PROJECT: PROPOSED 2 STOREY MULTI-PURPOSE BLDG.

LOCATION: LUCENA CITY, QUEZON

TOTAL LOT AREA: 148.5 SQ.M.
COURSE SUBJECT: PCS 1
COURSE SUBJECT PROFFESOR: ENGR. RONALD DANAN
JOMAR M. ZAFRA
EVALUATED BY: BSCE-4H
JOHN LLOYD S. ISIDRO

DIVISION 1 GENERAL REQUIREMEN

ITEM NO. LABOR EQUIPMENT
DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate No.of Hour/s
1.1 Permits and Clearances
1.1a Fire Safety Evaluation Clearance Fee 1 lot
1.1b Brgy. Clearance for construction fe 1 lot
1.1c Professional fee 1 lot
1.1d Blue Print 20"x30" 185 sheet

1.2 Mobilization / Demobilization

1.2a Mobalization and Demobilization 1 lot ₱

1.3 Construction of Field Office for the Engineer

1.3a Construction Foreman 1 24.00 ₱ 102.73
1.3b Skilled Laborer 2 24.00 ₱ 74.22
1.3c Unskilled Laborer 5 24.00 ₱ 57.17
1.3d 1/4 x 4 x 8 Marine Plywood 20 pcs
1.3e Good Lumber 350 bd.ft.
1.3f Corrugated Roofing, Gauge 26 23 sq.m.
1.3g 2" x 4" Door Hinges 6 pcs
1.3h 2" x 3" Door Hinges 6 pcs
1.3i Portland Cement 23 bags
1.3j Portland Cement 2 cu.m.
1.3k Sand 4 cu.m.
1.3l Roofing Nails 5 kgs
1.3m CHB Ordinary 4" 200 pcs
 APPROPRIATION COST: ₱ 3,875,906.59
TOTAL ESTIMATED MATERIAL COST: ₱ 2,560,391.25
TOTAL ESTIMATED EQUIPMENT COST: ₱ 283,649.29
TOTAL ESTIMATED LABOR COST: ₱ 1,031,866.06

L REQUIREMENTS
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

₱ 14,700.00 ₱ 14,700.00 ₱ 14,700.00

₱ 500.00 ₱ 500.00 ₱ 500.00
₱ 4,500.00 ₱ 4,500.00 ₱ 4,500.00
₱ 25.00 ₱ 4,625.00 ₱ 4,625.00
SUB-TOTAL ₱ 24,325.00

25,000.00 ₱ 25,000.00 ₱ 25,000.00

SUB-TOTAL ₱ 25,000.00

₱ 2,465.52
₱ 3,562.56
₱ 6,860.40
₱ 500.00 ₱ 10,000.00 ₱ 10,000.00
₱ 60.00 ₱ 21,000.00 ₱ 21,000.00
₱ 255.00 ₱ 5,865.00 ₱ 5,865.00
₱ 70.00 ₱ 420.00 ₱ 420.00
₱ 41.00 ₱ 246.00 ₱ 246.00
₱ 250.00 ₱ 5,750.00 ₱ 5,750.00
₱ 1,296.84 ₱ 2,593.68 ₱ 2,593.68
₱ 1,296.84 ₱ 5,187.36 ₱ 5,187.36
₱ 80.00 ₱ 400.00 ₱ 400.00
₱ 15.00 ₱ 3,000.00 ₱ 3,000.00
SUB-TOTAL ₱ 67,350.52
1.4 Performance Bond
1.4a 3% of Contract 1 lot

1.5 Warranty Bond

1.5a 15% of Contract 1 lot

1.6 Temporary Electricity, Water and Telecommunication

1.6a Temporary Electricity, Water and Telecommunication 1 lot

1.7 Construction Safety and Health (PPE, Safety Personnel, Disinfection)

1.7a Safety Practitioner/Officer (Part Time) 1 1,920.00 ₱ 62.50
1.7b Health Personnel (Full Time First Aider 1 1,920.00 ₱ 35.00
1.7c Sanitation Aide 1 1,920.00 ₱ 35.00
1.7d Portable Mist-Based Sanitation Tent 1 pcs
1.7e Thermal Scanner (w/rechargeable battery) 1 pcs
1.7f Power Sprayer w/ complete accessories 1 pcs
PERSONAL PROTECTIVE EQUIPMENT
1.7g Safety Helmet 944 man-days
1.7h Safety Shoes 852 man-days
1.7i Safety Gloves 944 man-days
1.7j Vest 944 man-days
1.7k Rain Coats 228 man-days
1.7l Dusk Mask 944 man-days
1.7m Eye Goggles 944 man-days
1.7n Ear Muff 52 man-days
1.7o Body Harness and Lanyards 80 man-days
1.7p Rubber Boots 206 man-days
ANTISEPTICS
1.7q Sanitizing Solution 110 lit
1.7r Ethyl Alcohol 36 lit
1.7s Disinfectant Spray 18 can
1.8t Liquid Hand Soap 18 lit

TOTAL COST FOR DIVISION 1

 ₱ 148,500.00 ₱ 148,500.00 ₱ 148,500.00
SUB-TOTAL ₱ 148,500.00

742,500.00 ₱ 742,500.00 ₱ 742,500.00

SUB-TOTAL ₱ 742,500.00

₱ 30,000.00 ₱ 30,000.00 ₱ 30,000.00

SUB-TOTAL ₱ 30,000.00

₱ 120,000.00
₱ 67,200.00
₱ 67,200.00
9.79 1,920.00 ₱ 18,796.80
1.03 1,920.00 ₱ 1,977.60
3.47 1,920.00 ₱ 6,662.40

₱ 0.34 ₱ 320.96 ₱ 320.96

₱ 4.11 ₱ 3,501.72 ₱ 3,501.72
₱ 7.67 ₱ 7,240.48 ₱ 7,240.48
₱ 2.22 ₱ 2,095.68 ₱ 2,095.68
₱ 0.34 ₱ 77.52 ₱ 77.52
₱ 10.00 ₱ 9,440.00 ₱ 9,440.00
₱ 5.00 ₱ 4,720.00 ₱ 4,720.00
₱ 0.83 ₱ 43.16 ₱ 43.16
₱ 3.21 ₱ 256.80 ₱ 256.80
₱ 1.39 ₱ 286.34 ₱ 286.34

₱ 100.00 ₱ 11,000.00 ₱ 11,000.00

₱ 185.00 ₱ 6,660.00 ₱ 6,660.00
₱ 1,000.00 ₱ 18,000.00 ₱ 18,000.00
₱ 200.00 ₱ 3,600.00 ₱ 3,600.00
SUB-TOTAL ₱ 349,079.46
₱ 495,754.98
Total Material Cost ₱ 176,029.70
Total Equipment Cost ₱ 52,436.80
Total Labor Cost ₱ 267,288.48
 DIVISION 2 SITEWORKS
ITEM NO. DESCRIPTION NO. OF PERSON/S LABOR QUANTITY UNIT
No.of Hour/s Hourly Rate
2.1 Structure Excavation (Common Soil)
TOTAL VOLUME = 51.76 CU.M. OUTPUT PER HOUR = 20.00
2.1a Construction Foreman 1 1.00 ₱ 102.73
2.1b Unskilled Laborer 3 1.00 ₱ 57.17
2.1c Dump Truck ( 12 cu.yd. ) 2 pc
2.1d Backhoe ( 0.80 cu.m. ) 1 pc
2.1e Minor Tools (10% of Labor Cost)

2.2 Embankment from Structure Excavation

TOTAL VOLUME = 51.13 CU.M. OUTPUT PER HOUR = 9.84
2.2a Construction Foreman 1 1.00 ₱ 102.73
2.2b Unskilled Laborer 3 1.00 ₱ 57.17
2.2c Plate Compactor 1 pc
2.2d Backhoe ( 0.80 cu.m. ) 1 pc
2.2e Minor Tools (10% of Labor Cost)

2.3 Embankment from Borrow

TOTAL VOLUME = 35.25 CU.M. OUTPUT PER HOUR = 9.84
2.3a Construction Foreman 1 1.00 ₱ 102.73
2.3b Unskilled Laborer 3 1.00 ₱ 57.17
2.3c Plate Compactor 1 pc
2.3d Minor Tools (10% of Labor Cost)
2.3e Embankment Materials 1.25 cu.m.

TOTAL COST FOR DIVISION 2

SITEWORKS
EQUIPMENT MATERIAL TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

CU.M. TOTAL HOUR/S NEEDED = 2.59

₱ 265.87
₱ 443.87
1.00 ₱ 1,420.00 ₱ 7,349.92
1.00 ₱ 1,537.00 ₱ 3,977.76
₱ 70.97
SUB-TOTAL ₱ 12,108.38

CU.M. TOTAL HOUR/S NEEDED = 5.20

₱ 533.80
₱ 891.19
0.75 ₱ 123.00 ₱ 479.34
0.75 ₱ 1,537.00 ₱ 5,989.85
₱ 142.50
SUB-TOTAL ₱ 8,036.68

CU.M. TOTAL HOUR/S NEEDED = 3.58

₱ 368.01
₱ 614.40
0.75 ₱ 123.00 ₱ 330.47
₱ 98.24
₱ 214.84 ₱ 268.56 ₱ 9,466.74
SUB-TOTAL ₱ 10,877.86
₱ 31,022.93
Total Material Cost ₱ 9,466.74
Total Equipment Cost ₱ 18,439.05
Total Labor Cost 3117.136697
 DIVISION 3 FOUNDATION WORKS (BELOW
ITEM NO. DESCRIPTION NO. OF PERSON/S LABOR QUANTITY UNIT
No.of Hour/s Hourly Rate
3.1 COLUMN FOOTING 1 & 2 (F-1 , F-2)
REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 738.50 kg OUTPUT PER HOUR = 143.44
3.1a Construction Foreman 1 1.00 ₱ 102.73
3.1b Skilled Laborer 3 1.00 ₱ 74.22
3.1c Unskilled Laborer 12 1.00 ₱ 57.17
3.1d Bar Cutter 1 pc
3.1e Bar Bender 1 pc
3.1f Minor Tools (10% of Labor Cost)
3.1g REBAR, Gr 40, 16mm Ø x 6m long 78.00 pcs
3.1h #16 Galvanized Iron Wire 11.08 kg
3.1i Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 7.15 CU.M. OUTPUT PER HOUR = 0.27
3.1j Construction Foreman 1 1.00 ₱ 102.73
3.1j Skilled Laborer 2 1.00 ₱ 74.22
3.1k Unskilled Laborer 4 1.00 ₱ 57.17
3.1l One Bagger Mixer 1 pc
3.1m Minor Tools (10% of Labor Cost)
3.1n Gravel 7.15 cu.m.
3.1o Sand 3.58 cu.m.
3.1p Portland Cement 65.00 bags

3.2 FOOTING TIE BEAM & WALL FOOTING, (FTB-1 & WF-1)
(STRUCTURAL CONCRETE, CLASS A-28 DAYS)
TOTAL VOLUME = 5.85 CU.M. OUTPUT PER HOUR = 0.27
3.2a Construction Foreman 1 1.00 ₱ 102.73
3.2b Skilled Laborer 2 1.00 ₱ 74.22
3.2c Unskilled Laborer 4 1.00 ₱ 57.17
3.2d One Bagger Mixer 1 pc
3.2e Minor Tools (10% of Labor Cost)
3.2f Gravel 5.85 cu.m.
3.2g Sand 2.93 cu.m.
3.2h Portland Cement 53.00 bags

REINFORCING STEEL (DEFORMED), Grade 40

TOTAL WEIGHT = 748.00 kg OUTPUT PER HOUR = 143.44
3.2i Construction Foreman 1 1.00 ₱ 102.73
3.2j Skilled Laborer 3 1.00 ₱ 74.22
3.2k Unskilled Laborer 12 1.00 ₱ 57.17
3.2l Bar Cutter 1 pc
3.2m Bar Bender 1 pc
3.2n Minor Tools (10% of Labor Cost)
3.2o REBAR, Gr 40, 16mm Ø x 6m long 59.00 pcs
3.2p REBAR, Gr 40, 12mm Ø x 6m long 10.00 pcs
3.2q REBAR, Gr 40, 10mm Ø x 6m long 47.00 pcs
3.2r #16 Galvanized Iron Wire 11.22 kg
3.3s Consumables (5% of Materials Cost)
ON WORKS (BELOW N.G.L.)
EQUIPMENT MATERIAL TOTAL
No.of Hour/s / days Hourly Rate Unit Cost Cost

de 40
kg TOTAL HOUR/S NEEDED = 5.15
₱ 528.90
₱ 1,146.36
₱ 3,532.07
0.50 ₱ 219.75 ₱ 565.69
0.50 ₱ 351.50 ₱ 904.85
₱ 520.73
₱ 378.72 ₱ 29,540.00 ₱ 29,540.00
₱ 80.000 ₱ 886.20 ₱ 886.20
₱ 1,521.31
SUB-TOTAL ₱ 39,146.12
AYS)
CU.M. TOTAL HOUR/S NEEDED = 26.48
₱ 2,720.44
₱ 764.24
₱ 1,177.36
1.00 ₱ 172.00 ₱ 885.54
466.20
₱ 1,296.84 ₱ 9,272.41 ₱ 9,272.41
₱ 1,296.84 ₱ 4,636.20 ₱ 4,636.20
₱ 250.00 ₱ 16,250.00 ₱ 16,250.00
SUB-TOTAL ₱ 36,172.40

AYS)
CU.M. TOTAL HOUR/S NEEDED = 21.67
₱ 2,225.82
₱ 3,216.20
₱ 4,954.73
1.00 ₱ 172.00 ₱ 3,726.67
1,039.68
₱ 1,296.84 ₱ 7,586.51 ₱ 7,586.51
₱ 1,296.84 ₱ 3,793.26 ₱ 3,793.26
₱ 250.00 ₱ 13,250.00 ₱ 13,250.00
SUB-TOTAL ₱ 39,792.86
de 40
kg TOTAL HOUR/S NEEDED = 5.21
₱ 535.71
₱ 1,161.11
₱ 3,577.51
0.50 ₱ 219.75 ₱ 572.97
0.50 ₱ 351.50 ₱ 916.49
₱ 527.43
₱ 378.72 ₱ 22,344.48 ₱ 22,344.48
₱ 213.12 ₱ 2,131.20 ₱ 2,131.20
₱ 147.84 ₱ 6,948.48 ₱ 6,948.48
₱ 80.000 ₱ 897.60 ₱ 897.60
₱ 1,616.09
SUB-TOTAL ₱ 41,229.06
3.3 COLUMN (BELOW THE NGL, (C1)
(STRUCTURAL CONCRETE, CLASS A-28 DAYS)
TOTAL VOLUME = 0.59 CU.M. OUTPUT PER HOUR = 0.27
3.3a Construction Foreman 1 1.00 ₱ 102.73
3.3b Skilled Laborer 2 1.00 ₱ 74.22
3.3c Unskilled Laborer 4 1.00 ₱ 57.17
3.3d One Bagger Mixer 1 pc
3.3e Minor Tools (10% of Labor Cost)
3.3f Gravel 0.59 cu.m.
3.5g Sand 0.29 cu.m.
3.5g Portland Cement 6.00 bags

REINFORCING STEEL (DEFORMED), Grade 40

TOTAL WEIGHT = 1,023.28 kg OUTPUT PER HOUR = 143.44
3.3h Construction Foreman 1 1.00 ₱ 102.73
3.3i Skilled Laborer 3 1.00 ₱ 74.22
3.3j Unskilled Laborer 12 1.00 ₱ 57.17
3.3k Bar Cutter 1 pc
3.3l Bar Bender 1 pc
3.3m Minor Tools (10% of Labor Cost)
3.3n REBAR, Gr 40, 20mm Ø x 6m long 60.00 pcs
3.3o REBAR, Gr 40, 10mm Ø x 6m long 37.00 pcs
3.3p #16 Galvanized Iron Wire 15.35 kg
3.3q Consumables (5% of Materials Cost)

3.4 FORMWORKS
TOTAL AREA = 395.74 SQ.M. OUTPUT PER HOUR = 4.50
3.4a Construction Foreman (INSTALLATION) 1 1.16 ₱ 102.73
3.4b Skilled Laborer (INSTALLATION) 4 1.16 ₱ 74.22
3.4c Unskilled Laborer 6 1.16 ₱ 57.17
3.4d Construction Foreman (STRIPPING) 1 0.56 ₱ 102.73
3.4e Unskilled Laborer (STRIPPING) 6 0.56 ₱ 57.17
3.4f H-Frame 1.7m x 1.2m 40 set
3.4g Shoring Jack, 3.8m full extension 62 pcs
3.4h Adj. U-Head Jack, 0.60m 80 pcs
3.4i Adj. Base Jack, 0.60m 80 pcs
3.4j 1-1/2"GI Pipe x 6.0m 62 pcs
3.4k 1-1/2"GI Pipe x 3.0m 16 pcs
3.4l 1-1/2"GI Pipe x 4.0m 32 pcs
3.4n 1-1/2"GI Pipe x 1.0m 216 pcs
3.4o Tie Rod x 0.60m 278 pcs
3.4p Round Wing Not 558 pcs
3.4q 1.22m x 2.44m x 19mm thick Penolic Board - 5 uses 34 sheet
3.4r Good Lumber - 4 uses 450 bd ft
3.4s CWN 23 kg

TOTAL COST FOR DIVISION 3

AYS)
CU.M. TOTAL HOUR/S NEEDED = 2.18
₱ 223.72
₱ 323.27
₱ 498.01
1.00 ₱ 172.00 ₱ 374.58
104.50
₱ 1,296.84 ₱ 762.54 ₱ 448.37
₱ 1,296.84 ₱ 381.27 ₱ 224.19
₱ 250.00 ₱ 1,500.00 ₱ 882.00
SUB-TOTAL ₱ 3,078.65
de 40
kg TOTAL HOUR/S NEEDED = 7.13
₱ 732.86
₱ 1,588.42
₱ 4,894.11
0.50 ₱ 219.75 ₱ 783.83
0.50 ₱ 351.50 ₱ 1,253.77
₱ 721.54
₱ 591.84 ₱ 35,510.40 ₱ 35,510.40
₱ 147.84 ₱ 5,470.08 ₱ 5,470.08
₱ 80.000 ₱ 1,227.94 ₱ 1,227.94
₱ 61.40
SUB-TOTAL ₱ 52,244.35

SQ.M. TOTAL HOUR/S NEEDED = 87.94

₱ 10,479.79
₱ 30,285.61
₱ 34,992.49
₱ 5,059.21
₱ 16,892.93
14.00 ₱ 6.08 ₱ 3,404.80
14.00 ₱ 4.50 ₱ 3,906.00
14.00 ₱ 0.85 ₱ 952.00
14.00 ₱ 0.85 ₱ 952.00
14.00 ₱ 2.50 ₱ 2,170.00
14.00 ₱ 1.25 ₱ 280.00
14.00 ₱ 1.75 ₱ 784.00
14.00 ₱ 0.50 ₱ 1,512.00
14.00 ₱ 1.00 ₱ 3,892.00
14.00 ₱ 0.15 ₱ 1,171.80
₱ 1,450.00 ₱ 49,300.00 ₱ 49,300.00
₱ 60.00 ₱ 27,000.00 ₱ 27,000.00
₱ 80.00 ₱ 1,840.00 ₱ 1,840.00
SUB-TOTAL ₱ 194,874.64
₱ 406,538.08
Total Material Cost ₱ 242,638.11
Total Equipment Cost ₱ 32,389.07
Total Labor Cost ₱ 131,510.90
 DIVISION 4 GROUND FLOOR WORK
ITEM NO. LABOR
DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate
4.1 COLUMN 1 (C1)
REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 1,432.59 kgs OUTPUT PER HOUR = 143.44
4.1a Construction Foreman 1 1.00 ₱ 102.73
4.1b Skilled Laborer 3 1.00 ₱ 74.22
4.1c Unskilled Laborer 12 1.00 ₱ 57.17
4.1d Bar Cutter 1 pc
4.1e Bar Bender 1 pc
4.1f Minor Tools (10% of Labor Cost)
4.1g REBAR, Gr 40, 20mm Ø x 6m long 84.00 pcs
4.1h REBAR, Gr 40, 10mm Ø x 6m long 52.00 pcs
4.1i #16 Galvanized Iron Wire 21.49 kg
4.1j Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 5.15 CU.M. OUTPUT PER HOUR = 0.27
4.1k Construction Foreman 1 1.00 ₱ 102.73
4.1l Skilled Laborer 2 1.00 ₱ 74.22
4.1m Unskilled Laborer 4 1.00 ₱ 57.17
4.1n One Bagger Mixer 1 pc
4.1o Minor Tools (10% of Labor Cost)
4.1p Gravel 5.15 cu.m.
4.1q Sand 2.58 cu.m.
4.1r Portland Cement 46.00 bags
ND FLOOR WORKS
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

rade 40
kgs TOTAL HOUR/S NEEDED = 9.99
₱ 1,026.00
₱ 2,223.79
₱ 6,851.74
0.50 ₱ 219.75 ₱ 1,097.36
0.50 ₱ 351.50 ₱ 1,755.28
₱ 1,010.15
₱ 591.84 ₱ 49,714.56 ₱ 49,714.56
₱ 147.84 ₱ 7,687.68 ₱ 7,687.68
₱ 80.000 ₱ 1,719.11 ₱ 1,719.11
₱ 2,956.07
SUB-TOTAL ₱ 76,041.75
8 DAYS)
CU.M. TOTAL HOUR/S NEEDED = 19.07
₱ 1,959.48
₱ 2,831.36
₱ 4,361.86
1.00 ₱ 172.00 ₱ 3,280.74
915.27
₱ 1,296.84 ₱ 6,678.73 ₱ 6,678.73
₱ 1,296.84 ₱ 3,339.36 ₱ 3,339.36
₱ 250.00 ₱ 11,500.00 ₱ 11,500.00
SUB-TOTAL ₱ 34,866.79
4.2 SLAB ON FILL, CORRIDOR AND RAMP
REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 455.02 kgs OUTPUT PER HOUR = 143.44
4.2a Construction Foreman 1 1.00 ₱ 102.73
4.2b Skilled Laborer 3 1.00 ₱ 74.22
4.2c Unskilled Laborer 12 1.00 ₱ 57.17
4.2d Bar Cutter 1 pc
4.2e Bar Bender 1 pc
4.2f Minor Tools (10% of Labor Cost)
4.2g REBAR, Gr 40, 10mm Ø x 6m long 114.00 pcs
4.2h #16 Galvanized Iron Wire 6.83 kg
4.2i Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 7.05 CU.M. OUTPUT PER HOUR = 0.27
4.2j Construction Foreman 1 1.00 ₱ 102.73
4.2k Skilled Laborer 2 1.00 ₱ 74.22
4.2l Unskilled Laborer 4 1.00 ₱ 57.17
4.2m One Bagger Mixer 1 pc
4.2n Minor Tools (10% of Labor Cost)
4.2o Gravel 7.05 cu.m.
4.2p Sand 3.53 cu.m.
4.2q Portland Cement 64.00 bags

MASONRY WORKS
4.3 CHB Non Load Bearing (Inc. Reinforcing Steel ) 150mm thk.
TOTAL AREA = 139.1 SQ.M. OUTPUT PER HOUR = 3.18
4.3a Construction Foreman 1 1.00 ₱ 102.73
4.3b Skilled Laborer 2 1.00 ₱ 74.22
4.3c Unskilled Laborer 3 1.00 ₱ 57.17
4.3d One Bagger Mixer 1 pc
4.3e Minor Tools (10% of Labor Cost)
4.3f 150 mm thk CHB (Non load Bearing) 1808.3 pc
4.3g Sand 5.564 cu.m.
4.3h Portland Cement 208.65 bags
4.3i REBAR, Gr 40, 10mm Ø x 6m long 56 pcs
4.3j #16 Tie wire 6.955 kg
Grade 40
kgs TOTAL HOUR/S NEEDED = 3.17
₱ 325.88
₱ 706.32
₱ 2,176.25
0.50 ₱ 219.75 ₱ 348.55
0.50 ₱ 351.50 ₱ 557.51
₱ 320.85
₱ 147.84 ₱ 16,853.76 ₱ 16,853.76
₱ 80.000 ₱ 546.02 ₱ 546.02
₱ 869.99
SUB-TOTAL ₱ 22,705.13
8 DAYS)
CU.M. TOTAL HOUR/S NEEDED = 26.11
₱ 2,682.39
₱ 3,875.93
₱ 5,971.09
1.00 ₱ 172.00 ₱ 4,491.11
1,252.94
₱ 1,296.84 ₱ 9,142.72 ₱ 9,142.72
₱ 1,296.84 ₱ 4,571.36 ₱ 4,571.36
₱ 250.00 ₱ 16,000.00 ₱ 16,000.00
SUB-TOTAL ₱ 47,987.55

SQ.M. TOTAL HOUR/S NEEDED = 43.74

₱ 4,493.63
₱ 6,493.08
₱ 7,502.21
1.00 ₱ 172.00 ₱ 7,523.65
1,848.89
₱ 18.00 ₱ 32,549.40 ₱ 32,549.40
₱ 1,296.84 ₱ 7,215.62 ₱ 7,215.62
₱ 250.00 ₱ 52,162.50 ₱ 52,162.50
₱ 147.84 ₱ 8,279.04 ₱ 8,279.04
₱ 80.00 ₱ 556.40 ₱ 556.40
SUB-TOTAL ₱ 128,624.43
4.4 CHB Non Load Bearing (Inc. Reinforcing Steel ) 100mm thk.
TOTAL AREA = 124.09 SQ.M. OUTPUT PER HOUR = 3.18
4.4a Construction Foreman 1 1.00 ₱ 102.73
4.4b Skilled Laborer 2 1.00 ₱ 74.22
4.4c Unskilled Laborer 3 1.00 ₱ 57.17
4.4d One Bagger Mixer 1 pc
4.4e Minor Tools (10% of Labor Cost)
4.4f 100 mm thk CHB (Non load Bearing) 1613.17 pcs
4.4g Sand 4.96 cu.m.
4.4h Portland Cement 186.14 bags
4.4i REBAR, Gr 40, 10mm Ø x 6m long 50.00 pcs
4.4j #16 Tie wire 6.20 kg

4.5 BEAMS (B-1, B-2, B-3)

REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 2,042.88 kg OUTPUT PER HOUR = 143.44
4.5a Construction Foreman 1 1.00 ₱ 102.73
4.5b Skilled Laborer 3 1.00 ₱ 74.22
4.5c Unskilled Laborer 12 1.00 ₱ 57.17
4.5d Bar Cutter 1 pc
4.5e Bar Bender 1 pc
4.5f Minor Tools (10% of Labor Cost)
4.5g REBAR, Gr 40, 20mm Ø x 6m long 110.00 pcs
4.5h REBAR, Gr 40, 16mm Ø x 6m long 4.00 pcs
4.5i REBAR, Gr 40, 10mm Ø x 6m long 103.00 pcs
4.5j #16 Galvanized Iron Wire 30.6432 kg
4.5k Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 7.62 CU.M. OUTPUT PER HOUR = 0.27
4.5l Construction Foreman 1 1.00 102.73
4.5m Skilled Laborer 2 1.00 ₱ 74.22
4.5n Unskilled Laborer 4 1.00 ₱ 57.17
4.5o One Bagger Mixer 1 pc
4.5p Minor Tools (10% of Labor Cost)
4.5q Gravel 7.62 cu.m.
4.5r Sand 3.81 cu.m.
4.5s Portland Cement 68.58 bags

TOTAL COST FOR DIVISION 4

 SQ.M. TOTAL HOUR/S NEEDED = 39.02
₱ 4,008.73
₱ 5,792.43
₱ 6,692.67
1.00 ₱ 172.00 ₱ 6,711.79
1,649.38
₱ 13.00 ₱ 20,971.21 ₱ 20,971.21
₱ 1,296.84 ₱ 6,437.00 ₱ 6,437.00
₱ 250.00 ₱ 46,533.75 ₱ 46,533.75
₱ 147.84 ₱ 7,392.00 ₱ 7,392.00
₱ 80.00 ₱ 496.36 ₱ 496.36
SUB-TOTAL ₱ 106,685.31

Grade 40
kg TOTAL HOUR/S NEEDED = 14.24
₱ 1,463.09
₱ 3,171.14
₱ 9,770.62
0.50 ₱ 219.75 ₱ 1,564.85
0.50 ₱ 351.50 ₱ 2,503.04
₱ 1,440.48
₱ 591.84 ₱ 65,102.40 ₱ 65,102.40
₱ 378.72 ₱ 1,514.88 ₱ 1,514.88
₱ 147.84 ₱ 15,227.52 ₱ 15,227.52
₱ 80.000 ₱ 2,451.46 ₱ 2,451.46
₱ 883.95
SUB-TOTAL ₱ 105,093.41
8 DAYS)
CU.M. TOTAL HOUR/S NEEDED = 28.22
₱ 2,899.27
₱ 4,189.31
₱ 6,453.86
1.00 ₱ 172.00 ₱ 4,854.22
1,354.24
₱ 1,296.84 ₱ 9,881.92 ₱ 9,881.92
₱ 1,296.84 ₱ 4,940.96 ₱ 4,940.96
₱ 250.00 ₱ 17,145.00 ₱ 17,145.00
SUB-TOTAL ₱ 51,718.78
₱ 573,723.16
Total Material Cost ₱ 431,320.72
Total Equipment Cost ₱ 44,480.31
Total Labor Cost ₱ 97,922.13
 DIVISION 5 2ND FLOOR WORKS
ITEM NO. LABOR
DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate
REINFORCING STEEL (DEFORMED), Grade 40
5.1 COLUMN 1 (C1, PC-1, PC-2)
TOTAL WEIGHT = 1,482.20 kg OUTPUT PER HOUR = 143.44
5.1a Construction Foreman 1 1.00 ₱ 102.73
5.1b Skilled Laborer 3 1.00 ₱ 74.22
5.1c Unskilled Laborer 12 1.00 ₱ 57.14
5.1d Bar Cutter 1 pc
5.1e Bar Bender 1 pc
5.1f Minor Tools (10% of Labor Cost)
5.1g REBAR, Gr 40, 20mm Ø x 6m long 72.00 pcs
5.1h REBAR, Gr 40, 16mm Ø x 6m long 21.00 pcs
5.1i REBAR, Gr 40, 10mm Ø x 6m long 59.00 pcs
5.1j #16 Galvanized Iron Wire 22.23 kg
5.1k Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 4.972 CU.M. OUTPUT PER HOUR = 0.27
5.1l Construction Foreman 1 1.00 ₱ 102.73
5.1m Skilled Laborer 2 1.00 ₱ 74.22
5.1n Unskilled Laborer 4 1.00 ₱ 57.17
5.1o One Bagger Mixer 1 pc
5.1p Minor Tools (10% of Labor Cost)
5.1q Gravel 4.97 cu.m.
5.1r Sand 2.49 cu.m.
5.1s Portland Cement 44.75 bags

5.2 SECOND FLOOR SLAB & CORRIDOR

TOTAL WEIGHT = 1,132.26 kg OUTPUT PER HOUR = 143.44
5.2a Construction Foreman 1 1.00 ₱ 102.73
5.2b Skilled Laborer 3 1.00 ₱ 74.22
5.2c Unskilled Laborer 12 1.00 ₱ 57.17
5.2d Bar Cutter 1 pc
5.2e Bar Bender 1 pc
5.2f Minor Tools (10% of Labor Cost)
5.2g REBAR, Gr 40, 10mm Ø x 6m long 280 pcs
5.2h #16 Galvanized Iron Wire 16.98 kg
5.2i Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 6.72 CU.M. OUTPUT PER HOUR = 0.27
5.2j Construction Foreman 1 1.00 ₱ 102.73
5.2k Skilled Laborer 2 1.00 ₱ 74.22
5.2l Unskilled Laborer 4 1.00 ₱ 57.17
5.2m One Bagger Mixer 1 pc
5.2n Minor Tools (10% of Labor Cost)
5.2o Gravel 6.72 cu.m.
5.2p Sand 3.36 cu.m.
5.2q Portland Cement 60.48 bags

MASONRY WORKS
5.3 CHB Non Load Bearing (Inc. Reinforcing Steel ) 150mm thk.
TOTAL AREA = 139.1 SQ.M. OUTPUT PER HOUR = 3.18
5.3a Construction Foreman 1 1.00 ₱ 102.73
5.3b Skilled Laborer 2 1.00 ₱ 74.22
5.3c Unskilled Laborer 3 1.00 ₱ 57.17
5.3d One Bagger Mixer 1 pc
5.3e Minor Tools (10% of Labor Cost)
5.3f 150 mm thk CHB (Non load Bearing) 1808.3 pc
5.3g Sand 5.564 cu.m.
5.3h Portland Cement 208.65 bags
5.3i REBAR, Gr 40, 10mm Ø x 6m long 56 pcs
5.3j #16 Tie wire 6.955 kg

5.4 CHB Non Load Bearing (Inc. Reinforcing Steel ) 100mm thk.
TOTAL AREA = 124.09 SQ.M. OUTPUT PER HOUR = 3.18
5.4a Construction Foreman 1 1.00 ₱ 102.73
5.4b Skilled Laborer 2 1.00 ₱ 74.22
5.4c Unskilled Laborer 3 1.00 ₱ 57.17
5.4d One Bagger Mixer 1 pc
 5.4e Minor Tools (10% of Labor Cost)
5.4f 100 mm thk CHB (Non load Bearing) 1613.17 pcs
5.4g Sand 4.96 cu.m.
5.4h Portland Cement 186.14 bags
5.4i REBAR, Gr 40, 10mm Ø x 6m long 50.00 pcs
5.4j #16 Tie wire 6.20 kg

5.5 ROOF BEAM AND GIRDERS (RB-1, RB-2, LRB-1)

REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 1,748.53 kg OUTPUT PER HOUR = 143.44
5.5a Construction Foreman 1 1.00 ₱ 102.73
5.5b Skilled Laborer 3 1.00 ₱ 74.22
5.5c Unskilled Laborer 12 1.00 ₱ 57.17
5.5d Bar Cutter 1 pc
5.5e Bar Bender 1 pc
5.5f Minor Tools (10% of Labor Cost)
5.5g REBAR, Gr 40, 16mm Ø x 6m long 147.00 pcs
5.5h REBAR, Gr 40, 12mm Ø x 6m long 32.00 pcs
5.5i REBAR, Gr 40, 10mm Ø x 6m long 170.00 pcs
5.5j #16 Galvanized Iron Wire 26.23 kg
5.5k Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 8.98 CU.M. OUTPUT PER HOUR = 0.27
5.5l Construction Foreman 1 1.00 102.73
5.5m Skilled Laborer 2 1.00 ₱ 74.22
5.5n Unskilled Laborer 4 1.00 ₱ 57.17
5.5o One Bagger Mixer 1 pc
5.5p Minor Tools (10% of Labor Cost)
5.5q Gravel 8.98 cu.m.
5.5r Sand 4.49 cu.m.
5.5s Portland Cement 80.82 bags

TOTAL COST FOR DIVISION 5

D FLOOR WORKS
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost
ade 40

kg TOTAL HOUR/S NEEDED = 10.33

₱ 1,061.53
₱ 2,300.79
₱ 7,085.28
0.50 ₱ 219.75 ₱ 1,135.36
0.50 ₱ 351.50 ₱ 1,816.06
₱ 1,044.76
₱ 591.84 ₱ 42,612.48 ₱ 42,612.48
₱ 378.72 ₱ 7,953.12 ₱ 7,953.12
₱ 147.84 ₱ 8,722.56 ₱ 8,722.56
₱ 80.000 ₱ 1,778.64 ₱ 1,778.64
₱ 3,053.34
SUB-TOTAL ₱ 78,563.92
DAYS)
CU.M. TOTAL HOUR/S NEEDED = 18.41
₱ 1,891.75
₱ 2,733.50
₱ 4,211.10
1.00 ₱ 172.00 ₱ 3,167.35
883.63
₱ 1,296.84 ₱ 6,447.89 ₱ 6,447.89
₱ 1,296.84 ₱ 3,223.94 ₱ 3,223.94
₱ 250.00 ₱ 11,187.00 ₱ 11,187.00
SUB-TOTAL ₱ 33,746.16

kg TOTAL HOUR/S NEEDED = 7.89

₱ 810.91
₱ 1,757.59
₱ 5,415.33
0.50 ₱ 219.75 ₱ 867.31
0.50 ₱ 351.50 ₱ 1,387.30
₱ 798.38
₱ 147.84 ₱ 41,395.20 ₱ 41,395.20
₱ 80.000 ₱ 1,358.71 ₱ 1,358.71
₱ 2,137.70
SUB-TOTAL ₱ 55,928.44
DAYS)
CU.M. TOTAL HOUR/S NEEDED = 24.89
₱ 2,556.84
₱ 3,694.51
₱ 5,691.59
1.00 ₱ 172.00 ₱ 4,280.89
1,194.29
₱ 1,296.84 ₱ 8,714.76 ₱ 8,714.76
₱ 1,296.84 ₱ 4,357.38 ₱ 4,357.38
₱ 250.00 ₱ 15,120.00 ₱ 15,120.00
SUB-TOTAL ₱ 45,610.26

SQ.M. TOTAL HOUR/S NEEDED = 43.74

₱ 4,493.63
₱ 6,493.08
₱ 7,502.21
1.00 ₱ 172.00 ₱ 7,523.65
1,848.89
₱ 18.00 ₱ 32,549.40 ₱ 32,549.40
₱ 1,296.84 ₱ 7,215.62 ₱ 7,215.62
₱ 250.00 ₱ 52,162.50 ₱ 52,162.50
₱ 147.84 ₱ 8,279.04 ₱ 8,279.04
₱ 80.00 ₱ 556.40 ₱ 556.40
SUB-TOTAL ₱ 128,624.43

SQ.M. TOTAL HOUR/S NEEDED = 39.02

₱ 4,008.73
₱ 5,792.43
₱ 6,692.67
1.00 ₱ 172.00 ₱ 6,711.79
 1,649.38
₱ 13.00 ₱ 20,971.21 ₱ 20,971.21
₱ 1,296.84 ₱ 6,437.00 ₱ 6,437.00
₱ 250.00 ₱ 46,533.75 ₱ 46,533.75
₱ 147.84 ₱ 7,392.00 ₱ 7,392.00
₱ 80.00 ₱ 496.36 ₱ 496.36
SUB-TOTAL ₱ 106,685.31

ade 40
kg TOTAL HOUR/S NEEDED = 12.19
₱ 1,252.28
₱ 2,714.22
₱ 8,362.81
0.50 ₱ 219.75 ₱ 1,339.37
0.50 ₱ 351.50 ₱ 2,142.39
₱ 1,232.93
₱ 378.72 ₱ 55,671.84 ₱ 55,671.84
₱ 213.12 ₱ 6,819.84 ₱ 6,819.84
₱ 148.84 ₱ 25,302.80 ₱ 25,302.80
₱ 80.000 ₱ 2,098.24 ₱ 2,098.24
₱ 1,370.05
SUB-TOTAL ₱ 108,306.77
DAYS)
CU.M. TOTAL HOUR/S NEEDED = 33.26
₱ 3,416.72
₱ 4,937.00
₱ 7,605.73
1.00 ₱ 172.00 ₱ 5,720.59
1,595.95
₱ 1,296.84 ₱ 11,645.62 ₱ 11,645.62
₱ 1,296.84 ₱ 5,822.81 ₱ 5,822.81
₱ 250.00 ₱ 20,205.00 ₱ 20,205.00
SUB-TOTAL ₱ 60,949.43
₱ 618,414.72
Total Material Cost ₱ 469,592.20
Total Equipment Cost ₱ 50,551.39
Total Labor Cost ₱ 98,289.55
 DIVISION 6 STAIRS & RAILINGS
LABOR
ITEM NO. DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate
6.1 STAIRS
REINFORCING STEEL (DEFORMED), Grade 40
TOTAL WEIGHT = 156.59 kg OUTPUT PER HOUR = 143.44
6.1a Construction Foreman 1 1.00 ₱ 102.73
6.1b Skilled Laborer 3 1.00 ₱ 74.22
6.1c Unskilled Laborer 12 1.00 ₱ 57.17
6.1d Bar Cutter 1 pc
6.1e Bar Bender 1 pc
6.1f Minor Tools (10% of Labor Cost)
6.1g REBAR, Gr 40, 16mm Ø x 6m long 5.00 pcs
6.1h REBAR, Gr 40, 12mm Ø x 6m long 5.00 pcs
6.1i REBAR, Gr 40, 10mm Ø x 6m long 5.00 pcs
6.1j #16 Galvanized Iron Wire 2.35 kg
6.1k Consumables (5% of Materials Cost)

(STRUCTURAL CONCRETE, CLASS A-28 DAYS)

TOTAL VOLUME = 1.99 CU.M. OUTPUT PER HOUR = 0.27
6.1l Construction Foreman 1 1.00 102.73
6.1m Skilled Laborer 2 1.00 ₱ 74.22
6.1n Unskilled Laborer 4 1.00 ₱ 57.17
6.1o One Bagger Mixer 1 pc
6.1p Minor Tools (10% of Labor Cost)
6.1q Gravel 1.99 cu.m.
6.1r Sand 0.995 cu.m.
6.1s Portland Cement 17.91 bags

6.2 RAILINGS
TOTAL = 1.00 l.s OUTPUT
6.2a Construction Foreman 1 40.00 ₱ 102.73
6.2b Skilled Laborer 2 40.00 ₱ 74.22
6.2c Unskilled Laborer 2 40.00 ₱ 57.17
6.2d Welding Machine 1 pc
6.2e Cutting outfit 1 pc
6.2f Minor Tools (10% of Labor Cost)
6.2g 50 mm Ø G.I. Stainless Pipe 8 pcs
6.2h 1" x 1" x 1.5 StainlessTubular Bar 10 pcs
6.2i 25 mm x 3mm thick flat bar 6m. Long 24 pcs
6.2j 25mm Ø G.I. Stainless Pipe 2 pcs
6.2k Wire mesh 1 ls
6.2l Welding Rod ( Stainless ) 5 kls
6.2m Consumables (5% of material cost)

TOTAL COST FOR DIVISION 6

IRS & RAILINGS
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

ade 40
kg TOTAL HOUR/S NEEDED = 1.09
₱ 112.15
₱ 243.07
₱ 748.93
0.50 ₱ 219.75 ₱ 119.95
0.50 ₱ 351.50 ₱ 191.86
₱ 110.42
₱ 378.72 ₱ 1,893.60 ₱ 1,893.60
₱ 213.12 ₱ 1,065.60 ₱ 1,065.60
₱ 148.84 ₱ 744.20 ₱ 744.20
₱ 80.000 ₱ 187.91 ₱ 187.91
₱ 194.57
SUB-TOTAL ₱ 5,612.25
DAYS)
CU.M. TOTAL HOUR/S NEEDED = 7.37
₱ 757.16
₱ 1,094.06
₱ 1,685.46
1.00 ₱ 172.00 ₱ 1,267.70
353.67
₱ 1,296.84 ₱ 2,580.71 ₱ 2,580.71
₱ 1,296.84 ₱ 1,290.36 ₱ 1,290.36
₱ 250.00 ₱ 4,477.50 ₱ 4,477.50
SUB-TOTAL ₱ 13,506.61

OUTPUT 1.00 l.s.

₱ 4,109.20
₱ 5,937.60
₱ 4,573.60
40.00 ₱ 391.00 ₱ 15,640.00
40.00 ₱ 45.45 ₱ 1,818.00
₱ 1,462.04
₱ 1,594.00 ₱ 12,752.00 ₱ 12,752.00
₱ 1,075.00 ₱ 10,750.00 ₱ 10,750.00
₱ 146.00 ₱ 3,504.00 ₱ 3,504.00
₱ 775.00 ₱ 1,550.00 ₱ 1,550.00
₱ 2,500.00 ₱ 2,500.00 ₱ 2,500.00
₱ 220.00 ₱ 1,100.00 ₱ 1,100.00
₱ 1,607.80
SUB-TOTAL ₱ 67,304.24
₱ 86,423.10
Total Material Cost ₱ 46,198.24
Total Equipment Cost ₱ 20,963.64
Total Labor Cost ₱ 19,261.23
 DIVISION 7 ROOFING WOR
LABOR
ITEM NO. DESCRIPTION NO. OF PERSON/S QUANTITY
No.of Hour/s Hourly Rate

7.1 Prepainted Metal Sheets (above 0.427mm) Corrugated Type Long Span
TOTAL AREA = 116.28 SQ.M. OUTPUT PER HOUR =
7.1a Construction Foreman 1 1.00 ₱ 102.73
7.b Skilled Laborer 1 1.00 ₱ 74.22
7.1c Unskilled Laborer 2 1.00 ₱ 57.17
7.1d Minor Tools (10% of Labor Cost)
7.1e Prepainted Metal Sheets ( Long Span,0.5mm thk) 1.05
7.1f J-bolt with washers 20
7.1g Consumables (3% of Materials Cost)

7.2 Fabricated Metal Roofing Accessory (Ridge/Hip Roll, gauge 26)

TOTAL = 12 Meter OUTPUT PER HOUR =
7.2a Construction Foreman 1 1.00 ₱ 102.73
7.2b Skilled Laborer 1 1.00 ₱ 74.22
7.2c Unskilled Laborer 1 1.00 ₱ 57.17
7.2d Minor Tools (10% of Labor Cost)
7.2e Ridge Roll 1.05
7.2f Blind Rivets 19
7.2g Consumables (3% of Materials Cost)

7.3 Fabricated Metal Roofing Accessory (Gutters, gauge 24)

TOTAL = 26.4 l.m. OUTPUT PER HOUR =
7.3a Construction Foreman 1 1.00 ₱ 102.73
7.3b Skilled Laborer 1 1.00 ₱ 74.22
7.3c Unskilled Laborer 1 1.00 ₱ 57.17
7.3d Minor Tools (10% of Labor Cost)
7.3e Inside Gutter Stainless ( 0.9m ) 1.05
7.3f Blind Rivets 19
7.3g Consumables (3% of Materials Cost)

7.4 Fabricated Metal Roofing Accessory (Flashing, gauge 26)

TOTAL = 50.6 l.m. OUTPUT PER HOUR =
7.4a Construction Foreman 1 1.00 ₱ 102.73
7.4b Skilled Laborer 1 1.00 ₱ 74.22
7.4c Unskilled Laborer 1 1.00 ₱ 57.17
7.4d Minor Tools (10% of Labor Cost)
7.4e Inside Gutter Stainless ( 0.9m ) 1.05
7.4f Blind Rivets 19
7.4g Consumables (3% of Materials Cost)
ROOFING WORKS
EQUIPMENT MATERIAL
UNIT TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

2.076 SQ.M. TOTAL HOUR/S NEEDED = 56.01

₱ 5,754.07
₱ 4,157.18
₱ 6,404.36
₱ 1,631.56
cu.m. ₱ 360.00 ₱ 378.00 ₱ 43,953.84
pcs ₱ 6.00 ₱ 120.00 ₱ 13,953.60
₱ 1,737.22
SUB-TOTAL ₱ 77,591.83

10.000 meter TOTAL HOUR/S NEEDED = 1.20

₱ 123.28
₱ 89.06
₱ 68.60
₱ 28.09
m ₱ 165.00 ₱ 173.25 ₱ 2,079.00
pcs ₱ 1.50 ₱ 28.50 ₱ 342.00
₱ 72.63
SUB-TOTAL ₱ 2,802.67

5.000 meter TOTAL HOUR/S NEEDED = 5.28

₱ 542.41
₱ 391.88
₱ 301.86
₱ 123.62
m ₱ 1,000.00 ₱ 1,050.00 ₱ 27,720.00
pcs ₱ 1.50 ₱ 28.50 ₱ 752.40
₱ 854.17
SUB-TOTAL ₱ 30,686.34

10.000 kg TOTAL HOUR/S NEEDED = 5.06

₱ 519.81
₱ 375.55
₱ 289.28
₱ 118.46
m ₱ 160.00 ₱ 168.00 ₱ 8,500.80
pcs ₱ 1.00 ₱ 19.00 ₱ 961.40
₱ 283.87
SUB-TOTAL ₱ 11,049.18
7.5 Structural Steel (Trusses)
TOTAL WEIGHT = 678.6 kgs OUTPUT PER HOUR =
7.5a Construction Foreman (Fabrication) 1 1.00 ₱ 102.73
7.5b Skilled Laborer (Fabrication) 2 1.00 ₱ 74.22
7.5c Unskilled Laborer (Fabrication) 2 1.00 ₱ 57.17
7.5d Skilled Laborer (Errection) 3 0.50 ₱ 74.22
7.5e Unskilled Laborer (Errection) 3 0.50 ₱ 57.17
7.5f Welding Machine 1
7.5g Cutting Outfit 1
7.5h Minor Tools (10 % of Labor Cost)
7.5i Structural Steel Truss Angle Bar (63.5x63.5x4.5angle) 4.17
7.5j Structural Steel Truss Angle Bar (50x50x4.5angle) 5.83
7.5k Acetylene 7.46
7.5l Oxygen 14.93
7.5m Welding Rod 13.57
7.5n Consumables (5% of Materials Cost)

7.6 Structural Steel (Trusses)

TOTAL WEIGHT = 1183.78 kgs OUTPUT PER HOUR =
7.6a Construction Foreman (Fabrication) 1 1.00 ₱ 102.73
7.6b Skilled Laborer (Fabrication) 3 1.00 ₱ 74.22
7.6c Unskilled Laborer (Fabrication) 5 1.00 ₱ 57.17
7.6d Welding Machine 2
7.6e Minor Tools (10 % of Labor Cost)
7.6f 150x50x25x1.5mm C-Purlins 43.33
7.6g Consumables (5% of Materials Cost)

7.7 Metal Structure Accessories (Bolts)

TOTAL = 40 pcs OUTPUT PER HOUR =
7.7a Construction Foreman 1 1.00 ₱ 102.73
7.7b Skilled Laborer 1 1.00 ₱ 74.22
7.7c Unskilled Laborer 1 1.00 ₱ 57.17
7.7d Minor Tools (10 % of Labor Cost)
7.7e Bolts 1

7.8 Metal Structure Accessories (Turn Buckle)

TOTAL = 8 pcs OUTPUT PER HOUR =
7.8a Construction Foreman 1 0.15 ₱ 102.73
7.8b Skilled Laborer 1 1.00 ₱ 74.22
7.8c Unskilled Laborer 1 1.00 ₱ 57.17
7.8d Minor Tools (10 % of Labor Cost)
7.8e 16mm Ø turn buckles 1
 85.000 kg TOTAL HOUR/S NEEDED = 7.98
₱ 820.15
₱ 1,185.08
₱ 912.84
₱ 888.81
₱ 684.63
pc 0.75 ₱ 391.00 ₱ 2,341.17
pc 0.25 ₱ 45.45 ₱ 90.71
₱ 449.15
pcs ₱ 60.00 ₱ 250.00 ₱ 250.00
pcs ₱ 60.00 ₱ 350.00 ₱ 350.00
kg ₱ 65.00 ₱ 485.20 ₱ 485.20
kg ₱ 50.00 ₱ 746.46 ₱ 746.46
kg ₱ 110.00 ₱ 1,492.92 ₱ 1,492.92
₱ 166.23
SUB-TOTAL ₱ 10,863.33

90.450 kg TOTAL HOUR/S NEEDED = 13.09

₱ 1,344.50
₱ 2,914.10
₱ 3,741.11
pcs 1.00 ₱ 391.00 ₱ 10,234.56
₱ 799.97
pcs ₱ 215.86 ₱ 9,353.08 ₱ 9,353.08
₱ 467.65
SUB-TOTAL ₱ 28,854.98

7.000 pcs TOTAL HOUR/S NEEDED = 5.71

₱ 587.03
₱ 424.11
₱ 326.69
₱ 133.78
pc ₱ 105.00 ₱ 105.00 ₱ 4,200.00
SUB-TOTAL ₱ 5,671.61

1.000 pcs TOTAL HOUR/S NEEDED = 8.00

₱ 123.28
₱ 593.76
₱ 457.36
₱ 117.44
pc ₱ 200.00 ₱ 200.00 ₱ 1,600.00
SUB-TOTAL ₱ 2,891.84
7.9 Metal Structure Accessories (Cross Bracing)
TOTAL WEIGHT = 71.96 kgs OUTPUT PER HOUR =
7.9a Construction Foreman 1 1.00 ₱ 102.73
7.9b Skilled Laborer 1 1.00 ₱ 74.22
7.9c Unskilled Laborer 1 1.00 ₱ 57.17
7.9d Minor Tools (10 % of Labor Cost)
7.9e 16mm Ø STEEL CROSS-BRACINGS 8.38
7.9f Consumables (5% of Materials Cost)

7.10 Metal Structure Accessories (Steel Plates)

TOTAL WEIGHT = 159.88 kgs OUTPUT PER HOUR =
7.10a Construction Foreman 1 1.00 ₱ 102.73
7.10b Skilled Laborer 1 1.00 ₱ 74.22
7.10c Unskilled Laborer 1 1.00 ₱ 57.17
7.10d Minor Tools (10 % of Labor Cost)
7.10e Gusset Plates 4.5mm thk 16
7.10e Base Plate 10
7.10f Consumables (3% of Materials Cost)

7.11 Metal Structure Accessories (Sag Rods)

TOTAL WEIGHT = 42.63 kgs OUTPUT PER HOUR =
7.11a Construction Foreman 1 1.00 ₱ 102.73
7.11b Skilled Laborer 1 1.00 ₱ 74.22
7.11c Unskilled Laborer 1 1.00 ₱ 57.17
7.11d Minor Tools (10 % of Labor Cost)
7.11e 12mm diameter x 6m long Sagrod 8
7.11f Consumables (3% of Materials Cost)

TOTAL COST FOR DIVISION 7

13.000 kg TOTAL HOUR/S NEEDED = 5.54
₱ 568.65
₱ 410.84
₱ 316.46
₱ 129.59
pcs ₱ 358.62 ₱ 3,004.88 ₱ 3,004.88
₱ 150.24
SUB-TOTAL ₱ 4,580.66

13.000 kg TOTAL HOUR/S NEEDED = 12.30

₱ 1,263.42
₱ 912.79
₱ 703.10
₱ 287.93
sets ₱ 318.86 ₱ 5,101.71 ₱ 5,101.71
sets ₱ 403.43 ₱ 4,034.28 ₱ 4,034.28
₱ 153.05
SUB-TOTAL ₱ 12,456.29

13.000 kg TOTAL HOUR/S NEEDED = 3.28

₱ 336.88
₱ 243.38
₱ 187.47
₱ 76.77
pcs ₱ 304.46 ₱ 2,435.66 ₱ 2,435.66
₱ 73.07
SUB-TOTAL ₱ 3,353.23
₱ 190,801.96
Total Material Cost ₱ 135,275.36
Total Equipment Cost ₱ 16,562.82
Total Labor Cost ₱ 38,963.77
 DIVISION 8 PLASTERING
ITEM NO LABOR
DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate
8.1 CEMENT PLASTER FINISH (4" CHB)
TOTAL AREA = 248.18 SQ.M. OUTPUT PER HOUR = 7.125
8.1a Construction Foreman 1 1.00 ₱ 102.73
8.1b Skilled Laborer 2 1.00 ₱ 74.22
8.1c Unskilled Laborer 4 1.00 ₱ 57.17
8.1d Minor Tools (10% of Labor Cost)
8.1e Cement 81.8994 bag
8.1f Sand 6.70086 cu.m.

8.2 CEMENT PLASTER FINISH (6"CHB)

TOTAL AREA = 278.2 SQ.M. OUTPUT PER HOUR = 7.125
8.2a Construction Foreman 1 1.00 ₱ 102.73
8.2b Skilled Laborer 2 1.00 ₱ 74.22
8.2c Unskilled Laborer 4 1.00 ₱ 57.17
8.2d Minor Tools (10% of Labor Cost)
8.2e Cement 91.806 bag
8.2f Sand 7.5114 cu.m.

8.3 MOLDINGS
TOTAL AREA = 55 SQ.M. OUTPUT PER HOUR = 7.125
8.3a Construction Foreman 1 1.00 ₱ 102.73
8.3b Skilled Laborer 2 1.00 ₱ 74.22
8.3c Unskilled Laborer 4 1.00 ₱ 57.17
8.3d Minor Tools (10% of Labor Cost)
8.3e Cement 18.15 bag
8.3f Sand 1.485 cu.m.

TOTAL COST FOR DIVISION 8

LASTERING
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

SQ.M. TOTAL HOUR/S NEEDED = 34.83

₱ 3,578.32
₱ 5,170.50
₱ 7,965.45
₱ 1,671.43
₱ 250.00 ₱ 20,474.85 ₱ 20,474.85
₱ 1,296.84 ₱ 8,689.94 ₱ 8,689.94
SUB-TOTAL ₱ 47,550.49

SQ.M. TOTAL HOUR/S NEEDED = 39.05

₱ 4,011.16
₱ 5,795.93
₱ 8,928.95
₱ 1,873.60
₱ 250.00 ₱ 22,951.50 ₱ 22,951.50
₱ 1,296.84 ₱ 9,741.08 ₱ 9,741.08
SUB-TOTAL ₱ 53,302.23

SQ.M. TOTAL HOUR/S NEEDED = 7.72

₱ 793.00
₱ 1,145.85
₱ 1,765.25
₱ 370.41
₱ 250.00 ₱ 4,537.50 ₱ 4,537.50
₱ 1,296.84 ₱ 1,925.81 ₱ 1,925.81
SUB-TOTAL ₱ 10,537.82
₱ 111,390.54
Total Material Cost ₱ 68,320.68
Total Equipment Cost ₱ 3,915.44
Total Labor Cost ₱ 39,154.41
 DIVISION 9 DOORS AND WIND
LABOR
ITEM NO DESCRIPTION NO. OF PERSON/S QUANTITY
No.of Hour/s Hourly Rate
9.1 Aluminum Glass Windows ( Casement Type ) _ (W-1/ W-2)
TOTAL AREA = 17.10 SQ.M. OUTPUT PER HOUR =
9.1a Construction Foreman 1 2.00 ₱ 102.73
9.1b Skilled Laborer 1 2.00 ₱ 74.22
9.1c Unskilled Laborer 1 2.00 ₱ 57.17
9.1d Minor Tools (10% of Labor Cost)
9.1e Aluminum Glass Windows ( powder coated ) 17.10

9.2 Aluminum Glass Windows ( Awning Type ) _ (W-3/W-4)

TOTAL AREA = 1.50 SQ.M. OUTPUT PER HOUR =
9.2a Construction Foreman 1 2.00 ₱ 102.73
9.2b Skilled Laborer 1 2.00 ₱ 74.22
9.2c Unskilled Laborer 1 2.00 ₱ 57.17
9.2d Minor Tools (10% of Labor Cost)
9.2e Aluminum Glass Windows ( powder coated ) 1.50

9.3 Frames (Jambs, Sill, Head, Transoms and Mullions)

TOTAL SETS = 8.00 SET OUTPUT PER HOUR =
9.3a Construction Foreman 1 2.00 ₱ 102.73
9.3b Skilled Laborer 1 2.00 ₱ 74.22
9.3c Unskilled Laborer 1 2.00 ₱ 57.17
9.3d Minor Tools (10% of Labor Cost)
9.3e Door Jambs 8
Consumables (5% of Materials Cost)

9.4 Doors (Flush)

TOTAL AREA = 10.20 SQ.M. OUTPUT PER HOUR =
9.4a Construction Foreman 1 1.00 ₱ 102.73
9.4b Skilled Laborer 1 1.00 ₱ 74.22
9.4c Unskilled Laborer 1 1.00 ₱ 57.17
9.4d Minor Tools (10% of Labor Cost)
9.4e Flush type Door (Hollow Core) 10.20
DOORS AND WINDOWS
EQUIPMENT MATERIAL
UNIT TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

1.00 SQ.M. TOTAL HOUR/S NEEDED = 17.10

₱ 3,513.37
₱ 2,538.32
₱ 1,955.21
₱ 800.69
SET ₱ 6,400.00 ₱ 109,440.00 ₱ 109,440.00
SUB-TOTAL ₱ 118,247.59

1.00 SQ.M. TOTAL HOUR/S NEEDED = 1.50

₱ 308.19
₱ 222.66
₱ 171.51
₱ 70.24
SET ₱ 7,450.00 ₱ 11,175.00 ₱ 11,175.00
SUB-TOTAL ₱ 11,947.60

1.00 SET TOTAL HOUR/S NEEDED = 8.00

₱ 1,643.68
₱ 1,187.52
₱ 914.72
₱ 374.59
SET ₱ 2,500.00 ₱ 20,000.00 ₱ 20,000.00
₱ 1,000.00
SUB-TOTAL ₱ 25,120.51

0.32 SQ.M. TOTAL HOUR/S NEEDED = 31.88

₱ 3,274.52
₱ 2,365.76
₱ 1,822.29
₱ 746.26
set ₱ 700.00 ₱ 7,140.00 ₱ 7,140.00
SUB-TOTAL ₱ 15,348.83
9.5 Door (Wood Panel) _ (D-1)
TOTAL AREA = 6.80 SQ.M. OUTPUT PER HOUR =
9.5a Construction Foreman 1 1.00 ₱ 102.73
9.5b Skilled Laborer 1 1.00 ₱ 74.22
9.5c Unskilled Laborer 1 1.00 ₱ 57.17
9.5d Minor Tools (10% of Labor Cost)
9.5e DOUBLE-LEAF MULTI ACTION SWING WOODEN 6.80
PANEL DOOR W/ 6mm THK. TEMPERED GLASS

9.6 Aluminum Framed Glass Door (Sliding Type) _ (D-2)

TOTAL AREA = 8.20 SQ.M. OUTPUT PER HOUR =
9.6a Construction Foreman 1 2.00 ₱ 102.73
9.6b Skilled Laborer 1 2.00 ₱ 74.22
9.6c Unskilled Laborer 1 2.00 ₱ 57.17
9.6d Minor Tools (10% of Labor Cost)
9.6e Aluminum Framed Glass Door (powder coated) 8.20

9.7 Aluminum Framed Glass Door (Swing Type)

TOTAL AREA = 6.30 SQ.M. OUTPUT PER HOUR =
9.7a Construction Foreman 1 2.00 ₱ 102.73
9.7b Skilled Laborer 1 2.00 ₱ 74.22
9.7c Unskilled Laborer 1 2.00 ₱ 57.17
9.7d Minor Tools (10% of Labor Cost)
9.7e Aluminum Framed Glass Door (powder coated) 6.30

9.8 Finishing Hardware

TOTAL = 1.00 l.s
9.8a Hinges
9.8b Lockset

TOTAL COST FOR DIVISION 9

0.36 SQ.M. TOTAL HOUR/S NEEDED = 18.89
₱ 1,940.46
₱ 1,401.93
₱ 1,079.88
₱ 442.23
set ₱ 6,500.00 ₱ 44,200.00 ₱ 44,200.00

SUB-TOTAL ₱ 49,064.49

1.00 SQ.M. TOTAL HOUR/S NEEDED = 8.20

₱ 1,684.77
₱ 1,217.21
₱ 937.59
₱ 383.96
set ₱ 4,750.00 ₱ 38,950.00 ₱ 38,950.00
SUB-TOTAL ₱ 43,173.52

1.00 SQ.M. TOTAL HOUR/S NEEDED = 6.30

₱ 1,294.40
₱ 935.17
₱ 720.34
₱ 294.99
set ₱ 7,650.00 ₱ 48,195.00 ₱ 48,195.00
SUB-TOTAL ₱ 51,439.90

OUTPUT 1.00 l.s.

32.00 SET ₱ 70.00 ₱ 2,240.00 ₱ 2,240.00
8.00 SET ₱ 510.00 ₱ 4,080.00 ₱ 4,080.00
SUB-TOTAL ₱ 6,320.00
₱ 320,662.46
Total Material Cost ₱ 286,420.00
Total Equipment Cost ₱ 3,112.95
Total Labor Cost ₱ 31,129.51
 DIVISION 10 ELECTRICAL WO
ITEM NO. DESCRIPTION NO. OF PERSON/S LABOR QUANTITY
No.of Hour/s Hourly Rate
10.1 Conduits, Boxes & Fittings (Conduit Works/Conduit Rough-in)
TOTAL = 1.00 l.s
10.1a Construction Foreman 1 24.00 ₱ 102.73
10.1b Skilled Laborer 1 24.00 ₱ 74.22
10.1c Unskilled Laborer 1 24.00 ₱ 57.17
10.1d Minor Tools (10% of Labor Cost)
10.1e 20mmØ PVC conduit 64
10.1f 25mmØ RSC conduit 2
10.1g 20mmØ PVC adapter 121
10.1h 15mmØ locknut & bushing 121
10.1i 20mmØ locknut & bushing 4
10.1j utility box, deep type 37
10.1k junction box, deep type 39
10.1l 20mmØ entrance cap 1
10.1m 20mmØX2.4m ground rod 1

10.2 Wires and Wiring Devices

TOTAL = 1.00 l.s
10.2a Construction Foreman 1 48.00 ₱ 102.73
10.2b Skilled Laborer 1 48.00 ₱ 74.22
10.2c Unskilled Laborer 1 48.00 ₱ 57.17
10.2d Minor Tools (10% of Labor Cost)
10.2e ELECTRIC WIRES 3.5 sq.mm., THW 450
10.2f ELECTRIC WIRES 2.0 sq.mm., THW 60
10.2g ELECTRIC WIRES 5.5 sq.mm., THW 200
10.2h ELECTRIC WIRES 8.0 sq.mm., THW 300
10.2i One gang switch 6
10.2j Two gang switch 4
10.2k Three gang switch 3
10.2l Duplex C.O. grounding type, 15A, 250V 16
10.2m Duplex C.O. grounding type, 15A, 250V 1
10.2n One Gang outlet for Aircon 4
10.2o KWHR meter round with base 1
10.2p tape, bolts & nuts, mica tube, terminal lugs, 1
10.2q JB cover, clamps, screws and anchors 1
10.2r Consumables 1
ELECTRICAL WORKS
UNIT EQUIPMENT MATERIAL TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

OUTPUT 1.00 l.s.

₱ 2,465.52
₱ 1,781.28
₱ 1,372.08
₱ 561.89
m ₱ 98.00 ₱ 6,272.00 ₱ 6,272.00
m ₱ 125.00 ₱ 250.00 ₱ 250.00
pcs ₱ 17.00 ₱ 2,057.00 ₱ 2,057.00
pr ₱ 10.00 ₱ 1,210.00 ₱ 1,210.00
pr ₱ 15.00 ₱ 60.00 ₱ 60.00
pcs ₱ 35.00 ₱ 1,295.00 ₱ 1,295.00
pcs ₱ 29.00 ₱ 1,131.00 ₱ 1,131.00
pc ₱ 54.00 ₱ 54.00 ₱ 54.00
pc ₱ 1,200.00 ₱ 1,200.00 ₱ 1,200.00
SUB-TOTAL ₱ 19,709.77

OUTPUT 1.00 l.s.

₱ 4,931.04
₱ 3,562.56
₱ 2,744.16
₱ 1,123.78
m ₱ 32.00 ₱ 14,400.00 ₱ 14,400.00
m ₱ 22.00 ₱ 1,320.00 ₱ 1,320.00
m ₱ 45.00 ₱ 9,000.00 ₱ 9,000.00
m ₱ 60.00 ₱ 18,000.00 ₱ 18,000.00
set ₱ 95.00 ₱ 570.00 ₱ 570.00
set ₱ 130.00 ₱ 520.00 ₱ 520.00
set ₱ 175.00 ₱ 525.00 ₱ 525.00
set ₱ 130.00 ₱ 2,080.00 ₱ 2,080.00
set ₱ 350.00 ₱ 350.00 ₱ 350.00
set ₱ 450.00 ₱ 1,800.00 ₱ 1,800.00
set ₱ 2,200.00 ₱ 2,200.00 ₱ 2,200.00
set ₱ 3,000.00 ₱ 3,000.00 ₱ 3,000.00
lot ₱ 2,000.00 ₱ 2,000.00 ₱ 2,000.00
lot ₱ 2,000.00 ₱ 2,000.00 ₱ 2,000.00
SUB-TOTAL ₱ 70,126.54
10.3 Panelboard with Main & Branch Breakers
TOTAL = 1.00 l.s
10.3a Skilled Laborer 1 8.00 ₱ 74.22
10.3b Minor Tools (10% of Labor Cost)
10.3c Panelboard with Main & Branch Breakers 1
Br.: 4-30AT,50AF,2P,240V

10.4 Lighting Fixtures and Lamps

TOTAL = 1.00 l.s
10.4a Construction Foreman 1 24.00 ₱ 102.73
10.4b Skilled Laborer 1 24.00 ₱ 74.22
10.4c Unskilled Laborer 1 24.00 ₱ 57.17
10.4d Minor Tools (10% of Labor Cost)
10.4e 18watts downlight LED 12
10.4f 18watts box type LED 24
10.4g Consumables 1

10.5 Airconditioning ( Split type )

TOTAL = 1.00 l.s
10.5a Construction Foreman 1 56.00 ₱ 102.73
10.5b Skilled Laborer 1 56.00 ₱ 74.22
10.5c Unskilled Laborer 2 56.00 ₱ 57.17
10.5d Minor Tools (10% of Labor Cost)
10.5e 2 HP Split Type Aircon (inc. bracket) 2
10.5f 1 HP Split Type Aircon (inc. bracket) 1
10.5g Consumables 1

TOTAL COST FOR DIVISION 10

 OUTPUT 1.00 l.s.
₱ 593.76
₱ 59.38
set ₱ 15,000.00 ₱ 15,000.00 ₱ 15,000.00

SUB-TOTAL ₱ 15,653.14

OUTPUT 1.00 l.s.

₱ 2,465.52
₱ 1,781.28
₱ 1,372.08
₱ 561.89
set ₱ 900.00 ₱ 10,800.00 ₱ 10,800.00
set ₱ 1,200.00 ₱ 28,800.00 ₱ 28,800.00
lot ₱ 2,000.00 ₱ 2,000.00 ₱ 2,000.00
SUB-TOTAL ₱ 47,780.77

OUTPUT 1.00 l.s.

₱ 5,752.88
₱ 4,156.32
₱ 6,403.04
₱ 1,631.22
set ₱ 47,000.00 ₱ 94,000.00 ₱ 94,000.00
set ₱ 33,000.00 ₱ 33,000.00 ₱ 33,000.00
lot ₱ 1,605.42
SUB-TOTAL ₱ 146,548.88
299,819.09
Total Material Cost ₱ 256,499.42
Total Equipment Cost ₱ 3,938.15
Total Labor Cost ₱ 39,381.52
 DIVISION 11 CEILING WORKS
ITEM NO. DESCRIPTION NO. OF PERSON/S LABOR QUANTITY UNIT
No.of Hour/s Hourly Rate
11.1 Ceiling (4.5mm Fiber Cement Board, Metal Frame
TOTAL AREA = 101.30 SQ.M. OUTPUT PER HOUR = 1.24
11.1a Construction Foreman 1 1.00 ₱ 102.73
11.1b Skilled Laborer 1 1.00 ₱ 74.22
11.1c Unskilled Laborer 2 1.00 ₱ 57.17
11.1d Minor Tools (10% of Labor Cost)
11.1e 4.5mm Fiber Cement Board 36.97 pcs
11.1f Metal Furring 114.57 pcs
11.1g Carrying Channels 36.16 pcs
11.1h Hanger Bars/Rod 101.30 pcs
11.1i Channel clip 607.80 pcs
11.1j Wall Angle 24.11 pcs
11.1k Rivets 1418.20 pcs
11.1l 1" Metal Screw 405.20 pcs

TOTAL COST FOR DIVISION 11

LING WORKS
EQUIPMENT MATERIAL TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

SQ.M. TOTAL HOUR/S NEEDED = 81.69

₱ 8,392.38
₱ 6,063.30
₱ 9,340.84
₱ 2,379.65
₱ 450.00 ₱ 16,638.53 ₱ 16,638.53
₱ 105.00 ₱ 12,029.88 ₱ 12,029.88
₱ 105.00 ₱ 3,797.23 ₱ 3,797.23
₱ 26.00 ₱ 2,633.80 ₱ 2,633.80
₱ 20.00 ₱ 12,156.00 ₱ 12,156.00
₱ 50.00 ₱ 1,205.47 ₱ 1,205.47
₱ 1.00 ₱ 1,418.20 ₱ 1,418.20
₱ 3.00 ₱ 1,215.60 ₱ 1,215.60
SUB-TOTAL ₱ 77,270.87
₱ 77,270.87
Total Material Cost ₱ 51,094.71
Total Equipment Cost ₱ 11,720.49
Total Labor Cost ₱ 14,455.67
 DIVISION 12 PLUMBING / SANITAR
ITEM NO. LABOR
DESCRIPTION NO. OF PERSON/S QUANTITY
No.of Hour/s Hourly Rate
12.1 Catch Basin (Concrete)
TOTAL = 8.00 ea. OUTPUT PER HOUR =
12.1a Construction Foreman 1 1.00 ₱ 102.73
12.1b Skilled Laborer 1 1.00 ₱ 74.22
12.1c Unskilled Laborer 1 1.00 ₱ 57.17
12.1d Minor Tools (10% of Labor Cost)
12.1e Concrete 0.56
12.1f REBAR, Gr 40, 10mm Ø x 6m long 141.09
12.1g Miscellaneous Consumables 8

12.2 Sewer Line Works

TOTAL = 1.00 l.s
12.2a Construction Foreman 1 40.00 ₱ 102.73
12.2b Skilled Laborer 1 40.00 ₱ 74.22
12.2c Unskilled Laborer 1 40.00 ₱ 57.17
12.2d Minor Tools (10% of Labor Cost)
12.2e uPVC pipe, 100mm dia.x3m, S-1000 30
12.2f Elbow, 100mm dia-45° bend 9
12.2g Elbow, 100mm dia-90 deg bend 9
12.2h Wye, 100mm dia. 14
12.2i Wye, 100mm dia.x 50mm dia. 12
12.2j uPVC Tee 100mm dia. 3
12.2k Clean out with cover, 100mm dia. 4
12.2l uPVC P-trap, 50mm dia. 7
12.2m uPVC P-trap, 50mm dia. 5
12.2n Consumables (5% of Materials)

12.3 Storm Drainage and Downspout

TOTAL = 1.00 l.s
12.3a Construction Foreman 1 40.00 ₱ 102.73
12.3b Skilled Laborer 1 40.00 ₱ 74.22
12.3c Unskilled Laborer 1 40.00 ₱ 57.17
12.3d Minor Tools (10% of Labor Cost)
12.3e uPVC Drain Pipe, 100mm dia.x3m 23
12.3f Roof Drain (Dome-type strainer) 8
12.3g Elbow, 100mm dia.-90 deg bend 24
12.3h PVC solvent, 400cc 2
12.3i Coupling 100mm dia 8
12.3j Coupling 150mm dia 4
12.3k Soil Pipe 150mm x 3m 7
12.3l Consumables (5% of Materials)

12.4 Septic Vault ( CHB )

TOTAL = 1.00 l.s
12.4a Construction Foreman 1 24.00 ₱ 102.73
12.4b Skilled Laborer 2 24.00 ₱ 74.22
12.4c Unskilled Laborer 4 24.00 ₱ 57.17
12.4d Minor Tools (10% of Labor Cost)
12.4e PPRC Pipe, 12mm dia. X 4m, PN 25 12
12.4f Fine Aggregates 0.24
12.4g Coarse Aggregates 0.39
12.4h 6" CHB 184
12.4i REBAR, Gr 40, 12mm Ø x 6m long 9.54
12.4j Cement-Base Waterproofing-Sahara 100

12.5 Cold Water Lines

TOTAL = 1.00 l.s
12.5a Construction Foreman 1 32.00 ₱ 102.73
12.5b Skilled Laborer 1 32.00 ₱ 74.22
12.5c Unskilled Laborer 2 32.00 ₱ 57.17
12.5d Minor Tools (10% of Labor Cost)
12.5e PPRC Pipe, 12mm dia. X 4m, PN 25 28
 12.5f PP-R Coupling 12 dia. 3
12.5g PP-R Elbow 12mm dia.-90 deg 22
12.5h PP-R Tee 12mm dia. 5
12.5i PPR-Gate Valve 2
12.5j Consumables (5% of Materials)

12.6 Plumbing Fixtures

TOTAL = 1.00 l.s
12.6a Construction Foreman 1 32.00 ₱ 102.73
12.6b Skilled Laborer 1 24.00 ₱ 74.22
12.6c Unskilled Laborer 1 24.00 ₱ 57.17
12.6d Minor Tools (10% of Labor Cost)
12.6e Water Closet complete w/ fittings & accs. 2
12.6f Wall Hung Lavatory, complete w/ fittings & accs. 2
12.6g S.S. Floor Drain 4'x4'' 4
12.6h Kitchen Faucet 1
12.6i Bidet Sprayer Set with T-Adapter Valve 2
12.6j Faucet, Hose Bibb, Brass 12mm dia. 2
12.6k Kitchen Sink 1
12.6l Mirror 1.44
12.6m Urinal 2
12.6n Consumables (5% of Materials)

TOTAL COST FOR DIVISION 12

MBING / SANITARY WORKS
EQUIPMENT MATERIAL
UNIT TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

1.00 ea. TOTAL HOUR/S NEEDED = 8.00

₱ 821.84
₱ 593.76
₱ 457.36
₱ 187.30
cu.m ₱ 4,195.27 ₱ 2,349.35 ₱ 2,349.35
kg ₱ 148.84 ₱ 21,000.00 ₱ 21,000.00
lot ₱ 600.00 ₱ 4,800.00 ₱ 4,800.00
SUB-TOTAL ₱ 30,209.61

OUTPUT 1.00 l.s.

₱ 4,109.20
₱ 2,968.80
₱ 2,286.80
₱ 936.48
m ₱ 700.00 ₱ 21,000.00 ₱ 21,000.00
pcs ₱ 83.00 ₱ 747.00 ₱ 747.00
pcs ₱ 85.00 ₱ 765.00 ₱ 765.00
pcs ₱ 173.00 ₱ 2,422.00 ₱ 2,422.00
pcs ₱ 140.00 ₱ 1,680.00 ₱ 1,680.00
pcs ₱ 175.00 ₱ 525.00 ₱ 525.00
pcs ₱ 40.00 ₱ 160.00 ₱ 160.00
pcs ₱ 110.00 ₱ 770.00 ₱ 770.00
can ₱ 190.00 ₱ 950.00 ₱ 950.00
₱ 1,450.95
SUB-TOTAL ₱ 40,771.23

OUTPUT 1.00 l.s.

₱ 4,109.20
₱ 2,968.80
₱ 2,286.80
₱ 936.48
pcs ₱ 700.00 ₱ 16,100.00 ₱ 16,100.00
pcs ₱ 500.00 ₱ 4,000.00 ₱ 4,000.00
pcs ₱ 50.00 ₱ 1,200.00 ₱ 1,200.00
can ₱ 155.00 ₱ 310.00 ₱ 310.00
pcs ₱ 63.00 ₱ 504.00 ₱ 504.00
pcs ₱ 100.00 ₱ 400.00 ₱ 400.00
pcs ₱ 900.00 ₱ 6,300.00 ₱ 6,300.00
₱ 1,440.70
SUB-TOTAL ₱ 40,555.98

OUTPUT 1.00 l.s.

₱ 2,465.52
₱ 3,562.56
₱ 5,488.32
₱ 1,151.64
bags ₱ 250.00 ₱ 3,000.00 ₱ 3,000.00
cu.m ₱ 1,296.84 ₱ 311.24 ₱ 311.24
cu.m ₱ 1,296.84 ₱ 505.77 ₱ 505.77
pcs ₱ 18.00 ₱ 3,312.00 ₱ 3,312.00
kgs ₱ 213.12 ₱ 2,033.16 ₱ 2,033.16
bags ₱ 45.00 ₱ 4,500.00 ₱ 4,500.00
SUB-TOTAL ₱ 26,330.21

OUTPUT 1.00 l.s.

₱ 3,287.36
₱ 2,375.04
₱ 3,658.88
₱ 932.13
length ₱ 425.92 ₱ 11,925.76 ₱ 11,925.76
pcs ₱ 15.80 ₱ 47.40 ₱ 47.40
pcs ₱ 20.54 ₱ 451.88 ₱ 451.88
pcs ₱ 14.80 ₱ 74.00 ₱ 74.00
pcs ₱ 410.00 ₱ 820.00 ₱ 820.00
₱ 665.95
SUB-TOTAL ₱ 24,238.40

OUTPUT 1.00 l.s.

₱ 3,287.36
₱ 1,781.28
₱ 1,372.08
₱ 644.07
sets ₱ 7,500.00 ₱ 15,000.00 ₱ 15,000.00
sets ₱ 4,600.00 ₱ 9,200.00 ₱ 9,200.00
pcs ₱ 250.00 ₱ 1,000.00 ₱ 1,000.00
pcs ₱ 1,500.00 ₱ 1,500.00 ₱ 1,500.00
pcs ₱ 1,000.00 ₱ 2,000.00 ₱ 2,000.00
pcs ₱ 250.00 ₱ 500.00 ₱ 500.00
set ₱ 5,100.00 ₱ 5,100.00 ₱ 5,100.00
sq.ft. ₱ 700.00 ₱ 1,008.00 ₱ 1,008.00
set ₱ 3,100.00 ₱ 6,200.00 ₱ 6,200.00
₱ 2,075.40
SUB-TOTAL ₱ 50,668.19
₱ 212,773.62
Total Material Cost ₱ 160,104.57
Total Equipment Cost ₱ 4,788.10
Total Labor Cost ₱ 47,880.96
 DIVISION 13 TILING WORKS
ITEM NO. DESCRIPTION NO. OF PERSON/S LABOR QUANTITY UNIT
No.of Hour/s Hourly Rate
13.1 Glazed Tiles and Trims
TOTAL AREA = 156.50 SQ.M. OUTPUT PER HOUR = 1.365
13.1a Construction Foreman 1 1.00 ₱ 102.73
13.1b Skilled Laborer 5 1.00 ₱ 74.22
13.1c Unskilled Laborer 5 1.00 ₱ 57.17
13.1d Minor Tools (10% of Labor Cost)
13.1e Glazed Tiles 164.33 pcs
13.1f Cement 50.86 bags
13.1g Sand 4.07 cu.m.
13.1h Tile Grout 19.56 bags
13.1i Tile Adhesive (25 kg) 0.14 bags
13.1j Consumables (3% of Materials Cost)

13.2 Unglazed Tiles

TOTAL AREA = 7.00 SQ.M. OUTPUT PER HOUR = 1.95
13.2a Construction Foreman 1 1.00 ₱ 102.73
13.2b Skilled Laborer 5 1.00 ₱ 74.22
13.2c Unskilled Laborer 5 1.00 ₱ 57.17
13.2d Minor Tools (10% of Labor Cost)
13.2e Unglazed Tiles 7.35 pcs
13.2f Cement 2.275 bags
13.2g Sand 0.182 cu.m.
13.2h Tile Grout 0.875 bags
13.2i Tile Adhesive (25 kg) 0.875 bags
13.2j Consumables (3% of Materials Cost)

TOTAL COST FOR DIVISION 13

LING WORKS
EQUIPMENT MATERIAL TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

SQ.M. TOTAL HOUR/S NEEDED = 114.65

₱ 11,778.20
₱ 42,547.36
₱ 32,773.28
₱ 8,709.88
₱ 750.00 ₱ 123,243.75 ₱ 123,243.75
₱ 250.00 ₱ 12,715.63 ₱ 12,715.63
₱ 1,296.84 ₱ 5,276.84 ₱ 5,276.84
₱ 60.00 ₱ 1,173.75 ₱ 1,173.75
₱ 240.00 ₱ 34.32 ₱ 34.32
₱ 4,273.33
SUB-TOTAL ₱ 242,526.34

SQ.M. TOTAL HOUR/S NEEDED = 3.59

₱ 368.77
₱ 1,332.15
₱ 1,026.13
₱ 272.71
₱ 350.00 ₱ 2,572.50 ₱ 2,572.50
₱ 250.00 ₱ 568.75 ₱ 568.75
₱ 1,296.84 ₱ 236.02 ₱ 236.02
₱ 60.00 ₱ 52.50 ₱ 52.50
₱ 240.00 ₱ 210.00 ₱ 210.00
₱ 109.19
SUB-TOTAL ₱ 6,748.73
₱ 249,275.07
Total Material Cost ₱ 150,466.58
Total Equipment Cost ₱ 8,982.59
Total Labor Cost ₱ 89,825.90
 DIVISION 14 PAINTING WORKS
ITEM NO. LABOR
DESCRIPTION NO. OF PERSON/S QUANTITY UNIT
No.of Hour/s Hourly Rate
14.1 Painting Works (Masonry/Concrete)
TOTAL AREA = 439.73 SQ.M. OUTPUT PER HOUR = 2.10
14.1a Construction Foreman 1 1.00 ₱ 102.73
14.1b Skilled Laborer 2 1.00 ₱ 74.22
14.1c Unskilled Laborer 1 1.00 ₱ 57.17
14.1d Minor Tools (10% of Labor Cost)
14.1e Concrete Neutralizer 8.79 liter
14.1f Concrete Sealer/Primer 17.59 gal
14.1g Patching Compound 21.99 gal
14.1h Semi Gloss Latex (two coats) 35.18 gal
14.1i Consumables (5% of Materials Cost)

14.2 Painting Works (Wood)

TOTAL AREA = 121.46 SQ.M. OUTPUT PER HOUR = 1.89
14.2a Construction Foreman 1 1.00 ₱ 102.73
14.2b Skilled Laborer 2 1.00 ₱ 74.22
14.2c Unskilled Laborer 1 1.00 ₱ 57.17
14.2d Minor Tools (10% of Labor Cost)
14.2e Glazzing Putty 6.07 gal
14.2f Flat Wall Enamel 4.86 gal
14.2g Enamel Quick Dry 4.86 gal
14.2h Paint Thinner 4.86 liter
14.2i Tinting Color (Optional) 1.21 pint
14.2j Consumables (5% of Materials Cost)

14.3 Painting Works (Steel)

TOTAL AREA = 190.08 SQ.M. OUTPUT PER HOUR = 2.00
14.3a Construction Foreman 1 1.00 ₱ 102.73
14.3b Skilled Laborer 2 1.00 ₱ 74.22
14.3c Unskilled Laborer 1 1.00 ₱ 57.17
14.3d Minor Tools (10% of Labor Cost)
14.3e Red Oxide Primer 7.60 gal
14.3f Enamel Paint 19.01 gal
14.3g Paint thinner 7.60 liter
14.3h Tinting Color (Optional) 1.90 pint
14.3i Consumables (5% of Materials Cost)

TOTAL COST FOR DIVISION 14

NTING WORKS
EQUIPMENT MATERIAL
TOTAL
No.of Hour/s Hourly Rate Unit Cost Cost

SQ.M. TOTAL HOUR/S NEEDED = 209.40

₱ 21,511.17
₱ 31,082.63
₱ 11,971.13
₱ 6,456.49
₱ 135.00 ₱ 1,187.27 ₱ 1,187.27
₱ 490.00 ₱ 8,618.71 ₱ 8,618.71
₱ 550.00 ₱ 12,092.58 ₱ 12,092.58
₱ 630.00 ₱ 22,162.39 ₱ 22,162.39
₱ 2,203.05
SUB-TOTAL ₱ 117,285.41

SQ.M. TOTAL HOUR/S NEEDED = 64.26

₱ 6,601.90
₱ 9,539.43
₱ 3,674.00
₱ 1,981.53
₱ 650.00 ₱ 3,947.45 ₱ 3,947.45
₱ 600.00 ₱ 2,915.04 ₱ 2,915.04
₱ 600.00 ₱ 2,915.04 ₱ 2,915.04
₱ 280.00 ₱ 1,360.35 ₱ 1,360.35
₱ 270.00 ₱ 327.94 ₱ 327.94
₱ 573.29
SUB-TOTAL ₱ 33,835.98

SQ.M. TOTAL HOUR/S NEEDED = 95.04

₱ 9,763.46
₱ 14,107.74
₱ 5,433.44
₱ 2,930.46
₱ 490.00 ₱ 3,725.57 ₱ 3,725.57
₱ 600.00 ₱ 11,404.80 ₱ 11,404.80
₱ 280.00 ₱ 2,128.90 ₱ 2,128.90
₱ 270.00 ₱ 513.22 ₱ 513.22
₱ 888.62
SUB-TOTAL ₱ 50,896.20
₱ 202,017.59
Total Material Cost ₱ 76,964.21
Total Equipment Cost ₱ 11,368.49
Total Labor Cost ₱ 113,684.89