QUANTITY ESTIMATION

PARTICULARS CPWD RATE AMOUNT

SL.NO. OF ITEM PAR 2019 QTY. UNIT (Rs.) (Rs.) NOTES PAGE NO.

RESIDENTIAL TOWERS 11 BLOCKS

CIVIL WORK

R.C.C. Framed
structure
1 upto six storeys 1.1.2 35340 per sqm 19500 689130000 TOTAL BU 1
Extra for every
additional
storey over six storeys
upto
1.1 twelve storeys (For 1.3.1 44928.65 per sqm 580 26058617 1
Every 0.3 m.
additional/lesser
height of floor above
normal
floor height of 3.60
1.2 m./2.90 m. 1.3.2 8.01 per sqm 335 2683.35 1
Every 0.3 m. higher
plinth
over normal plinth
1.3 height 1.3.3 3048.1 per sqm 335 1021113.5 Pl. ht.- 0.6 m 1
Pile foundation
(On ground floor area
1.4 only) 1.3.8 6096.2 per sqm 16600 101196920 1

FIRE FIGHTING

With wet riser and

2 sprinkler system 1.5.2 80268.65 per sqm 1200 96322380 1
Automatic Fire
2.1 Alarm System 1.6.2 80268.65 per sqm 600 48161190 2

STILT PORTION

Stilt Portion of
Multistorey
RCC framed structure
(up to ht. of 3.60m)
3 Applicable area only 1.8.1 4620 per sqm 8000 36960000 2

SERVICES

Internal Water Supply

4 & Sanitary 2.1 689130000 % 9% 62021700 2
Electrical External
4.1 Service 2.2.1 689130000 % 3.75% 25842375 2
4.2 Internal electric installations 2.3 689130000 % 12.50% 86141250 2
Centralized
4.5 Intercom system 2.6.5 689130000 % 1% 6891300 2

LIFTS

1.1L for each

5 Passenger lift 3.1.7 7000000 161700000 additional flr. 3

WATER TANK (RCC ONLY)

Overhead tank
without
6 independent staging 4.1 325080 per Ltr 18 5851440 taking 135 lpcd/person/day 3
 COMMERCIAL BLOCK
CIVIL WORK
R.C.C. Framed
1 structure 1.1.2 4023 sqm 19500 78448500 Flr. To flr. Ht.- 3.90 m 1
Every 0.3 m.
additional/lesser
height of floor above
normal
floor height of 3.60
1.2 m./2.90 m. 1.3.2 4073.6 sqm 335 1364656 1
Every 0.3 m. higher
plinth
over normal plinth
1.3 height 1.3.3 3.5 sqm 335 1172.5 Pl. ht.- 1.5 m 1
Every 0.30 m. deeper
foundations over
normal depth of 1.20
1.4 m. (on G.F. area only) 1.3.4 1738 sqm 160 278080 1

FIRE FIGHTING

With wet riser and

2 sprinkler system 1.5.2 4023 sqm 1200 4827600 1
Automatic Fire
2.1 Alarm System 1.6.2 4023 sqm 600 2413800 2

SERVICES

Internal Water Supply

4 & Sanitary 2.1 Rs. 9% 7060365 2
Electrical External
4.1 Service 2.2.1 Rs. 3.75% 2941818.75 2
4.2 Internal electric installations 2.3 Rs. 12.50% 9806062.5 2
4.4 Telephone conduits 2.6.4 Rs. 0.25% 196121.25 2

LIFTS

5 Passenger lift 3.1.3 4 1800000 7200000 3

CLUB HOUSE

CIVIL WORK
R.C.C. Framed
1 structure 1.1.2 1542.36 sqm 19500 30076020 Flr. To flr. Ht.- 3.05 m 1
Every 0.3 m.
additional/lesser
height of floor above
normal
floor height of 3.60
1.2 m./2.90 m. 1.3.2 0.5 sqm 335 167.5 1
Every 0.3 m. higher
plinth
over normal plinth
1.3 height 1.3.3 1 sqm 335 335 1
Every 0.30 m. deeper
foundations over
normal depth of 1.20
1.4 m. (on G.F. area only) 1.3.4 771.18 sqm 160 123388.8 1

FIRE FIGHTING

With wet riser and

2 sprinkler system 1.5.2 1542.36 sqm 1200 1850832 1
Automatic Fire
2.1 Alarm System 1.6.2 1542.36 sqm 600 925416 2

SERVICES

2
 Internal Water Supply
4 & Sanitary 2.1 Rs. 9% 2706841.8 2
Electrical External
4.1 Service 2.2.1 Rs. 3.75% 1127850.75
4.2 Internal electric installations 2.3 Rs. 12.50% 3759502.5 2
4.3 Power wiring and plugs2.6.1 Rs. 4% 1203040.8
4.4 Telephone conduits 2.6.4 Rs. 0.25% 75190.05 2

LIFTS

5 Passenger lift 3.1.1 1 1600000 1600000 3

SITE DEVELOPMENT
4
1 Levelling 5.1 40898.168 per sqm 160 6543706.88

INTERNAL ROADS & PATHS

Internal road with

2 WMM 5.2.2 4216.5 per sqm 190 801135 blacktop road area only 4
2.1 Footpath with kerb stone
5.2.4 40898.168 per sqm 85 3476344.28
2.3 Sewer 5.3 40898.168 per sqm 165 6748197.72 4
Peripheral grid 150
2.4 mm to 5.4.2 40898.168 per sqm 100 4089816.8 4
2.5 Storm water drains 5.5 40898.168 per sqm 130 5316761.84 4
Rain Water
Harvestingwall
2.6 Boundary (RWH)
with 5.6 40898.168 per sqm 90 3680835.12 4
1.5 metre. normal
height from GL & 0.60
meter high MS grill,
and required no. of
steel gates/wicket
gates etc.With precast
RCC columns &
1.80/2.40 metre long,
200/250mm wide and
80 to
100mm thick precast
RCC horizontal panels
2.7 having required 5.8.2 1028.18 m 7500 7711350 4

HORTICULTURE

Horticulture
Operations including
30 cm earth filling ,
grassing, tree
plantations/shrubs
3 and potted plants etc. 5.9.1 31900.57104 per sqm 250 7975142.76 site area excluding gr.coverage 4

SPECIAL E & M WORKS

LIGHTING
AUTOMATION
INCLUDING
OCCUPANCY
1 SENSORS 14 7967.57 per sqm 200 1593514 23

3
 Supplying,
installation, testing
and commissioning of
lighting
automation including
occupancy Only for lobby area in
sensors residential towers

2 LAN SYSTEM 16 24

Supplying,
installation, testing
and
commissioning of LAN
System
comprising of Core
switches &
L2 switches with 10
G, 10 Giga
SFP modules, WIFI
Access points,
WIFI controller,
Network
Management per sqm.
Software, Racks, CAT of
6A cable, Patch covered Only for commercial
Panels, OFC etc. 5565.36 area 500 2782680 block and club house

STREET LIGHTING
3 WITH LED

Supplying,
installation, testing
and commissioning of
LED Street/
Compound/ High
mast/ Pathway/ per sqm.
Landscape Lighting (Plot
for the entire Campus 20 40898.168 Area) 150 6134725.2 24

4 STP/ETP PLANT

Supplying,
installation, testing
and commissioning of
STP/ETP
of appropriate
technology including
Civil Works (except
plant room),
Tertiary Treatment
etc. for the
Building/ campus 21

4
 per
Per Day for Plant size thousand
above 1,00,000 LPD 21.3 451500 Ltr 50000 22575000 taking 150 l waste water / person/day 24
per gate
upto
MOTORIZED 5.00 m.
5 STEEL GATES 31 5 Width 500000 2500000 25
TOTAL 1587216940

ONE HUNDRED FIFTY

EIGHT
CRORE NINETY TWO
LAKH
SIXTEEN THOUSAND NINE
HUNDRED FORTY