PROBLEM NO. 3 The Anda Company is on a calendar year basis.

The following data were found during

your audit:

a. Goods in transit shipped FOB destination by a supplier, in the amount of P100,000, had been
excluded from the inventory, and further testing revealed that the purchase had been recorded.
b. Goods costing P50,000 had been received, included in inventory, and recorded as a purchase.
However, upon your inspection the goods were found to be defective and would be immediately
returned.
c. Materials costing P250,000 and billed on December 30 at a selling price of P320,000, had been
segregated in the warehouse for shipment to a customer. The materials had been excluded from
inventory as a signed purchase order had been received from the customer. Terms, FOB
destination.
d. Goods costing P70,000 was out on consignment with Hermie Company. Since the monthly
statement from Hermie Company listed those materials as on hand, the items had been
excluded from the final inventory and invoiced on December 31 at P80,000.
e. e. The sale of P150,000 worth of materials and costing P120,000 had been shipped FOB point of
shipment on December 31. However, this inventory was found to be included in the final
inventory. The sale was properly recorded in 2005.
f. Goods costing P100,000 and selling for P140,000 had been segregated, but not shipped at
December 31, and were not included in the inventory. A review of the customer’s purchase
order set forth terms as FOB destination. The sale had not been recorded.
g. Your client has an invoice from a supplier, terms FOB shipping point but the goods had not
arrived as yet. However, these materials costing P170,000 had been included in the inventory
count, but no entry had been made for their purchase.
h. Merchandise costing P200,000 had been recorded as a purchase but not included as inventory.
Terms of sale are FOB shipping point according to the supplier’s invoice which had arrived at
December 31

Further inspection of the client’s records revealed the following December 31, 2006 balances:
Inventory, P1,100,000; Accounts receivable, P580,000; Accounts payable, P690,000; Net sales,
P5,050,000; Net purchases, P2,300,000; Net income, P510,000.

Based on the above and the result of your audit, determine the adjusted balances of following as of
December 31, 2006:

QUESTIONS:

Inventory Accounts Net Sales Net Purchase Net Income

Payable
Unadjusted 1,100,000 690,000 5,050,000 2,300,000 510,000
Balances
A (100,000) (100,000) 100,000

B (50,000) (50,000) (50,000)

C 250,000 (320,000) (70,000)
D 70,000 (80,000) (10,000)
E (120,000) (120,000)
F 100,000 100,000
G 170,000 170,000 (170,000)
H 200,000 200,000
Adjusted 1,550,000 710,000 4,650,000 2,320,000 540,000
Balances