,862.50


Item No Description Unit QTY Rate Total

2.45 Succulent plants (different specious) No 200.0 138.13 27,625.00

2.46 Baby tears No 50.0 32.50 1,625.00

GRASS

2.47 Supply of lawns for area 71M2 sack 15.0 365 5,475.00

2.48 Planting of lawns of 71M2 area m2 71.0 70 4,970.00

sum 1,148,695.00

3.00 DELIVERY OF PLANTS

Deliver pieces of listed plants with care and safety. (transportation,


3.01 Trip 5.0 1,500.00 7,500.00
labor, management and supervision)

Locating each plants to their right place with its proper spaces and
3.02 Lump sum 1.0 3,000.00 3,000.00
distance in between each plant

sum 10,500.00

5.00 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the


design including three month gardening works, watering, cutting of
5.01 lawns, ploughing the plants, weeding, raking, mowing, trimming, Monthly 3.0 7,000.0 21,000.00
pruning and replacement of dead plants and giving care according to
the plant species.

sum 21,000.00

SUM 2,173,925.44

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total


Atrium area
Landscape area (239m2)

1.00 PREPARATION WORKS


Supply good brown or red top soil to all
1.01 green area around the Atrium (239m2) to a m3 239.0 424.2 101,393.4
depth of 1m

Filling of top soil for shrub, perennial and


1.02 m2 239.0 60.0 14,340.0
annual plantations (239m2)

Supply organic manure for shrub , Sack


1.03 320.0 520.0 166,400.0
perennial and green area (cattle)

Proportionally mixing and Spreading of


both organic manure after plantation or
1.04 m2 239.0 550.0 131,450.0
during replacing excavated soil for the
plants holes.

sum 413,583.4
2.00 PLANTATIONS

Supply and plantation of trees, bushes,


shrubs and perennials (ground covers, herbs
flowers) Hight of 0.5m -1.00m, including
excavation of plant holes average width
0.3cm, min. depth 60 cm and filling up with
excavated soil

TREES:
Dracaena steudneri (amh. Itsepatos,
2.01 No 8.0 471.3 3,770.0
Moata / "Yukka")
2.02 Hyphaene thebaica (Zmbaba) No 4.0 4,127.5 16,510.0
Phoenix reclinata (amh. Yehabesha
2.03 No 4.0 15,000.0 60,000.0
zembaba)
2.04 Frangipani No 5.0 552.5 2,762.5
SHUREB
2.05 Artemisia sp. (amh. Ariti) No 40.0 308.8 12,350.0
2.06 Ornamental grasses No 60.0 471.3 28,275.0
2.07 Papyrus No 60.0 89.4 5,362.5
2.08 Canna indica No 60.0 89.4 5,362.5
2.09 Spider plant No 80.0 56.9 4,550.0
2.10 Sanservieria plants (snake plant) No 60.0 138.1 8,287.5
2.11 Datura suavolens (amh. Trumba) No 50.0 195.0 9,750.0
2.12 Aloe sp. (amh. Iret) No 40.0 308.8 12,350.0
2.13 Elephant ears (black leaf) No 20.0 471.3 9,425.0
2.14 Cymbopogon martini (Tedj sar) No 80.0 162.5 13,000.0
Item No Description Unit QTY Rate Total
2.15 Begonias No 80.0 308.8 24,700.0
2.16 Geranium No 80.0 40.6 3,250.0
2.17 Sansevieria No 50.0 138.1 6,906.3
2.18 Ferns No 30.0 162.5 4,875.0
2.19 Dracaena No 10.0 1,202.5 12,025.0
GROUND COVER
2.20 Sedum stonecrop (different specious) No 60.0 -
2.21 Cactus plants (different specious) No 20.0 138.1 2,762.5
2.22 Succulent plants (different specious) No 60.0 138.1 8,287.5
Baby tears (different specious ground
No 50.0 32.5 1,625.0
cover)
HERBS
2.23 Rosmarinus officinalis (Azmarino) No 30.0 48.8 1,462.5
2.24 Mnthal spicata (nana) No 20.0 56.9 1,137.5
2.25 Parsley No 20.0 121.9 2,437.5
2.26 Ruta chalepensis(Tena le Adam) No 20.0 40.6 812.5
2.27 Lemon Balm No 20.0 56.9 1,137.5
2.28 Peppermint No 20.0 56.9 1,137.5
2.29 Ocimum lamifolium (Damakase) No 10.0 162.5 1,625.0
2.30 Lippia adoensis (Koseret) No 10.0 162.5 1,625.0
CLIMBER -
2.31 Creeper No 15.0 170.6 2,559.4
2.32 Jasminum odoratum No 20.0 633.8 12,675.0
sum 282,795.6
3.00 DELIVERY OF PLANTS
Deliver all the listed plants with care and
safety. (transportation, labor, equipment,
3.01 Lump sum 5.0 1,500.0 7,500.0
material, management and supervision) to
relocate the right place.
Locating each plants to their right place
3.02 with its proper spaces and distance in Lump sum 1.0 3,000.0 3,000.0
between each plant
sum 10,500.0
4.00 COMPULSORY GARDENING

Locating and supervising the Planation of


all plants according to the design including
three month gardening works, watering,
4.01 cutting of lawns, ploughing the plants, Month 3.0 7,000.0 21,000.0
weeding, raking, mowing, trimming,
pruning and replacement of dead plants and
giving care according to the plant species.

sum 21,000.0
SUM 727,879.0

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total


LEVEL 3 AND MUSIUM
Fiber pot
Total green area (264m2)
Grass plantation (94m2)
Plantation bed (112m2)
Path (58m2)

1 PREPARATION WORKS

1.01 Supply good brown or red top soil to all green area at m3 477.3 424.2 202,488.1
level 3 and museum to different planter pots to a depth
of 80cm

1.02 Filling of top soil for shrub, perennial and annual m3 477.3 60.0 28,637.8
plantations
Spreading and leveling of top soil, compact with
1.05 mechanical tampering machine, for grass areas (lawns) m3 56.4 1,000.0 56,400.0
(94m2)

1.06 Supply of sand / red ash for the grass area (173m2) m3 9.4 60.0 564.0

1.07 Spreading of sand / red ash at the grass area m3 17.3 60.0 1,038.0

Supply organic manure for shrub , perennial and green Sack


1.08 28.0 575.0 16,100.0
area (cattle)

1.09 Supply organic manure for all lawn/grass area (hen) Sack 24.0 520.0 12,480.0

Proportionally mixing and Spreading of both organic


1.10 manure after plantation or during replacing excavated m3 477.3 550.0 262,512.8
soil for the plants holes.
sum 580,220.62
2 PLANTATIONS

Supply and plantation of trees (indigenous &


exotic ),bushes, shrubs and perennials (ground covers,
herbs flowers) Hight of 0.5m -2.00m, including
excavation of plant holes average width 0.3cm, min.
depth 60 cm and filling up with excavated soil

TREES:
Endemic plants
2.01 Erythrina burana (Brana/Korch) No 3.00 -
2.02 Erythrina brucei (Kwara / Korch) No 3.00 -
2.03 Kniphofia (Yejb Shinkurt) No 3.00 5,000.0 15,000.00
2.04 Ethiopian Knapweed (Itse'Yohans) No 3.00 -

2.05 Acanthus sennii (Kosheshla) No 3.00 -

2.06 Vernonia rueppellii (Gujo) No 3.00 -

2.07 Kohautia platyphylla No 3.00 -


2.08 Justicis diclipteroides No 3.00 -
2.09 Cynolossum ( Fereesh Te'nu) No 3.00 -
2.1 Lobelia Rhynchopetalum(Gebera) No 3.00 -

2.11 Bidens pachyloma ( Adey Abeba) No 3.00 -

2.12 Satureja paradoxum(Naddo) No 3.00 500.0 1,500.00

2.13 Bothriocline schimperi (Shetto/Kef) No 3.00 -


2.14 Ruttya speciosa No 3.00 -
Item No Description Unit QTY Rate Total
SHUREB
2.15 Impatiens different color No 20.00 227.5 4,550.00
2.16 Salvia No 20.00 81.3 1,625.00
2.17 Vinca No 20.00 81.3 1,625.00
2.18 Lantana different color No 20.00 390.0 7,800.00
2.19 Rain lily No 20.00 276.3 5,525.00
2.2 Desniy No 20.00 81.3 1,625.00
2.21 Aptenia No 20.00 40.6 812.50
2.22 Sanservieria plants (snake plant) No 20.00 138.1 2,762.50
2.23 Datura suavolens (amh. Trumba) No 20.00 195.0 3,900.00
2.24 Aloe sp. (amh. Iret) No 10.00 308.8 3,087.50
2.25 Artemisia sp. (amh. Ariti) No 40.00 308.8 12,350.00
2.26 Cymbopogon martini (Tedj sar) No 10.00 162.5 1,625.00
2.27 Ornamental grasses No 10.00 471.3 4,712.50
2.28 Begonias No 20.00 308.8 6,175.00
2.29 Geranium No 40.00 40.6 1,625.00
2.3 Ficus vasta No 40.00 633.8 25,350.00
2.31 Ferns No 20.00 162.5 3,250.00
2.32 Dracaena No 32.00 1,202.5 38,480.00
2.33 Ball Ficus No 10.00 633.8 6,337.50
2.34 Frangipani No 5.00 552.5 2,762.50
sum 152,480.00
GRASS
Sack
2.32 Supply of lawns for area 94 M2 24.0 365.0 8,760.00
2.33 Planting of lawns of 94 M2 area m2 94.0 70.0 6,580.00

3 PLANTER (Fiber)
3.01 Fiber planter pot pic 185.00 5,000.0 925,000.00
3.02 80g Geotextile for all planter m2 300.0 - -
3.03 Sand m3 3.0 2,000.0 6,000.00
3.04 Red ash m3 3.0 1,000.0 3,000.00
sum 949,340.00
6 DELIVERY OF PLANTS

Deliver all pieces of listed plants with care and safety.


6.01 (transportation, labor, equipment, material, management Lump sum 7.0 1,500.0 10,500.00
and supervision) to relocate the right place.

Locating each plants to their right place with its proper


6.02 Lump sum 1.0 4,200.0 4,200.00
spaces and distance in between each plant
sum 14,700.00
7 COMPULSORY GARDENING

Locating and supervising the Planation of all plants


according to the design including three month
gardening works, watering, cutting of lawns, ploughing
7.01 Month 3.00 7,000.0 21,000.00
the plants, weeding, raking, mowing, trimming, pruning
and replacement of dead plants and giving care
according to the plant species.

sum 21,000.00
SUM 1,717,740.6

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Court yard
Landscape area (326m2)
Path ( 94m2)
planter pot 6m2
Plantation bed (138m2)
Aggregate path(88m2)

1 PREPARATION WORKS

1.01 Supply good brown or red top soil to all green area at level 3 and
museum to the area of 326m2 to a depth of 60cm m3 143.4 424.20 60,830.3

1.02 Filling, Spreading and leveling of top soil for shrub, perennial and 575
annual plantations m2 135.0 77,625.0
1.03 Sack 520
Supply organic manure for shrub , perennial and green area (cattle) 35.0 18,200.0
1.04 Proportionally mixing and Spreading of organic manure after 550
plantation or during replacing excavated soil for the plants holes. m3 143.4 78,870.0
sum 235,525.28
2 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs


and perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m,
including excavation of plant holes average width 0.3cm, min. depth
60 cm and filling up with excavated soil

GROUND COVER
2.20 Sedum stonecrop (different specious) No 40.00 -
2.21 Cactus plants (different specious) No 20.00 -
2.22 Succulent plants (different specious) No 40.00 -
Baby tears (different specious ground cover) No 50.00 -
HERBS
2.23 Rosmarinus officinalis (Azmarino) No 40.00 -
2.24 Mnthal spicata (nana) No 20.00 -
2.25 Parsley No 20.00 -
2.26 Ruta chalepensis(Tena le Adam) No 20.00 -
2.27 Lemon Balm No 20.00 -
2.28 Peppermint No 20.00 -
2.29 Ocimum lamifolium (Damakase) No 10.00 -
2.30 Lippia adoensis (Koseret) No 10.00 -
CLIMBER
2.31 Creeper No 5.00 -
2.32 Jasminum odoratum No 5.00 -
SHUREB
2.15 Impatiens different color No 20.00 -
2.16 Salvia No 20.00 -
2.17 Vinca No 20.00 -
2.18 Lantana different color No 20.00 -
2.19 Rain lily No 20.00 -
2.2 Desniy No 20.00 -
2.21 Aptenia No 20.00 -
2.22 Sanservieria plants (snake plant) No 20.00 -
2.23 Datura suavolens (amh. Trumba) No 20.00 -
2.24 Aloe sp. (amh. Iret) No 10.00 -
2.25 Artemisia sp. (amh. Ariti) No 40.00 -
2.26 Cymbopogon martini (Tedj sar) No 10.00 -
2.27 Ornamental grasses No 10.00 -
2.28 Begonias No 20.00 -
2.29 Geranium No 40.00 -
2.3 Ficus vasta No 40.00 -
2.31 Ferns No 20.00 -
2.32 Dracaena No 32.00 -
2.33 Ball Ficus No 10.00 -
2.34 Frangipani No 5.00 -
sum -
Item No Description Unit QTY Rate Total
3 PATH

3.01 88 m2 aggregate path


m2 135.0 -
sum -
6 DELIVERY OF PLANTS

Deliver all pieces of listed plants with care and safety. (transportation,
6.01 labor, equipment, material, management and supervision) to relocate Lump sum 5.0 1,500.00 7,500.00
the right place.

Locating each plants to their right place with its proper spaces and
6.02 Lump sum 1.0 3,000.00 3,000.00
distance in between each plant

sum 10,500.00
7 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the


design including three month gardening works, watering, cutting of
7.01 lawns, ploughing the plants, weeding, raking, mowing, trimming, Month 3.00 -
pruning and replacement of dead plants and giving care according to
the plant species.
sum -
SUM 246,025.3

GRAND TOTAL -
SPECIFICATION AND BILL OF QUANTITIES
FOR
ADWA KM 0.00 PROJECT

Item No Description Unit QTY Rate Total

Children play area


Landscape area (342m2)

1 PREPARATION WORKS

1.01 Supply good brown or red top soil to the area of 342m2 to a depth of 424.2
60cm m3 205.2 87,054.0

1.02 Filling, Spreading and leveling of top soil for shrub, perennial and 60.0
annual plantations m2 342.0 20,520.0

1.03 Sack 520.00


Supply organic manure for shrub , perennial and green area (cattle) 35.0 18,200.0

1.04
Proportionally mixing and Spreading of organic manure after
plantation or during replacing excavated soil for the plants holes. m3 205.2 550.0 112,860.0
sum 238,634.05

2 PLANTATIONS

Supply and plantation of trees (indigenous & exotic ),bushes, shrubs


and perennials (ground covers, herbs flowers) Hight of 0.5m -2.00m,
including excavation of plant holes average width 0.3cm, min. depth
60 cm and filling up with excavated soil

TREES:
2.01 Cypress tree No 28.0 552.50 15,470.00
2.02 Dracaena steudneri (amh. Itsepatos, Moata / "Yukka") No 15.0 471.25 7,068.75
2.03 Hyphaene thebaica (Zmbaba) No 15.0 4,127.50 61,912.50
2.04 Phoenix reclinata (amh. Yehabesha zembaba) No 15.0 15,000.00 225,000.00
GROUND COVER
2.20 Sedum stonecrop (different specious) No 20.00 -
2.21 Cactus plants (different specious) No 20.00 138.13 2,762.50
2.22 Succulent plants (different specious) No 20.00 138.13 2,762.50
2.23 Baby tears (different specious ground cover) No 20.00 32.50 650.00
HERBS
2.23 Rosmarinus officinalis (Azmarino) No 10.00 48.75 487.50
2.24 Mnthal spicata (nana) No 10.00 56.88 568.75
2.25 Parsley No 10.00 121.88 1,218.75
2.26 Ruta chalepensis(Tena le Adam) No 10.00 40.63 406.25
2.27 Lemon Balm No 10.00 56.88 568.75
2.28 Peppermint No 10.00 56.88 568.75
2.29 Ocimum lamifolium (Damakase) No 10.00 162.50 1,625.00
2.30 Lippia adoensis (Koseret) No 10.00 162.50 1,625.00
CLIMBER
2.31 Creeper No 5.00 170.63 853.13
2.32 Jasminum odoratum No 5.00 633.75 3,168.75
SHUREB
2.15 Impatiens different color No 20.00 227.50 4,550.00
2.16 Salvia No 20.00 81.25 1,625.00
2.17 Vinca No 20.00 81.25 1,625.00
2.18 Lantana different color No 20.00 390.00 7,800.00
2.19 Rain lily No 20.00 276.25 5,525.00
2.2 Desniy No 20.00 81.25 1,625.00
2.21 Aptenia No 20.00 40.63 812.50
2.22 Sanservieria plants (snake plant) No 20.00 138.13 2,762.50
2.23 Datura suavolens (amh. Trumba) No 20.00 195.00 3,900.00
2.24 Aloe sp. (amh. Iret) No 10.00 308.75 3,087.50
2.25 Artemisia sp. (amh. Ariti) No 40.00 308.75 12,350.00
2.26 Cymbopogon martini (Tedj sar) No 10.00 162.50 1,625.00
2.27 Ornamental grasses No 10.00 471.25 4,712.50
2.28 Begonias No 20.00 308.75 6,175.00
2.29 Geranium No 40.00 40.63 1,625.00
2.3 Ficus vasta No 40.00 633.75 25,350.00
Item No Description Unit QTY Rate Total
2.31 Ferns No 20.00 162.50 3,250.00
2.32 Dracaena No 32.00 1,202.50 38,480.00
2.33 Ball Ficus No 10.00 633.75 6,337.50
2.34 Frangipani No 5.00 552.50 2,762.50
sum 462,696.88

3 DELIVERY OF PLANTS

Deliver all pieces of listed plants with care and safety. (transportation,
3.01 labor, equipment, material, management and supervision) to relocate Lump sum 2.0 1,500.00 3,000.00
the right place.

Locating each plants to their right place with its proper spaces and
3.02 Lump sum 1.0 1,200.00 1,200.00
distance in between each plant

sum 4,200.00

4 COMPULSORY GARDENING

Locating and supervising the Planation of all plants according to the


design including three month gardening works, watering, cutting of
4.01 lawns, ploughing the plants, weeding, raking, mowing, trimming, Month 3.00 7,000.0 21,000.00
pruning and replacement of dead plants and giving care according to
the plant species.
sum 21,000.00
SUM 726,530.9

GRAND TOTAL -

You might also like