Cost Sheet First Floor

Size Of Unit 300 GST 12% GST 18% Total

BSP per Sqft 14500 4350000 522000 0 4872000
PLC 4% 174000 0 31320 205320
Car Parking 250000 250000 0 45000 295000
Interest Free maintenance Security 100 30000 0 0 30000
Electrification Charges 150 45000 0 8100 53100
EDC & IDC 550 165000 0 0 165000
Total Cost 5014000 522000 84420 5620420
Total Cost Including GST 5620420
Construction Linked Installment Plan (CLIP) GST 12% GST18% Total
At the time of booking Rs 2Lacs 200000 0 0 200000
10% of BSP including amount paid
Within 30 days from the date of booking 235000 52200 0 287200
at the time of booking
Within 90 days from the date of booking 10% of BSP 435000 52200 0 487200
On Commencement of Second Basement slab 5% of BSP + 50% of EDC/IDC 300000 26100 0 326100
On Commencement of 2nd Floor slab 5% of BSP + 50% of EDC/IDC 300000 26100 0 326100
On Commencement of 4th Floor slab 5% of BSP + 50% of PLC 304500 26100 15660 346260
On Commencement of 6th Floor slab 5% of BSP + 50% of PLC 304500 26100 15660 346260
On Commencement of 8th Floor slab 10% of BSP 435000 52200 0 487200
On Commencement of 10th Floor slab 10% of BSP 435000 52200 0 487200
On Commencement of Façade/Brickwork* 10% of BSP 435000 52200 0 487200
On Commencement of Flooring work* 10% of BSP 435000 52200 0 487200
On application of OC 10% of BSP 435000 52200 0 487200
10% of BSP + IFMS+ EEC +Car
At the time of offer for Possession 760000 52200 53100 865300
Parking

Total 5014000 522000 84420 5620420

Total Including GST 5620420

Note:-
• BSP refers to Basic Sale Price.
• P.L.C. refers to Preferential Location Charges payable extra as applicable.
• GST and other taxes extra as applicable.
• EDC/IDC & PLC, payable extra as applicable & No Assured Return on the EDC/IDC, PLC & GST
• *Amount payable additional at the time of offering of possession shall interalia include - Registration Charges, Stamp duty, Electrification Charges, Maintenance Security,
BOCW Welfare Cess, Contingency / Sinking Fund Deposit, and other charges.
• Maintenance charges shall be payable extra in advance on the basis of Super Area of the unit as determined by the company at the time of offer of possession.
• Price & Payment plan scheme subject to change/ revision/ availability/ withdrawal at any time at the sole discretion of the company.
• It shall be the prerogative of the company to allow the facility of using car parking on payment that shall be decided by the company as and when permitted.
• 1 Sq. mtr = 10.764 sq. ft.