Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 2

1-Jan 200,000,000 12/12 200,000,000

31-May 100,000,000 7/12 58,333,333


31-Jul 150,000,000 5/12 62,500,000
1-Oct 75,000,000 3/12 18,750,000
31-Dec 125,000,000 0/12 -
650,000,000 339,583,333

Debt Interest Rate Actual Interest


Specific Debt 300,000,000 10% 30,000,000

General Debt
Hutang Obligasi 400,000,000 12% 48,000,000
Hutang Wesel 300,000,000 15% 45,000,000
1,000,000,000 123,000,000

Avoidable Interest
Accumulated
Expenditure Interest Rate Avoidable Interest
300,000,000 10% 30,000,000
39,583,333 13% 5,258,929
339,583,333 35,258,929

Avoidable interest 35,258,929


Actual Interest 123,000,000

Jurnal
Bangunan 35,258,929
Interest expense 35,258,929
Weighted-average
interest rate on 13.29%
general debt

87,741,071

You might also like