+,7+<LQMHFWLRQPRUWDU
0XOWLPDWHULDO

$QFKRUGHVLJQ(7$*5RGV 6OHHYHV&RQFUHWH

,QMHFWLRQPRUWDUV\VWHP %HQHILWV
6XLWDEOHIRUQRQFUDFNHGDQG
FUDFNHGDFRQFUHWH&WR&

&KHPLFDO DQFKRUV

+LOWL+,7+<
 6XLWDEOHIRUGU\DQGZDWHU
POIRLOSDFN VDWXUDWHGFRQFUHWH
DOVRDYDLODEOHDV 6PDOOHGJHGLVWDQFHDQGDQFKRU
POIRLOSDFN VSDFLQJSRVVLEOH

+LJKFRUURVLRQFRUURVLRQ
UHVLVWDQW
$QFKRUURG ,QVHUYLFHWHPSHUDWXUHUDQJHXS
+,79 WRž&VKRUWWHUPž&ORQJ
+,79) WHUP
 +,795
+,79+&5
00

,QWHUQDOO\
WKUHDGHGVOHHYH
0HFKDQLFDO DQFKRUV

+,61
+,651
00
D $SSOLFDWLRQVRQO\ZLWK+,79DQFKRUURGV


%DVHPDWHULDO /RDGFRQGLWLRQV


  

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

    
&RQFUHWH &RQFUHWH 'U\FRQFUHWH :HW 6WDWLF   
QRQFUDFNHG FUDFNHGD FRQFUHWH TXDVLVWDWLF
,QVWDOODWLRQFRQGLWLRQV 2WKHULQIRUPDWLRQ

 

    
+DPPHU 6PDOOHGJH 9DULDEOH  (XURSHDQ &( &RUURVLRQ +LJK
GULOOHGKROHV HPEHGPHQW HPEHGPHQW 7HFKQLFDO FRQIRUPLW\ UHVLVWDQFH FRUURVLRQ
GHSWK GHSWK $VVHVVPHQW UHVLVWDQFHD
D $SSOLFDWLRQVRQO\ZLWK+,79DQFKRUURGV

$SSURYDOVFHUWLILFDWHV
'HVFULSWLRQ $XWKRULW\/DERUDWRU\ 1RGDWHRILVVXH
(XURSHDQWHFKQLFDO$SSURYDOD ',%W%HUOLQ*HUPDQ\ (7$
D $OOGDWDJLYHQLQWKLVVHFWLRQDFFRUGLQJWR(7$LVVXH




 

216 Feb-18 
   

%DVLFORDGLQJGDWDIRUDVLQJOHDQFKRU

0XOWLPDWHULDO
$OOGDWDLQWKLVVHFWLRQDSSOLHVWR 
 &RUUHFWVHWWLQJ6HHVHWWLQJLQVWUXFWLRQ
 1RHGJHGLVWDQFHDQGVSDFLQJLQIOXHQFH
- SteelIDLOXUH
 %DVHPDWHULDOWKLFNQHVVDVVSHFLILHGLQWKHWDEOH
2QHW\SLFDOHPEHGPHQWGHSWKDVVSHFLILHGLQWKHWDEOH

&KHPLFDO DQFKRUV
2QHDQFKRUPDWHULDODVVSHFLILHGLQWKHWDEOHV
&RQFUHWH&IFNFXEH 1PPð
7HPSHUDWXUHUDQJH,PLQEDVHPDWHULDOWHPSƒ&PD[ORQJVKRUWWHUPEDVHPDWHULDOWHPSƒ&ƒ&


(PEHGPHQWGHSWKD
$QFKRUVL]H 0 0 0 0 0 0
+,79
(PEHGPHQWGHSWK KHI >PP@      
%DVHPDWHULDOWKLFNQHVV K >PP@      
+,61
(PEHGPHQWGHSWK KHI >PP@      
%DVHPDWHULDOWKLFNQHVV K >PP@      
D 7KHDOORZHGUDQJHRIHPEHGPHQWGHSWKLVVKRZQLQWKHVHWWLQJGHWDLOV


0HFKDQLFDO DQFKRUV

)RUKDPPHUGULOOHGKROHVKDPPHUGULOOHGKROHVZLWK+LOWLKROORZGULOOELW
0HDQXOWLPDWHUHVLVWDQFH
$QFKRUVL]H 0 0 0 0 0 0
1RQFUDFNHGFRQFUHWH
+,79 18,9 30,5 44,1 83,0 129,2 185,9
7HQVLRQ15XP >N1@
+,61 26,3 48,3 70,4   
+,79 9,5 15,8 22,1 41,0 64,1 92,4
6KHDU95XP >N1@
+,61 13,7 24,2 35,7 66,2 - -
&UDFNHGFRQFUHWH

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

7HQVLRQ15XP +,79 >N1@ -  30,3   
6KHDU95XP +,79 >N1@ - 15,8 22,1 41,0  

&KDUDFWHULVWLFUHVLVWDQFH
$QFKRUVL]H 0 0 0 0 0 0
1RQFUDFNHGFRQFUHWH
+,79 18,0 28,3 41,5   
7HQVLRQ15N >N1@
+,61 25 46,0 67,0   
+,79 9,0 15,0 21,0 39,0 61,0 88,0
6KHDU95N >N1@
+,61 13,0 23,0 34,0 63,0  
&UDFNHGFRQFUHWH
7HQVLRQ15N +,79 >N1@      
6KHDU95N +,79 >N1@  15,0 21,0 39,0  


 

Feb-18 217
 

  
 
'HVLJQUHVLVWDQFH
0XOWLPDWHULDO

$QFKRUVL]H 0 0 0 0 0 0

1RQFUDFNHGFRQFUHWH
+,79      
7HQVLRQ15G >N1@
+,61      
+,79      
6KHDU95G >N1@
+,61      
&KHPLFDO DQFKRUV

&UDFNHGFRQFUHWH
7HQVLRQ15G +,79      
>N1@
6KHDU95G +,79      

5HFRPPHQGHGORDGVD
$QFKRUVL]H 0 0 0 0 0 0
1RQFUDFNHGFRQFUHWH
+,79      
7HQVLRQ15HF >N1@
+,61      
+,79      
6KHDU95HF >N1@
+,61      
&UDFNHGFRQFUHWH
7HQVLRQ15HF +,79      
>N1@
6KHDU95HF +,79      
0HFKDQLFDO DQFKRUV

D :LWKRYHUDOOSDUWLDOVDIHW\IDFWRUIRUDFWLRQȖ 7KHSDUWLDOVDIHW\IDFWRUVIRUDFWLRQGHSHQGRQWKHW\SHRIORDGLQJDQGVKDOOEHWDNHQ
IURPQDWLRQDOUHJXODWLRQV


0DWHULDOV



0DWHULDOVSURSHUWLHVIRU+,79
$QFKRUVL]H 0 0 0 0 0 0
+,79      
+,79      
1RPLQDOWHQVLOHVWUHQJWKIXN >1PPð@
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

+,795      

+,79+&5      
+,79      
+,79      
<LHOGVWUHQJWKI\N >1PPð@
+,795      
+,79+&5      
6WUHVVHGFURVVVHFWLRQ$V +,79 >PPð@      
0RPHQWRIUHVLVWDQFH: +,79 >PPñ@      

0HFKDQLFDOSURSHUWLHVIRU+,61
$QFKRUVL]H 0 0 0 0
+,61    
6FUHZ    
1RPLQDOWHQVLOHVWUHQJWKIXN >1PPð@
+,651    
6FUHZ$    
+,61    
6FUHZ    
<LHOGVWUHQJWKI\N >1PPð@
+,651    
6FUHZ$    
+,651    
6WUHVVHGFURVVVHFWLRQ$V >PPð@
6FUHZ    
+,651    
0RPHQWRIUHVLVWDQFH: >PPñ@
6FUHZ    
218 Feb-18 
   

0DWHULDOTXDOLW\IRU+,79

0XOWLPDWHULDO
3DUW 0DWHULDO
=LQFFRDWHGVWHHO
7KUHDGHGURG 6WUHQJWKFODVV(ORQJDWLRQDWIUDFWXUH$!GXFWLOH
+,79) (OHFWURSODWHG]LQFFRDWHGtPP)KRWGLSJDOYDQL]HG•PP
7KUHDGHGURG 6WUHQJWKFODVV(ORQJDWLRQDWIUDFWXUH$!GXFWLOH
+,79) (OHFWURSODWHG]LQFFRDWHGtPP)KRWGLSJDOYDQL]HG•PP

&KHPLFDO DQFKRUV
6WUHQJWKFODVV(ORQJDWLRQDWIUDFWXUH$!GXFWLOH
+LOWL0HWHUURG
(OHFWURSODWHG]LQFFRDWHGtPP
$0+'*
+'*KRWGLSJDOYDQL]HG•PP
:DVKHU (OHFWURSODWHG]LQFFRDWHG•PPKRWGLSJDOYDQL]HG•PP
6WUHQJWKFODVVRIQXWDGDSWHGWRVWUHQJWKFODVVRIWKUHDGHGURG
1XW
(OHFWURSODWHG]LQFFRDWHGtPPKRWGLSJDOYDQL]HG•PP
6WDLQOHVV6WHHO
6WUHQJWKFODVVIRU”0DQGVWUHQJWKFODVVIRU!0
7KUHDGHGURG
(ORQJDWLRQDWIUDFWXUH$!GXFWLOH
+,795
6WDLQOHVVVWHHO
:DVKHU 6WDLQOHVVVWHHO(1
1XW 6WDLQOHVVVWHHO(1
+LJKFRUURVLRQUHVLVWDQWVWHHO
6WUHQJWKFODVVIRU”0DQGFODVVIRU!0
7KUHDGHGURG
(ORQJDWLRQDWIUDFWXUH$!GXFWLOH

0HFKDQLFDO DQFKRUV
+,79+&5
+LJKFRUURVLRQUHVLVWDQFHVWHHO
:DVKHU +LJKFRUURVLRQUHVLVWDQWVWHHO(1
1XW +LJKFRUURVLRQUHVLVWDQWVWHHO(1


0DWHULDOTXDOLW\IRU+,61
3DUW 0DWHULDO
,QWHUQDO
&VWHHO6WHHOJDOYDQL]HG•—P
+,61 WKUHDGHGVOHHYH
6FUHZ 6WUHQJWKFODVV$!'XFWLOH6WHHOJDOYDQL]HG•—P

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

,QWHUQDO
6WDLQOHVVVWHHO
WKUHDGHGVOHHYH
+,651
6WUHQJWKFODVV$!'XFWLOH
6FUHZ
6WDLQOHVVVWHHO


6HWWLQJLQIRUPDWLRQ

,QVWDOODWLRQWHPSHUDWXUHUDQJH
ž&WRž&

,QVHUYLFHWHPSHUDWXUHUDQJH

+LOWL+,7+<LQMHFWLRQPRUWDUZLWKDQFKRUURG+,79PD\EHDSSOLHGLQWKHWHPSHUDWXUHUDQJHVJLYHQEHORZ$Q
HOHYDWHGEDVHPDWHULDOWHPSHUDWXUHOHDGVWRDUHGXFWLRQRIWKHGHVLJQERQGUHVLVWDQFH


7HPSHUDWXUHLQWKHEDVHPDWHULDO
0D[LPXPORQJWHUP 0D[LPXPVKRUWWHUP
%DVHPDWHULDO
7HPSHUDWXUHUDQJH EDVHPDWHULDO EDVHPDWHULDO
WHPSHUDWXUH
WHPSHUDWXUH WHPSHUDWXUH
7HPSHUDWXUHUDQJH, ƒ&WRƒ& ƒ& ƒ&
7HPSHUDWXUHUDQJH,, ƒ&WRƒ& ƒ& ƒ&


Feb-18 219
 0D[VKRUWWHUPEDVHPDWHULDOWHPSHUDWXUH
0XOWLPDWHULDO

6KRUWWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHWKRVHWKDWRFFXURYHUEULHILQWHUYDOVHJDVDUHVXOWRIGLXUQDO
F\FOLQJ
0D[ORQJWHUPEDVHPDWHULDOWHPSHUDWXUH
/RQJWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHURXJKO\FRQVWDQWRYHUVLJQLILFDQWSHULRGVRIWLPH

&XULQJDQGZRUNLQJWLPHD
7HPSHUDWXUHRIWKH 0D[LPXPZRUNLQJWLPH 0D[LPXPFXULQJWLPH
&KHPLFDO DQFKRUV

EDVHPDWHULDO WZRUN WFXUH

ƒ&”7%0”ƒ&D PLQ KRXUV
ƒ&”7%0 ”ƒ&D PLQ KRXUV
ƒ&”7%0”ƒ& PLQ KRXUV
ƒ&”7%0”ƒ& PLQ KRXUV
ƒ&”7%0”ƒ& PLQ PLQ
ƒ&”7%0”ƒ& PLQ PLQ
D 7KHFXULQJWLPHGDWDDUHYDOLGIRUGU\EDVHPDWHULDORQO\,QZHWEDVHPDWHULDOWKHFXULQJWLPHVPXVWEHGRXEOHG

6HWWLQJGHWDLOVIRU+,79
$QFKRUVL]H 0 0 0 0 0 0
1RPLQDOGLDPHWHURIGULOOELW G >PP@      
0HFKDQLFDO DQFKRUV

'LDPHWHURIWKHHOHPHQW G >PP@      

(IIHPEHGPHQWGHSWKDQG KHIPLQ >PP@      
GULOOKROHGHSWKD KHIPD >PP@      
0LQEDVHPDWHULDOWKLFNQHVV KPLQ>PP@ KHIPP•PP KHIG
0D[GLDPHWHURIFOHDUDQFH
GI >PP@      
KROHLQWKHIL[WXUH
0D[WRUTXHPRPHQWE 7PD[>PP@      
0LQVSDFLQJ VPLQ >PP@      
0LQHGJHGLVWDQFH FPLQ>PP@      
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

&ULWLFDOVSDFLQJIRUVSOLWWLQJ
VFUVS >PP@ FFUVS
IDLOXUH

˜KHI IRUKKHI•
&ULWLFDOHGJHGLVWDQFHIRU
FFUVS >PP@ KHI±K IRU!KKHI!
VSOLWWLQJIDLOXUHF
KHI IRUKKHI”
&ULWLFDOVSDFLQJIRUFRQFUHWH
VFU1>PP@ FFUVS
FRQHIDLOXUH
&ULWLFDOHGJHGLVWDQFHIRU
FFU1 >PP@ KHI
FRQFUHWHFRQHIDLOXUHG
)RUVSDFLQJHGJHGLVWDQFHVPDOOHUWKDQFULWLFDOVSDFLQJFULWLFDOHGJHGLVWDQFHWKHGHVLJQORDGVKDYHWREH
UHGXFHGKHIPLQ”KHI”KHIPD[KHIHPEHGPHQWGHSWK
D 0D[LPXPUHFRPPHQGHGWRUTXHPRPHQWWRDYRLGVSOLWWLQJIDLOXUHGXULQJLQVWDODWLRQZLWKPLQLPXP
VSDFLQJDQGHGJHGLVWDQFH
E KEDVHPDWHULDOWKLFNQHVVK•KPLQ
F 7KHFULWLFDOHGJHGLVWDQFHIRUFRQFUHWHFRQHIDLOXUHGHSHQGVRQWKHHPEHGPHQWGHSWKKHIDQGWKHGHVLJQ
ERQGUHVLVWDQFH7KHVLPSOLILHGIRUPXODJLYHQLQWKLVWDEOHLVRQWKHVDYHVLGH

220 Feb-18
   


0XOWLPDWHULDO
&KHPLFDO DQFKRUV

6HWWLQJGHWDLOVIRU+,61
$QFKRUVL]H 0 0 0 0
1RPLQDOGLDPHWHURIGULOOELW G >PP@    
'LDPHWHURIHOHPHQW G >PP@    
(IIHPEHGPHQWGHSWKDQG KHI >PP@    
GULOOKROHGHSWKD KPLQ >PP@    
'LDPHWHURIFOHDUDQFHKROHLQ
GI >PP@    
WKHIL[WXUH
7KUHDGHQJDJHPHQWOHQJWK
KV >PP@    
PLQPD[
0LQVSDFLQJ VPLQ >PP@    
0LQHGJHGLVWDQFH FPLQ >PP@    
&ULWLFDOVSDFLQJIRUVSOLWWLQJ

0HFKDQLFDO DQFKRUV
VFUVS >PP@ FFUVS
IDLOXUH
˜KHI IRUKKHI•
&ULWLFDOHGJHGLVWDQFHIRU
FFUVS >PP@ KHIK IRU!KKHI!
VSOLWWLQJIDLOXUHD
KHI IRUKKHI”

&ULWLFDOVSDFLQJIRUFRQFUHWH
VFU1 >PP@ FFU1
FRQHIDLOXUH
&ULWLFDOHGJHGLVWDQFHIRU
FFU1 >PP@ KHI
FRQFUHWHFRQHIDLOXUHE
7RUTXHPRPHQWF 7PD[ >1P@    

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

)RUVSDFLQJHGJHGLVWDQFHVPDOOHUWKDQFULWLFDOVSDFLQJFULWLFDOHGJHGLVWDQFHWKHGHVLJQORDGVKDYHWREHUHGXFHG
D KEDVHPDWHULDOWKLFNQHVVK•KPLQKHIHPEHGPHQWGHSWK
E 7KHFULWLFDOHGJHGLVWDQFHIRUFRQFUHWHFRQHIDLOXUHGHSHQGVRQWKHHPEHGPHQWGHSWKKHIDQG
WKHGHVLJQERQGUHVLVWDQFH7KHVLPSOLILHGIRUPXODJLYHQLQWKLVWDEOHLVRQWKHVDYHVLGH
F 0D[LPXPUHFRPPHQGHGWRUTXHPRPHQWWRDYRLGVSOLWWLQJIDLOXUHGXULQJLQVWDOODWLRQZLWK
PLQLPXQVSDFLQJDQGRUHGJHGLVWDQFH
KV

GI

G


K KHI WIL[

K



,QVWDOODWLRQHTXLSPHQW
$QFKRUVL]H 0 0 0 0 0 0
+,79 7($±7($ 7(7(
5RWDU\KDPPHU
+,61 7($±7($ 7(7( 
2WKHUWRROV FRPSUHVVHGDLUJXQDQGEORZRXWSXPSVHWRIFOHDQLQJEUXVKHVGLVSHQVHU

Feb-18 221
 

  
 
'ULOOLQJDQGFOHDQLQJSDUDPHWHUV
0XOWLPDWHULDO

+DPPHUGULOO %UXVK 3LVWRQSOXJ

+,79 +,61  +,75% +,76=
G>PP@ VL]H>PP@
 
   
&KHPLFDO DQFKRUV

0    

0    
0 0   
0 0   
0 0   
0 0   



6HWWLQJLQVWUXFWLRQV

)RUGHWDLOHGLQIRUPDWLRQRQLQVWDOODWLRQVHHLQVWUXFWLRQIRUXVHJLYHQZLWKWKHSDFNDJHRIWKHSURGXFW
6DIHW\UHJXODWLRQV
5HYLHZWKH0DWHULDO6DIHW\'DWD6KHHW06'6EHIRUHXVHIRUSURSHUDQGVDIH
KDQGOLQJ:HDUZHOOILWWLQJSURWHFWLYHJRJJOHVDQGSURWHFWLYHJORYHVZKHQZRUNLQJ
0HFKDQLFDO DQFKRUV

ZLWK+LOWL+,7+<
'ULOOLQJ

+DPPHUGULOOHGKROH+'


&OHDQLQJ
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

0DQXDOFOHDQLQJ0&
1RQFUDFNHGFRQFUHWHRQO\
IRUGULOOGLDPHWHUVG”PPDQGGULOO
KROHGHSWKK”ÂG

&RPSUHVVHGDLUFOHDQLQJ&$&
IRUDOOGULOOKROHGLDPHWHUVGDQGGULOOKROH
GHSWKVK



,QMHFWLRQ

,QMHFWLRQV\VWHPSUHSDUDWLRQ

 

222 Feb-18 
   


0XOWLPDWHULDO
,QMHFWLRQPHWKRGIRUGULOOKROH


&KHPLFDO DQFKRUV
,QMHFWLRQPHWKRGIRURYHUKHDG
DSSOLFDWLRQDQGRULQVWDOODWLRQZLWK
HPEHGPHQWGHSWKKHI!PP

 
6HWWLQJWKHHOHPHQW

6HWWLQJHOHPHQWREVHUYHZRUNLQJWLPH
³WZRUN´

0HFKDQLFDO DQFKRUV
6HWWLQJHOHPHQWIRURYHUKHDG
DSSOLFDWLRQV

/RDGLQJWKHDQFKRUDIWHUUHTXLUHG

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

FXULQJWLPHWFXUH




 

Feb-18 223
 

  
 
+,7+<LQMHFWLRQPRUWDU
0XOWLPDWHULDO

$QFKRUGHVLJQ(7$*5RGV 6OHHYHV0DVRQU\

,QMHFWLRQPRUWDUV\VWHP %HQHILWV
 &KHPLFDOLQMHFWLRQIDVWHQLQJIRU
+LOWL+,7+< WKHPRVWFRPPRQW\SHVRIEDVH
PDWHULDOV
&KHPLFDO DQFKRUV


POIRLOSDFN  +ROORZDQGVROLGFOD\EULFNV
DOVRDYDLODEOHDV FDOFLXPVLOLFDWHEULFNVQRUPDO
POIRLOSDFN DQGOLJKWZHLJKWFRQFUHWHEORFNV

 7ZRFRPSRQHQWK\EULGPRUWDU
$QFKRUURG  9HUVDWLOHDQGFRQYHQLHQW
+,79 KDQGOLQJZLWK+'(GLVSHQVHU
+,79) 0RUWDUILOLQJFRQWUROZLW+,76&
 +,795
VOHHYHV
+,79+&5
00 
,QWHUQDOO\ 
 WKUHDGHGVOHHYH 
+,7,&

+,76&
0HFKDQLFDO DQFKRUV

VLHYHVOHHYH




%DVHPDWHULDO /RDGFRQGLWLRQV


    

  
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

6ROLGEULFN +ROORZEULFN  6WDWLF    

TXDVLVWDWLF
,QVWDOODWLRQFRQGLWLRQV 2WKHULQIRUPDWLRQ



     
+DPPHU 6PDOOHGJH 9DULDEOH (XURSHDQ &( &RUURVLRQ +LJK 352),6
GULOOHGKROHV HPEHGPHQW HPEHGPHQW 7HFKQLFDO FRQIRUPLW\ UHVLVWDQFH FRUURVLRQ $QFKRU
GHSWK GHSWK $VVHVVPHQW UHVLVWDQFH GHVLJQ
VRIWZDUH


$SSURYDOVFHUWLILFDWHV
'HVFULSWLRQ $XWKRULW\/DERUDWRU\ 1RGDWHRILVVXH
(XURSHDQWHFKQLFDO$SSURYDOD ',%W%HUOLQ*HUPDQ\ (7$
E $OOGDWDJLYHQLQWKLVVHFWLRQDFFRUGLQJWR(7$LVVXH



 

224 Feb-18 
   

%ULFNW\SHVDQGSURSHUWLHV

0XOWLPDWHULDO

,QVWUXFWLRQWRWKLVWHFKQLFDOGDWD
 ,GHQWLI\FKRRVH\RXUEULFNRUEULFNW\SHDQGLWVJHRPHWULFDOSK\VLFDOSURSHUWLHVRQWKHIROORZLQJ
WDEOHV,QIRUPDWLRQDERXWHGJHDQGVSDFLQJFULWHULDIRUHYHU\EULFNLVDYDLODEOHRQSDJH
 7KHSDJHVUHIIHUHGRQWKHODVWFROXPQRIWKHWDEOHEHORZFRQWDLQWKHGHVLJQUHVLVWDQFHORDGVIRUSXOORXWIDLOXUH
RIWKHDQFKRUEULFNEUHDNRXWIDLOXUHDQGORFDOEULFNIDLOXUHIRUHDFKUHVSHFWLYHEULFN1RWLFHWKDWWKHGDWD
GLVSOD\HGRQWKHVHWDEOHVLVRQO\YDOLGIRUVLQJOHDQFKRUVZLWKGLVWDQFHWRHGJHHTXDOWRRUJUHDWHUWKDQF FU±IRU

&KHPLFDO DQFKRUV
RWKHUFDVHVQRWFRYHUHGXVH352),6$QFKRUVRIWZDUHFRQVXOW(7$RUFRQWDFW+LOWL(QJLQHHULQJ
7HDP
 7KHUHVLVWDQFHORDGVSURYLGHGE\WKLVWHFKQLFDOGDWDPDQXDODUHYDOLGRQO\IRUH[DFWVDPHPDVRQU\XQLWKROORZ
EULFNVRUIRUXQLWVPDGHRIWKHVDPHEDVHPDWHULDOZLWKHTXDORUKLJKHUVL]HDQGFRPSUHVVLYHVWUHQJWKVROLG
EULFNV)RURWKHUFDVHVRQVLWHWHVWVPXVWEHSHUIRUPHGSOHDVHFRQVXOWSDJH

,QWHULRUGLPHQVLRQV
([WHULRUEULFNGLPHQVLRQV
RIWKHPDMRULW\RIWKHKROHV

0HFKDQLFDO DQFKRUV
*HQHULFEULFNV 


%ULFNW\SHVDQGSURSHUWLHV
%ULFN 6L]H W2  W,  D IE ȡ
'DWD %ULFNQDPH ,PDJH 3DJH
FRGH >PP@ >PP@ >PP@ >PP@ >1PP@ >NJGP@
6ROLG&OD\
O•
6ROLGFOD\EULFN0]
6& (7$ E•      
')
K•

3ODVWLF /LJKWGXW\ PHWDODQFKRUV



+ROORZ&OD\
O
+ROORZFOD\EULFN+O] W2 W, D
+& (7$ E   
') W2 W, D

K
6ROLG&DOFLXP6LOLFDWH
O•
6ROLGVLOLFDEULFN.6
6&6 (7$ E•      
')
 K•
+ROORZ&DOFLXP6LOLFDWH
O
+ROORZVLOLFDEULFN W2 W, D
+&6 (7$ E   
.6/') W2 W, D
K

+ROORZOLJKWZHLJKWFRQFUHWH
O
+ROORZOLJKWZHLJKW W2 W, D
+/:& (7$ E   
FRQFUHWHEULFN W2 W, D
 K
+ROORZQRUPDOZHLJKWFRQFUHWH
O
+ROORZQRUPDOZHLJKW W2 W, D
+1:& (7$ E   
FRQFUHWHEULFN W2 W, D
 K


 

Feb-18 225
 

  
 
$QFKRULQVWDOODWLRQSDUDPHWHUV
0XOWLPDWHULDO


%ULFNSRVLWLRQ  6SDFLQJDQGHGJHGLVWDQFH



&KHPLFDO DQFKRUV

 
 +HDGHU+7KHORQJHVWGLPHQVLRQRIWKH 
 F'LVWDQFHWRWKHHGJH
EULFNUHSUHVHQWVWKHZLGWKRIWKHZDOO
 VŒ6SDFLQJSDUDOOHOWRWKHKRUL]RQWDOMRLQW
 6WUHWFKHU67KHORQJHVWGLPHQVLRQRIWKH
EULFNUHSUHVHQWVWKHOHQJWKRIWKHZDOO  Vŏ6SDFLQJSHUSHQGLFXODUWRWKHKRUL]RQWDOMRLQW

0LQLPXPDQGFKDUDFWHULVWLFVSDFLQJDQGHGJHGLVWDQFHSDUDPHWHUV

 FPLQ±0LQLPXPHGJHGLVWDQFH  VPLQŒ0LQVSDFLQJGLVWDQFH  VPLQŏ0LQVSDFLQJGLVWDQFH

 SDUDOOHOWRWKHEHGMRLQW SHUSHQGLFXODUWRWKHEHGMRLQW
 FFU±&KDUDFWHULVWLFHGJH  VFUŒ&KDUDFWHULVWLFVSDFLQJ  VFUŏ&KDUDFWHULVWLFVSDFLQJ
GLVWDQFH GLVWDQFHSDUDOOHOWRWKHEHGMRLQW GLVWDQFHSHUSHQGLFXODUWRWKH
 EHGMRLQW

0HFKDQLFDO DQFKRUV

$OORZHGDQFKRUSRVLWLRQV 


 F•FFU FPLQ F•FFU FPLQ 






 


3ODVWLF /LJKWGXW\ PHWDODQFKRUV

V,,•VFU,, VPLQ,,

Vŏ•VFUŏ VPLQŏ

    


x 7KLV)70LQFOXGHVWKHORDGGDWDIRUVLQJOH

DQFKRUVLQPDVRQU\ZLWKDGLVWDQFHWRHGJHHTXDO
WRRUJUHDWHUWKDQWKHFKDUDFWHULVWLFHGJHGLVWDQFH V,,•VFU,, VPLQ,,
 Vŏ•VFUŏ VPLQŏ

 

226 Feb-18 
   

(GJHDQGVSDFLQJGLVWDQFHVSHUEULFN

0XOWLPDWHULDO
FPLQ FFU VPLQ,, VFU,, VPLQŏ VFUŏ
%ULFNFRGH
>PP@ >PP@ >PP@
6&   
+&   
6&6   
+&6   

&KHPLFDO DQFKRUV
+/&   
+1&   

$QFKRUGLPHQVLRQV
$QFKRUVL]H 0 0 0
(PEHGPHQWGHSWK+,795+&5 KHI >PP@ 
(PEHGPHQWGHSWK+,7,7 KHI >PP@ 



'HVLJQ


 $QFKRUDJHVDUHGHVLJQHGXQGHUWKHUHVSRQVLELOLW\RIDQHQJLQHHUH[SHULHQFHGLQDQFKRUDJHVDQGPDVRQU\ZRUN
 9HULILDEOHFDOFXODWLRQQRWHVDQGGUDZLQJVDUHSUHSDUHGWDNLQJDFFRXQWRIWKHORDGVWREHDQFKRUHG7KHSRVLWLRQ
RIWKHDQFKRULVLQGLFDWHGRQWKHGHVLJQGUDZLQJVHJSRVLWLRQRIWKHDQFKRUUHODWLYHWRVXSSRUWVHWF

0HFKDQLFDO DQFKRUV
 $QFKRUDJHVXQGHUVWDWLFRUTXDVLVWDWLFORDGLQJDUHGHVLJQHGLQDFFRUGDQFHZLWK(7$*$QQH[&'HVLJQ
PHWKRG$


%DVLFORDGLQJGDWDIRUDVLQJOHDQFKRU
7KHORDGWDEOHVSURYLGHWKHGHVLJQUHVLVWDQFHORDGIRUDVLQJOHORDGHGDQFKRU

All data in this section applies to:

 (GJHGLVWDQFHF•FFU FPLQ
 &RUUHFWDQFKRUVHWWLQJVHHLQVWUXFWLRQIRUXVHVHWWLQJGHWDLOV

$QFKRUDJHVVXEMHFWWR
0DVRQU\
+ROHGULOOLQJ
8VHFDWHJRU\GU\RUZHW
VWUXFWXUH
,QVWDOODWLRQGLUHFWLRQ
3ODVWLF /LJKWGXW\ PHWDODQFKRUV
+LOWL+,7+<ZLWK+,79RU+,7,&
LQVROLGEULFNV LQKROORZEULFNV
 KDPPHUPRGH URWDU\PRGH
&DWHJRU\GG,QVWDOODWLRQDQGXVHLQVWUXFWXUHVVXEMHFWWRGU\LQWHUQDO
FRQGLWLRQV
&DWHJRU\ZG,QVWDOODWLRQLQGU\RUZHWVXEVWUDWHDQGXVHLQVWUXFWXUHVVXEMHFW
WRGU\LQWHUQDOFRQGLWLRQV
&DWHJRU\ZZ,QVWDOODWLRQDQGXVHLQVWUXFWXUHVVXEMHFWWRGU\RUZHW
HQYLURQPHQWDOFRQGLWLRQV
KRUL]RQWDO
8VHFDWHJRU\ EVROLGPDVRQU\ FKROORZRUSHUIRUDWHGPDVRQU\
7HPSHUDWXUHLQWKHEDVH
ƒ&WRƒ& ƒ&WRƒ&
PDWHULDODWLQVWDOODWLRQ
7HPSHUDWXUH PD[ORQJWHUPWHPSHUDWXUHƒ&DQG
ƒ&WRƒ&
,QVHUYLFH UDQJH7D PD[VKRUWWHUPWHPSHUDWXUHƒ&
WHPSHUDWXUH 7HPSHUDWXUH PD[ORQJWHUPWHPSHUDWXUHƒ&DQG
ƒ&WRƒ&
UDQJH7E PD[VKRUWWHUPWHPSHUDWXUHƒ&


 

Feb-18 227
 

  
 
7HQVLRQORDGLQJ
0XOWLPDWHULDO


7KHGHVLJQWHQVLOHUHVLVWDQFHLVWKHORZHUYDOXHRI
6WHHOUHVLVWDQFH  15GV
3XOORXWRIWKHDQFKRU   15GS
%ULFNEUHDNRXWIDLOXUH  15GE
&KHPLFDO DQFKRUV

3XOORXWRIRQHEULFN   15GSE
  
6KHDUORDGLQJ

7KHGHVLJQVKHDUUHVLVWDQFHLVWKHORZHUYDOXHRI
6WHHOUHVLVWDQFH 95GV
 /RFDOEULFNIDLOXUH 95GE
3XVKLQJRXWRIRQHEULFN 95GSE


'HVLJQWHQVLRQDQGVKHDUUHVLVWDQFHV±6WHHOIDLOXUHIRU+,79
$QFKRUVL]H 0 0 0
+,79)   
+,79)   
0HFKDQLFDO DQFKRUV

7HQVLRQ15GV >N1@
+,795   
+,79+&5   
+,79)   
+,79)   
6KHDU95GV >N1@
+,795   
+,79+&5   
+,79)   
+,79)   
05GV >1P@
+,795   
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

+,79+&5   


'HVLJQWHQVLRQDQGVKHDUUHVLVWDQFHV±6WHHOIDLOXUHIRULQWHUQDOO\WKUHDGHGVOHHYHV+,7,&
$QFKRUVL]H 0 0 0
7HQVLRQ15GV +,7,& >N1@   
+,7,&   
6KHDU95GV >N1@
6FUHZ   
+,7,&   
05GV >1P@
6FUHZ   


228 Feb-18 
   

'HVLJQ WHQVLRQ DQG VKHDU UHVLVWDQFHV ± 3XOORXW IDLOXUH RI WKH DQFKRU EULFN EUHDNRXW

0XOWLPDWHULDO
IDLOXUHDQGORFDOEULFNIDLOXUHDWFKDUDFWHULVWLFHGJHGLVWDQFHF•FFU FPLQIRUVLQJOHDQFKRU
 DSSOLFDWLRQV
ZZDQGZG GG
KHI IE 
/RDGW\SH $QFKRUVL]H 7D 7E 7D 7E
>PP@ >1PPð@
/RDGV>N1@
6&6ROLGFOD\EULFN

&KHPLFDO DQFKRUV
0]')

+,79 000    
+,7,& 0    
15GS 15GE
+,7,& 00      
FFU FPLQ PP
+,79+,76& 000    
+,7,&+,76& 000    
+,79 000
95GE +,79+,76& 000
  
FFU FPLQ PP +,7,& 000
+,7,&+,76& 000
+&+ROORZFOD\EULFN
+O]')

15GS 15GE +,79+,76& 000     

0HFKDQLFDO DQFKRUV

FFU FPLQ PP +,7,&+,76& 000     
95GE +,79+,76& 000  

FFU FPLQ PP +,7,&+,76& 000  
6&66ROLGVLOLFDEULFN
.6')

+,79 000     
15GS 15GE +,7,& 000     

FFU FPLQ PP +,79+,76& 000     
+,7,&+,76& 000     

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

+,79 000
 
95GE +,79+,76& 000

FFU FPLQ PP +,7,& 000
 
+,7,&+,76& 000
+&6+ROORZVLOLFDEULFN
.6/')

15GS 15GE +,79+,76& 000     

FFU FPLQ PP +,7,&+,76& 000     
95GE +,79+,76& 000  

FFU FPLQ PP +,7,&+,76& 000  








Feb-18 229
 

  
 
ZZDQGZG GG
0XOWLPDWHULDO

KHI IE 
/RDGW\SH $QFKRUVL]H 7D 7E 7D 7E
>PP@ >1PPð@
/RDGV>N1@
+/:&±+ROORZOLJKWZHLJKWFRQFUHWHEULFN
  +%/')
15GS 15GE +,79+,76& 000     

FFU FPLQ PP +,7,&+,76& 000     
&KHPLFDO DQFKRUV

95GE +,79+,76& 000  


FFU FPLQ PP +,7,&+,76& 000  
+1:&±+ROORZQRUPDOZHLJKWFRQFUHWHEULFN
  3DUSDLQJFUHX[

15GS 15GE +,79+,76& 000  


FFU FPLQ PP +,7,&+,76& 000   
95GE +,79+,76& 000  

FFU FPLQ PP +,7,&+,76& 000  



'HVLJQWHQVLRQDQGVKHDUUHVLVWDQFHV±3XOORXWDQGSXVKLQJRXWRIRQHEULFNIDLOXUHV
0HFKDQLFDO DQFKRUV

3XOORXWRIRQHEULFNWHQVLRQ  
15GSE ÂOÂEÂÂIYNRÂıGÂ>N1@

15GSE  ÂOÂEÂÂIYNRÂıGEÂKÂIYNRÂ>N1@

WKLVHTXDWLRQLVDSSOLFDEOHLIWKHYHUWLFDOMRLQWVDUHILOOHG



3XVKLQJRXWRIRQHEULFNVKHDU 
95GSE ÂOÂEÂÂIYNRÂıGÂ>N1@
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

ıG GHVLJQFRPSUHVVLYHVWUHVVSHUSHQGLFXODUWRWKHVKHDU1PP 

IYNR LQLWLDOVKHDUVWUHQJWKDFFRUGLQJWR(17DEOH
 

 %ULFNW\SH 0RUWDUVWUHQJWK IYNR>1PP@

 &OD\EULFN 0WR0 
 0WR0 
 $OORWKHUW\SHV 0WR0 
0WR0 
 





 

230 Feb-18 
   

2QVLWHWHVW

0XOWLPDWHULDO


&KHPLFDO DQFKRUV
 

)RURWKHUEULFNVLQVROLGRUKROORZPDVRQU\QRWFRYHUHGE\WKH+LOWL+,7+<(7$RUWKLVWHFKQLFDOGDWDPDQXDO
WKHFKDUDFWHULVWLFUHVLVWDQFHPD\EHGHWHUPLQHGE\RQVLWHWHQVLRQWHVWVSXOORXWWHVWVRUSURRIORDGWHVWVDFFRUGLQJ
WR(7$*$QQH[%

)RUWKHHYDOXDWLRQRIWHVWUHVXOWVWKHFKDUDFWHULVWLFUHVLVWDQFHVKDOOEHREWDLQHGWDNLQJLQWRDFFRXQWWKHEIDFWRUZKLFK
FRQVLGHUVWKHGLIIHUHQWLQIOXHQFHVRIWKHSURGXFW

7KHEIDFWRUIRUWKHEULFNW\SHVFRYHUHGE\WKH+LOWL+,7+<(7$LVSURYLGHGLQWKHIROORZLQJWDEOH

0HFKDQLFDO DQFKRUV
8VHFDWHJRULHV ZZDQGZG GG
7HPSHUDWXUHUDQJH 7D  7E  7D  7E 
%DVHPDWHULDO (OHPHQWV 
+,79RU+,7,&
6ROLGFOD\EULFN +,79+,76&    
+,7,&+,76&
+,79RU+,7,&    
6ROLGFDOFLXPVLOLFDWHEULFN +,79+,76&

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

   
+,7,&+,76&
+,79+,76&
+ROORZFOD\EULFN    
+,7,&+,76&
+,79+,76&
+ROORZFDOFLXPVLOLFDWHEULFN    
+,7,&+,76&
+,79+,76&
+ROORZOLJKWZHLJKWFRQFUHWHEULFN    
+,7,&+,76&
+,79+,76&
+ROORZQRUPDOZHLJKWFRQFUHWHEULFN    
+,7,&+,76&
7D7EZZDQGGGDQFKRUDJHSDUDPHWHUVDVGHILQHGRQ7DEOHVSDJHV
$SSO\LQJWKHEIDFWRUIURPWKHWDEOHDERYHWKHFKDUDFWHULVWLFWHQVLRQUHVLVWDQFH1 5NFDQEHREWDLQHG&KDUDFWHULVWLF
VKHDUUHVLVWDQFH95NFDQDOVREHGLUHFWO\GHULYHGIURP15N)RUGHWDLOHGSURFHGXUHFRQVXOW(7$*$QQH[%

 

Feb-18 231
 

  
 
0DWHULDOV
0XOWLPDWHULDO


0DWHULDOTXDOLW\
3DUW 0DWHULDO
7KUHDGHGURG 6WUHQJWKFODVV$!GXFWLOH
+,79) 6WHHOJDOYDQL]HGtPP)+RWGLSJDOYDQL]HG•PP
7KUHDGHGURG 6WUHQJWKFODVV$!GXFWLOH
&KHPLFDO DQFKRUV

+,79) 6WHHOJDOYDQL]HGtPP)+RWGLSJDOYDQL]HG•PP

7KUHDGHGURG 6WUHQJWKFODVVIRU”0DQGFODVVIRU!0$!GXFWLOH
+,795 6WDLQOHVVVWHHO
7KUHDGHGURG $!GXFWLOH
+,79+&5 +LJKFRUURVLRQUHVLVWDQWVWHHO
$!GXFWLOH
,QWHUQDOO\WKUHDGHGVOHHYH+,7,&
(OHFWURSODWHG]LQFFRDWHGtPP
6WHHOJDOYDQL]HG
:DVKHU 6WDLQOHVVVWHHO
+LJKFRUURVLRQUHVLVWDQWVWHHO(1
6WUHQJWKFODVV
(OHFWURSODWHG]LQFFRDWHGtPP
+RWGLSJDOYDQL]HGtPP
+H[DJRQQXW
6WUHQJWKFODVV
6WDLQOHVVVWHHOJUDGH$
0HFKDQLFDO DQFKRUV

6WUHQJWKFODVVKLJKFRUURVLRQUHVLVWDQWVWHHO
$!GXFWLOH
,QWHUQDOO\WKUHDGHGVOHHYH+,7,&
(OHFWURSODWHG]LQFFRDWHGtPP
)UDPH3RO\IRUW)337
6LHYHVOHHYH+,76&
6LHYH3$1

%DVHPDWHULDOV
 6ROLGEULFNPDVRQU\7KHFKDUDFWHULVWLFUHVLVWDQFHVDUHDOVRYDOLGIRUODUJHUEULFNVL]HVDQGODUJHUFRPSUHVVLYH
VWUHQJWKVRIWKHPDVRQU\XQLW
 +ROORZEULFNPDVRQU\
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

 0RUWDUVWUHQJWKFODVVRIWKHPDVRQU\0DWPLQLPXPDFFRUGLQJWR(1
 )RURWKHUEULFNVLQVROLGPDVRQU\DQGLQKROORZRUSHUIRUDWHGPDVRQU\WKHFKDUDFWHULVWLFUHVLVWDQFHRIWKHDQFKRU
PD\ EH GHWHUPLQHG E\ RQVLWH WHVWV DFFRUGLQJ WR (7$*  $QQH[ % XQGHU FRQVLGHUDWLRQ RI WKH ȕIDFWRU
DFFRUGLQJWR7DEOHSDJH




6HWWLQJLQIRUPDWLRQ

,QVWDOODWLRQWHPSHUDWXUHUDQJH
ƒ&WRƒ&

,QVHUYLFHWHPSHUDWXUHUDQJH
+LOWL+,7+<LQMHFWLRQPRUWDUPD\EHDSSOLHGLQWKHWHPSHUDWXUHUDQJHVJLYHQEHORZ$QHOHYDWHGEDVHPDWHULDO
WHPSHUDWXUHPD\OHDGWRDUHGXFWLRQRIWKHGHVLJQERQGUHVLVWDQFH


%DVHPDWHULDO 0D[ORQJWHUPEDVH 0D[VKRUWWHUPEDVH

7HPSHUDWXUHUDQJH
WHPSHUDWXUH PDWHULDOWHPSHUDWXUH PDWHULDOWHPSHUDWXUH
7HPSHUDWXUHUDQJH, ƒ&WRƒ& ƒ& ƒ&
7HPSHUDWXUHUDQJH,, ƒ&WRƒ& ƒ& ƒ&

 

232 Feb-18 
   

0D[VKRUWWHUPEDVHPDWHULDOWHPSHUDWXUH

0XOWLPDWHULDO
6KRUWWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHWKRVHWKDWRFFXURYHUEULHILQWHUYDOVHJDVDUHVXOWRIGLXUQDO
F\FOLQJ
0D[ORQJWHUPEDVHPDWHULDOWHPSHUDWXUH
/RQJWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHURXJKO\FRQVWDQWRYHUVLJQLILFDQWSHULRGVRIWLPH

:RUNLQJWLPHDQGFXULQJWLPH
7HPSHUDWXUHRIWKH 0D[LPXPZRUNLQJWLPH 0LQLPXPFXULQJWLPH

&KHPLFDO DQFKRUV
EDVHPDWHULDO W ZRUN WFXUH
ƒ&”7%0”ƒ&D PLQ K
ƒ&”7%0”ƒ&D PLQ K
ƒ&”7%0”ƒ& PLQ K
ƒ&”7%0”ƒ& PLQ K
ƒ&”7%0”ƒ& PLQ PLQ
ƒ&”7%0”ƒ& PLQ PLQ
7KHFXULQJWLPHGDWDDUHYDOLGIRUGU\EDVHPDWHULDORQO\,QZHWEDVHPDWHULDOWKHFXULQJWLPHVPXVWEHGRXEOHG
D 'DWDYDOLGIRUKROORZEULFNVRQO\


,QVDOODWLRQ3DUDPHQWHUV

6LQJOHVLHYHVOHHYHPP!KHI!PP

0HFKDQLFDO DQFKRUV





3ODVWLF /LJKWGXW\ PHWDODQFKRUV

,QVWDOODWLRQSDUDPHWHUVRI+,79ZLWKVLHYHVOHHYH+,76&LQKROORZDQGVROLGEULFN
7KUHDGHGURGVDQG+,79 0 0 0
ZLWK+,76& [ [
1RPLQDOGLDPHWHURIGULOOELW G >PP@   
'ULOOKROHGHSWK K >PP@   
(IIHFWLYHHPEHGPHQWGHSWK KHI >PP@   
0D[LPXPGLDPHWHURI
GI >PP@   
FOHDUDQFHKROHLQWKHIL[WXUH
0LQLPXPZDOOWKLFNQHVV KPLQ >PP@   
%UXVK+,75%     
1XPEHURIVWURNHV+'0     
1XPEHURIVWURNHV+'(     
0D[LPXPWRUTXHPRPHQWIRU
DOOEULFNW\SHVH[FHSW 7PD[ >1P@   
³SDUSDLQJFUHX[´
0D[LPXPWRUTXHPRPHQWIRU
7PD[ >1P@   
³SDUSDLQJFUHX[´


Feb-18 233
 

  
 
,QVWDOODWLRQSDUDPHWHUVRI+,7,&ZLWK+,76&LQKROORZDQGVROLGEULFN
0XOWLPDWHULDO

+,7,& 0 0 0



ZLWK+,76&  [ [ [

1RPLQDOGLDPHWHURIGULOOELW G >PP@   
'ULOOKROHGHSWK K >PP@   
(IIHFWLYHHPEHGPHQWGHSWK KHI >PP@   
7KUHDGHQJDJHPHQWOHQJWK KV >PP@ « « «
&KHPLFDO DQFKRUV

0D[LPXPGLDPHWHURI
GI >PP@   
FOHDUDQFHKROHLQWKHIL[WXUH
0LQLPXPZDOOWKLFNQHVV KPLQ >PP@   
%UXVK+,75%     
1XPEHURIVWURNHV+'0     
1XPEHURIVWURNHV+'(     
0D[LPXPWRUTXHPRPHQW 7PD[ >1P@   


6ROLGEULFNVZLWKRXWVLHYHVOHHYHVD

0HFKDQLFDO DQFKRUV



,QVWDOODWLRQSDUDPHWHUVRI+,79LQVROLGEULFNV


7KUHDGHGURGVDQG+,79  0 0 0

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

1RPLQDOGLDPHWHURIGULOOELW G >PP@   

'ULOOKROHGHSWK 
K KHI >PP@ « « «
(IIHFWLYHHPEHGPHQWGHSWK
0D[LPXPGLDPHWHURI
GI >PP@   
FOHDUDQFHKROHLQWKHIL[WXUH
0LQLPXPZDOOWKLFNQHVV KPLQ >PP@ K K K
%UXVK+,75%     
0D[LPXPWRUTXHPRPHQW 7PD[ >1P@   
D +LOWLUHFRPPHQGVWKHDQFKRULQJLQPDVRQU\DOZD\VZLWKVLHYHVOHHYH$QFKRUVFDQRQO\EHLQVWDOOHGZLWKRXWVLHYHVOHHYHVLQVROLG
EULFNVZKHQLWLVJXDUDQWHHGWKDWLWKDVQRWDQ\KROHRUYRLG






234 Feb-18 
   

,QVWDOODWLRQSDUDPHWHUVRI+,7,&LQVROLGEULFNV

0XOWLPDWHULDO
+,7,& 0[ 0[ 0[
1RPLQDOGLDPHWHURIGULOOELW G >PP@   
'ULOOKROHGHSWK 
K KHI >PP@   
(IIHFWLYHHPEHGPHQWGHSWK
7KUHDGHQJDJHPHQWOHQJWK KV >PP@ « « «
0D[LPXPGLDPHWHURI
GI >PP@   

&KHPLFDO DQFKRUV
FOHDUDQFHKROHLQWKHIL[WXUH
0LQLPXPZDOOWKLFNQHVV KPLQ >PP@   
%UXVK+,75%     
0D[LPXPWRUTXHPRPHQW 7PD[ >1P@   
D +LOWLUHFRPPHQGVWKHDQFKRULQJLQPDVRQU\DOZD\VZLWKVLHYHVOHHYH$QFKRUVFDQRQO\EHLQVWDOOHGZLWKRXWVLHYHVOHHYHVLQVROLG
EULFNVZKHQLWLVJXDUDQWHHGWKDWLWKDVQRWDQ\KROHRUYRLG




,QVWDOODWLRQHTXLSPHQW
$QFKRUVL]H 0 0 0
5RWDU\KDPPHU 7($±7($
FRPSUHVVHGDLUJXQRUEORZRXWSXPSVHWRIFOHDQLQJEUXVKHV
2WKHUWRROV
GLVSHQVHU

0HFKDQLFDO DQFKRUV





'ULOOLQJDQGFOHDQLQJSDUDPHWHUV
%UXVK 3LVWRQSOXJ
+,79 +,7,& +DPPHUGULOO
+,79D +,7,&D +,75% +,76=
VLHYHVOHHYH VLHYHVOHHYH
G>PP@ VL]H>PP@
 
 
   
 

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

0      
0      
0  0    
 0     
 0 0 0   
 0 0 0   
   0   
D ,QVWDOODWLRQZLWKRXWWKHVLHYHVOHHYH+,76&FDQEHXVHGRQO\LQFDVHRIVROLGEULFNV




 

Feb-18 235
 

  
 
6HWWLQJLQVWUXFWLRQV
0XOWLPDWHULDO


)RUGHWDLOHGLQIRUPDWLRQRQLQVWDOODWLRQVHHLQVWUXFWLRQIRUXVHJLYHQZLWKWKHSDFNDJHRIWKHSURGXFW
6DIHW\UHJXODWLRQV
5HYLHZWKH0DWHULDO6DIHW\'DWD6KHHW06'6EHIRUHXVHIRUSURSHUDQGVDIH
KDQGOLQJ:HDUZHOOILWWLQJSURWHFWLYHJRJJOHVDQGSURWHFWLYHJORYHVZKHQZRUNLQJ
ZLWK+LOWL+,7+<
&KHPLFDO DQFKRUV

'ULOOLQJ

,QKROORZEULFNVURWDU\PRGH

,QVROLGEULFNVKDPPHUPRGH


&OHDQLQJ
0HFKDQLFDO DQFKRUV

0DQXDOFOHDQLQJ0&

&RPSUHVVHGDLUFOHDQLQJ&$&

3ODVWLF /LJKWGXW\ PHWDODQFKRUV


,QVWUXFWLRQVIRUVROLGEULFNVZLWKRXWVLHYHVOHHYH
,QMHFWLRQV\VWHP 

,QMHFWLRQV\VWHPSUHSDUDWLRQ

 

,QMHFWLRQPHWKRGIRUGULOOKROH


 
 

236 Feb-18 
   

6HWWLQJWKHHOHPHQW

0XOWLPDWHULDO
3UHVHWWLQJHOHPHQWREVHUYHZRUNLQJ
WLPH³WZRUN´

&KHPLFDO DQFKRUV
/RDGLQJWKHDQFKRU$IWHUUHTXLUHG
FXULQJWLPHWFXUHWKHDQFKRUFDQEH
ORDGHG


,QVWUXFWLRQVIRUKROORZDQGVROLGEULFNVZLWKVLHYHVOHHYH
3UDSDUDWLRQRIWKHVLHYHVOHHYH 

&ORVHOLGDQGLQVHUWVLHYHVOHHYH
PDQXDOO\

 

0HFKDQLFDO DQFKRUV
,QMHFWLRQV\VWHP

,QMHFWLRQV\VWHPSUHSDUDWLRQ

 
,QMHFWLRQV\VWHPKROORZEULFNV

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

,QVWDOODWLRQZLWKVLHYHVOHHYH+,76&

 
6HWWLQJWKHHOHPHQW

3UHVHWWLQJHOHPHQWREVHUYHZRUNLQJ
WLPH³WZRUN´

/RDGLQJWKHDQFKRU$IWHUUHTXLUHG
FXULQJWLPHWFXUHWKHDQFKRUFDQEH
ORDGHG




 

Feb-18 237
 

  
 
+,7+<LQMHFWLRQPRUWDU
0XOWLPDWHULDO

$QFKRUGHVLJQ(7$*5HEDUHOHPHQWV&RQFUHWH

,QMHFWLRQPRUWDUV\VWHP  %HQHILWV

6XLWDEOHIRUQRQFUDFNHGDQG
+LOWL+,7+< FUDFNHGFRQFUHWH&WR
&KHPLFDO DQFKRUV

 &
POIRLOSDFN  6XLWDEOHIRUGU\DQGZDWHU
DOVRDYDLODEOHDV VDWXUDWHGFRQFUHWH
POIRLOSDFN  +LJKORDGLQJFDSDFLW\DQGIDVW

FXUH
 ,QVHUYLFHWHPSHUDWXUHUDQJHXS
WRƒ&VKRUWWHUPƒ&ORQJ
 WHUP
5HEDU%%  0DQXDOFOHDQLQJIRUGULOOKROH
 II VL]HVdPPDQGHPEHGPHQW
GHSWKKHIdG



0HFKDQLFDO DQFKRUV

%DVHPDWHULDO /RDGFRQGLWLRQV

   
   
&RQFUHWH 'U\FRQFUHWH :HWFRQFUHWH  6WDWLF   
QRQ TXDVLVWDWLF
FUDFNHG
,QVWDOODWLRQFRQGLWLRQV 2WKHULQIRUPDWLRQ
 
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

  
  
+DPPHU 9DULDEOH   &(   
GULOOLQJ HPEHGPHQW FRQIRUPLW\
GHSWK



$SSURYDOVFHUWLILFDWHV
'HVFULSWLRQ $XWKRULW\/DERUDWRU\ 1RGDWHRILVVXH
+LOWL7HFKQLFDO'DWDD +LOWL 
D $OOGDWDJLYHQLQWKLVVHFWLRQDFFRUGLQJWR+LOWL7HFKQLFDO'DWD






 

 

238 Feb-18 
   

6WDWLFDQGTXDVLVWDWLFORDGLQJIRUDVLQJOHDQFKRU

0XOWLPDWHULDO

$OOGDWDLQWKLVVHFWLRQDSSOLHVWR
&RUUHFWVHWWLQJ
1RHGJHGLVWDQFHDQGVSDFLQJLQIOXHQFH
-SteelIDLOXUH
%DVHPDWHULDOWKLFNQHVVDVVSHFLILHGLQWKHWDEOH
2QHW\SLFDOHPEHGPHQWGHSWKDVVSHFLILHGLQWKHWDEOH

&KHPLFDO DQFKRUV
2QHDQFKRUPDWHULDODVVSHFLILHGLQWKHWDEOHV
&RQFUHWH&IFNFXEH 1PPð
7HPSHUDWHUDQJH,
PLQEDVHPDWHULDOWHPSHUDWXUHƒ&PD[ORQJWHUPVKRUWWHUPEDVHPDWHULDOWHPSHUDWXUHƒ&ƒ&


(PEHGPHQWGHSWKDDQGEDVHPDWHULDOWKLFNQHVVIRUVWDWLFDQGTXDVLVWDWLFORDGLQJGDWD
$QFKRUVL]H I I I I I I I I I I
7\SLFDOHPEHGPHQWGHSWK >PP@          
%DVHPDWHULDOWKLFNQHVV >PP@          
D 7KHDOORZHGUDQJHRIHPEHGPHQWGHSWKLVVKRZQLQWKHVHWWLQJGHWDLOV7KHFRUUHVSRQGLQJORDGYDOXHVFDQEHFDOFXODWHGDFFRUGLQJWR
WKHVLPSOLILHGGHVLJQPHWKRG


0HDQXOWLPDWHUHVLVWDQFH

0HFKDQLFDO DQFKRUV
$QFKRUVL]H I I I I I I I I I I
7HQVLOH15XP          
>N1@
6KHDU95XP 14,7 23,1 32,6 44,1 57,8 73,5 90,3 109,2 130,2 141,8


&KDUDFWHULVWLFUHVLVWDQFH
$QFKRUVL]H I I I I I I I I I I
7HQVLOH15N          
>N1@
6KHDU95N

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

14,0 22,0 31,0 42,0 55,0 70,0 86,0 104,0 124,0 135,0




'HVLJQUHVLVWDQFH
$QFKRUVL]H I I I I I I I I I I
7HQVLOH15G          
>N1@
6KHDU95G 11,2 17,6 24,8 33,6 44,0 56,0 68,8 83,2 99,2 108,0




5HFRPPHQGHGORDGVD
$QFKRUVL]H I I I I I I I I I I
7HQVLOH15HF          
>N1@
6KHDU95HF          
D :LWKRYHUDOOSDUWLDOVDIHW\IDFWRUIRUDFWLRQJ 7KHSDUWLDOVDIHW\IDFWRUVIRUDFWLRQGHSHQGRQWKHW\SHRIORDGLQJDQGVKDOOEH
WDNHQIURPQDWLRQDOUHJXODWLRQV

 

Feb-18 239
 

  
 
0DWHULDOV
0XOWLPDWHULDO


0HFKDQLFDOSURSHUWLHV
$QFKRUVL]H I I I I I I I I I I
1RPLQDOWHQVLOH
>1PPð@          
VWUHQJWKIXN
<LHOGVWUHQJWKI\N >1PPð@          
&KHPLFDO DQFKRUV

6WUHVVHGFURVVVHFWLRQ
>PPð@          
$V
0RPHQWRIUHVLVWDQFH
>PPñ@          
:



0DWHULDOTXDOLW\
3DUW 0DWHULDO
5HEDU %DUVDQGGHFRLOHGURGVFODVV%RU&ZLWKI\NDQGNDFFRUGLQJWR1'3RU1&/RI
(1 (1IXN IWN NāI\N




0HFKDQLFDO DQFKRUV

6HWWLQJLQIRUPDWLRQ

,QVWDOODWLRQWHPSHUDWXUH
ƒ&WRƒ&

6HUYLFHWHPSHUDWXUHUDQJH
+LOWL+,7+<LQMHFWLRQPRUWDUPD\EHDSSOLHGLQWKHWHPSHUDWXUHUDQJHVJLYHQEHORZ$QHOHYDWHGEDVHPDWHULDO
WHPSHUDWXUHPD\OHDGWRDUHGXFWLRQRIWKHGHVLJQERQGUHVLVWDQFH

%DVHPDWHULDO 0D[ORQJWHUPEDVH 0D[VKRUWWHUPEDVH
7HPSHUDWXUHUDQJH
WHPSHUDWXUH PDWHULDOWHPSHUDWXUH PDWHULDOWHPSHUDWXUH
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

7HPSHUDWXUHUDQJH, ƒ&WRƒ& ƒ& ƒ&

7HPSHUDWXUHUDQJH,, ƒ&WRƒ& ƒ& ƒ&

0D[VKRUWWHUPEDVHPDWHULDOWHPSHUDWXUH
6KRUWWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHWKRVHWKDWRFFXURYHUEULHILQWHUYDOVHJDVDUHVXOWRIGLXUQDO
F\FOLQJ
0D[ORQJWHUPEDVHPDWHULDOWHPSHUDWXUH
/RQJWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHURXJKO\FRQVWDQWRYHUVLJQLILFDQWSHULRGVRIWLPH



:RUNLQJWLPHDQGFXULQJWLPH
7HPSHUDWXUHRIWKH 0D[ZRUNLQJWLPHLQZKLFKUHEDU 0LQFXULQJWLPHEHIRUHUHEDU
EDVHPDWHULDO FDQEHLQVHUWHGDQGDGMXVWHGWZRUN FDQEHIXOO\ORDGHGWFXUH
ƒ&”7%0”ƒ&D PLQ K
ƒ&”7%0”ƒ&D PLQ K
ƒ&”7%0”ƒ& PLQ K
ƒ&”7%0”ƒ& PLQ K
ƒ&”7%0”ƒ& PLQ PLQ
ƒ&”7%0”ƒ& PLQ PLQ
7KHFXULQJWLPHGDWDDUHYDOLGIRUGU\EDVHPDWHULDORQO\,QZHWEDVHPDWHULDOWKHFXULQJWLPHVPXVWEHGRXEOHG


 

240 Feb-18 
   

,QVWDOODWLRQHTXLSPHQW

0XOWLPDWHULDO
5HEDU±VL]H ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘
5RWDU\KDPPHU 7($±7($ 7(±7(
%ORZRXWSXPSRU&RPSUHVVHGDLUJXQD
2WKHUWRROV
6HWRIFOHDQLQJEUXVKHVEGLVSHQVHUSLVWRQSOXJ
D &RPSUHVVHGDLUJXQZLWKH[WHQVLRQKRVHIRUDOOGULOOKROHVGHHSHUWKDQPPIRUࢥWRࢥRUGHHSHUWKDQāࢥIRUࢥ!PP
E $XWRPDWLFEUXVKLQJZLWKURXQGEUXVKIRUDOOGULOOKROHVGHHSHUWKDQPPIRUࢥWRࢥRUGHHSHUWKDQāࢥIRUࢥ!PP


&KHPLFDO DQFKRUV
6HWWLQJGHWDLOV
$QFKRUVL]H ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘ ‘
1RPLQDOGLDPHWHURIGULOO  
G >PP@ D D       
ELW D D
(IIHFWLYHDQFKRUDJHDQG KHIPLQ >PP@           
GULOOKROHGHSWKUDQJHE KHIPD[ >PP@           
0LQLPXPEDVHPDWHULDO KHIPP
KPLQ >PP@ KHIG
WKLFNQHVV •PP
0LQLPXPVSDFLQJ VPLQ >PP@           
0LQLPXPHGJHGLVWDQFH FPLQ >PP@           
&ULWLFDOVSDFLQJIRU
VFUVS >PP@ FFUVS
VSOLWWLQJIDLOXUH
˜KHI IRUKKHI•

0HFKDQLFDO DQFKRUV
&ULWLFDOHGJHGLVWDQFHIRU
FFUVS >PP@ KHIK IRU!KKHI!
VSOLWWLQJIDLOXUHF
KHI IRUKKHI”
&ULWLFDOVSDFLQJIRU
VFU1 >PP@ FFU1
FRQFUHWHFRQHIDLOXUH
&ULWLFDOHGJHGLVWDQFHIRU
FFU1 >PP@ KHI
FRQFUHWHFRQHIDLOXUHG
)RUVSDFLQJHGJHGLVWDQFHVPDOOHUWKDQFULWLFDOVSDFLQJFULWLFDOHGJHGLVWDQFHWKHGHVLJQORDGVKDYHWREH
UHGXFHG
D %RWKJLYHQYDOXHVIRUGULOOELWGLDPHWHUFDQEHXVHG

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

E KHIPLQ”KHI”KHIPD[KHIHPEHGPHQWGHSWK
F KEDVHPDWHULDOWKLFNQHVVK•KPLQ
G 7KHFULWLFDOHGJHGLVWDQFHIRUFRQFUHWHFRQHIDLOXUHGHSHQGVRQWKHHPEHGPHQWGHSWKK HIDQGWKH
GHVLJQERQGUHVLVWDQFH7KHVLPSOLILHGIRUPXODJLYHQLQWKLVWDEOHLVRQWKHVDYHVLGH

'ULOOLQJDQGFOHDQLQJSDUDPHWHUV
+DPPHUGULOOLQJ %UXVK 3LVWRQSOXJ
5HEDU +' +,75% +,76=
G>PP@ VL]H>PP@

  


I D D 
I D D D
I D D D
I   
I   
I   
I   
I   
I   
I   
D (DFKRIWKHWZRJLYHQYDOXHVFDQEHXVHG
 

Feb-18 241
 

  
 
6HWWLQJLQVWUXFWLRQV
0XOWLPDWHULDO


)RUGHWDLOHGLQIRUPDWLRQRQLQVWDOODWLRQVHHLQVWUXFWLRQIRUXVHJLYHQZLWKWKHSDFNDJHRIWKHSURGXFW
6DIHW\UHJXODWLRQV
5HYLHZWKH0DWHULDO6DIHW\'DWD6KHHW06'6EHIRUHXVHIRUSURSHUDQGVDIH
KDQGOLQJ:HDUZHOOILWWLQJSURWHFWLYHJRJJOHVDQGSURWHFWLYHJORYHVZKHQZRUNLQJ
ZLWK+LOWL+,7+<
&KHPLFDO DQFKRUV

+DPPHUGULOOHGKROH



0DQXDOFOHDQLQJ0&
IRUGULOOGLDPHWHUVG”PPDQGGULOO
KROHGHSWKK”ÂG

&RPSUHVVHGDLUFOHDQLQJ&$&
0HFKDQLFDO DQFKRUV

IRUDOOGULOOKROHGLDPHWHUVGDQGGULOOKROH
GHSWKVK”ÂG




,QMHFWLRQV\VWHPSUHSDUDWLRQ
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

 

,QMHFWLRQPHWKRGIRUGULOOKROHGHSWK
KHI”PP

,QMHFWLRQPHWKRGIRUGULOOKROHGHSWK
KHI!PP

 

,QMHFWLRQPHWKRGIRURYHUKHDG
DSSOLFDWLRQ

 

242 Feb-18 
   


0XOWLPDWHULDO
6HWWLQJHOHPHQWREVHUYHZRUNLQJWLPH
³WZRUN´

&KHPLFDO DQFKRUV
6HWWLQJHOHPHQWIRURYHUKHDG
DSSOLFDWLRQVREVHUYHZRUNLQJWLPH³WZRUN´

/RDGLQJWKHDQFKRU$IWHUUHTXLUHG
FXULQJWLPHWFXUHWKHDQFKRUFDQEH
ORDGHG

0HFKDQLFDO DQFKRUV



 

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

Feb-18 243
 

  
 
+,7+<LQMHFWLRQPRUWDU
0XOWLPDWHULDO

5HEDUGHVLJQ(15HEDUHOHPHQWV&RQFUHWH

,QMHFWLRQPRUWDUV\VWHP  %HQHILWV

 6XLWDEOHIRUFRQFUHWH&WR
&
+LOWL+,7+<
&KHPLFDO DQFKRUV

POIRLOSDFN  6XLWDEOHIRUGU\DQGZDWHU
VDWXUDWHGFRQFUHWH
DOVRDYDLODEOH  +LJKORDGLQJFDSDFLW\DQGIDVW
DVPOIRLO FXUH
SDFN
  +LJKFRUURVLRQUHVLVWDQW
)RUUHEDUGLDPHWHUVXSWRPP
 0DQXDOFOHDQLQJIRUGULOOKROH
VL]HVdPPDQGHPEHGPHQW
5HEDU%% GHSWKKHIdG
II  6XLWDEOHIRUHPEHGPHQWGHSWKXS
 WRPPGHSHQGLQJRQWKH
UHEDUGLDPHWHU

%DVHPDWHULDO /RDGFRQGLWLRQV
0HFKDQLFDO DQFKRUV

  
    
&RQFUHWH 'U\ :DWHU  6WDWLFTXDVL )LUH  
1RQFUDFNHG FRQFUHWH VDWXUDWHG VWDWLF UHVLVWDQFH
FRQFUHWH
,QVWDOODWLRQFRQGLWLRQV 2WKHULQIRUPDWLRQV
 
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

  

 
+DPPHU    (XURSHDQ &(  
GULOOHGKROHV 7HFKQLFDO FRQIRUPLW\
$VVHVVPHQW


$SSURYDOVFHUWLILFDWHV
'HVFULSWLRQ $XWKRULW\/DERUDWRU\ 1RGDWHRILVVXH
(XURSHDQ7HFKQLFDO$VVHVVPHQWD ',%W%HUOLQ (7$
E $OOGDWDJLYHQLQWKLVVHFWLRQDFFRUGLQJWR(7$LVVXH


 

244 Feb-18 
   

6WDWLFDQGTXDVLVWDWLFORDGLQJ

0XOWLPDWHULDO

'HVLJQERQGVWUHQJWK

'HVLJQERQGVWUHQJWKLQ1PPðDFFRUGWR(7$IRUJRRGERQGFRQGLWLRQV
$OODOORZHGGULOOLQJPHWKRGV
&RQFUHWHFODVV
5HEDUVL]H
& & & & & & & & &

&KHPLFDO DQFKRUV
II
I         
II
I         
)RUDOORWKHUERQGFRQGLWLRQVPXOWLSO\WKHYDOXHVE\

0LQLPXPDQFKRUDJHOHQJWKDQGPLQLPXPODSOHQJWK
7KHPLQLPXPDQFKRUDJHOHQJWK"EPLQDQGWKHPLQLPXPODSOHQJWK"PLQDFFRUGLQJWR(1VKDOOEH
PXOWLSOLHGE\WKHUHOHYDQW$PSOLILFDWLRQIDFWRUĮOELQWKHWDEOHEHORZ

$PSOLILFDWLRQIDFWRUĮOEIRUWKHPLQDQFKRUDJHOHQJWKDQGPLQODSOHQJWKDFFRUGLQJWR(1IRU
$OODOORZHGGULOOLQJPHWKRGV
&RQFUHWHFODVV
5HEDUVL]H
& & & & & & & & &
II 



0HFKDQLFDO DQFKRUV

3UHFDOFXODWHGYDOXHV


3UHFDOFXODWHGYDOXHV±DQFKRUDJHOHQJWK
5HEDU\LHOGVWUHQJWKI\N 1PPFRQFUHWH&JRRGERQGFRQGLWLRQV
$QFKRUDJH 'HVLJQ 0RUWDU $QFKRUDJH 0RUWDU
 'HVLJQYDOXH
5HEDU OHQJWK YDOXH YROXPH OHQJWK YROXPH
>PP@ OEG>PP@ 15G>N1@ 90>PO@  OEG>PP@ 15G>N1@ 90>PO@
D D D D D  D D
D D
D D
DRUD
D 
     

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
Feb-18 245
 

  
 
3UHFDOFXODWHGYDOXHV±DQFKRUDJHOHQJWK
0XOWLPDWHULDO

5HEDU\LHOGVWUHQJWKI\N 1PPFRQFUHWH&JRRGERQGFRQGLWLRQV
$QFKRUDJH 'HVLJQ 0RUWDU $QFKRUDJH 0RUWDU
 'HVLJQYDOXH
5HEDU OHQJWK YDOXH YROXPH OHQJWK YROXPH
>PP@ OEG>PP@ 15G>N1@ 90>PO@  OEG>PP@ 15G>N1@ 90>PO@
D D D D D  D D
D D
D D
DRUD
D 
      
      
I
&KHPLFDO DQFKRUV

      

      
      
     
I
     
     
      
      
I 
     
      
 9DOXHVFRUUHVSRQGLQJWRWKHPLQLPXPDQFKRUDJHOHQJWK7KHPD[LPXPSHUPLVVLEOHORDGLVYDOLGIRU³JRRGERQGFRQGLWLRQV´DV
GHVFULEHGLQ(1)RUDOORWKHUFRQGLWLRQVPXOWLSO\E\WKHYDOXHE\
 7KHYROXPHRIPRUWDUFRUUHVSRQGVWRWKHIRUPXOD³ GðGVð S OE´IRUKDPPHUGULOOLQJ




3UHFDOFXODWHGYDOXHV±RYHUODSOHQJWK
0HFKDQLFDO DQFKRUV

5HEDU\LHOGVWUHQJWKI\N 1PPFRQFUHWH&JRRGERQGFRQGLWLRQV
2YHUODS 'HVLJQ 0RUWDU 2YHUODS 'HVLJQ 0RUWDU

5HEDU OHQJWK YDOXH YROXPH OHQJWK YDOXH YROXPH
>PP@ O>PP@ 15G>N1@ 90>PO@  O>PP@ 15G>N1@ 90>PO@
D D D D D  D D
D D
D D
DRUD
D 
     
     
I
     
     
     
     
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
     
     
I
     
     
      
      
I 
     
      

246 Feb-18 
   

3UHFDOFXODWHGYDOXHV±RYHUODSOHQJWK

0XOWLPDWHULDO
5HEDU\LHOGVWUHQJWKI\N 1PPFRQFUHWH&JRRGERQGFRQGLWLRQV
2YHUODS 'HVLJQ 0RUWDU 2YHUODS 'HVLJQ 0RUWDU

5HEDU OHQJWK YDOXH YROXPH OHQJWK YDOXH YROXPH
>PP@ O>PP@ 15G>N1@ 90>PO@  O>PP@ 15G>N1@ 90>PO@
D D D D D  D D
D D
D D
DRUD
D 
      
     
I

&KHPLFDO DQFKRUV
     
     
      
      
I 
     
      
 9DOXHVFRUUHVSRQGLQJWRWKHPLQLPXPDQFKRUDJHOHQJWK7KHPD[LPXPSHUPLVVLEOHORDGLVYDOLGIRU³JRRGERQGFRQGLWLRQV´DV
GHVFULEHGLQ(1)RUDOORWKHUFRQGLWLRQVPXOWLSO\E\WKHYDOXHE\
 7KHYROXPHRIPRUWDUFRUUHVSRQGVWRWKHIRUPXOD³ GðGVð S OE´IRUKDPPHUGULOOLQJ


0DWHULDOV

0DWHULDOTXDOLW\
3DUW 0DWHULDO
%DUVDQGGHFRLOHGURGVFODVV%RU&ZLWKI\NDQGNDFFRUGLQJWR1'3RU
5HEDU
1&/RI(1

0HFKDQLFDO DQFKRUV
(1
IXN IWN NāI\N




)LWQHVVIRUXVH

6RPHFUHHSWHVWVKDYHEHHQFRQGXFWHGLQDFFRUGDQFHZLWK(7$*JXLGHOLQHSDUWDQG75LQWKHIROORZLQJ
FRQGLWLRQVLQGU\HQYLURQPHQWDWƒ&GXULQJGD\V
7KHVHWHVWVVKRZDQH[FHOOHQWEHKDYLRXURIWKHSRVWLQVWDOOHGFRQQHFWLRQPDGHZLWK+,7+<ORZ
GLVSODFHPHQWVZLWKORQJWHUPVWDELOLW\IDLOXUHORDGDIWHUH[SRVXUHDERYHUHIHUHQFHORDG

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

5HVLVWDQFHWRFKHPLFDOVXEVWDQFH
&KHPLFDOVXEVWDQFH &RPPHQW 5HVLVWDQFH
6XOSKXULFDFLG ƒ& 
$ONDOLQHPHGLXP S+ ƒ& 

,QVWDOODWLRQWHPSHUDWXUHUDQJH
ƒ&WRƒ&

6HUYLFHWHPSHUDWXUHUDQJH
+LOWL+,7+<LQMHFWLRQPRUWDUPD\EHDSSOLHGLQWKHWHPSHUDWXUHUDQJHVJLYHQEHORZ$QHOHYDWHGEDVHPDWHULDO
WHPSHUDWXUHPD\OHDGWRDUHGXFWLRQRIWKHGHVLJQERQGUHVLVWDQFH

0D[LPXPORQJWHUP 0D[LPXPVKRUWWHUP
%DVHPDWHULDO
7HPSHUDWXUHUDQJH EDVHPDWHULDO EDVHPDWHULDO
WHPSHUDWXUH
WHPSHUDWXUH WHPSHUDWXUH
7HPSHUDWXUHUDQJH, ƒ&WRƒ& ƒ& ƒ&


0D[VKRUWWHUPEDVHPDWHULDOWHPSHUDWXUH
6KRUWWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHWKRVHWKDWRFFXURYHUEULHILQWHUYDOVHJDVDUHVXOWRIGLXUQDO
F\FOLQJ
0D[ORQJWHUPEDVHPDWHULDOWHPSHUDWXUH
/RQJWHUPHOHYDWHGEDVHPDWHULDOWHPSHUDWXUHVDUHURXJKO\FRQVWDQWRYHUVLJQLILFDQWSHULRGVRIWLPH



Feb-18 247
 

  
 
:RUNLQJWLPHDQGFXULQJWLPH
0XOWLPDWHULDO

7HPSHUDWXUH 0D[LPXPZRUNLQJWLPH 0LQLPXPFXULQJWLPH

RIWKHEDVHPDWHULDO7 %0 WJHO WFXUH
ƒ&”7%0”ƒ&D PLQ KRXUV
ƒ&”7%0”ƒ&D PLQ KRXUV
ƒ&”7%0”ƒ& PLQ KRXUV
ƒ&”7%0”ƒ& PLQ KRXUV
ƒ&”7%0”ƒ& PLQ PLQ
&KHPLFDO DQFKRUV

ƒ&”7%0”ƒ& PLQ PLQ

 7KHFXULQJWLPHGDWDDUHYDOLGIRUGU\EDVHPDWHULDORQO\,QZHWEDVHPDWHULDOWKHFXULQJWLPHVPXVWEHGRXEOHG


6HWWLQJLQIRUPDWLRQ

,QVWDOODWLRQHTXLSPHQW
5HEDU±VL]H I I I I I I I I I I
5RWDU\KDPPHU 7($±7($ 7(±7(
%ORZRXWSXPSKHI”ÂG 
2WKHUWRROV &RPSUHVVHGDLUJXQD
6HWRIFOHDQLQJEUXVKHVEGLVSHQVHUSLVWRQSOXJ
F &RPSUHVVHGDLUJXQZLWKH[WHQVLRQKRVHIRUDOOGULOOKROHVGHHSHUWKDQPPIRUࢥWRࢥRUGHHSHUWKDQāࢥIRUࢥ!PP
G $XWRPDWLFEUXVKLQJZLWKURXQGEUXVKIRUDOOGULOOKROHVGHHSHUWKDQPPIRUࢥWRࢥRUGHHSHUWKDQāࢥIRUࢥ!PP

0LQLPXPFRQFUHWHFRYHUFPLQRIWKHSRVWLQVWDOOHGUHEDU 

'ULOOLQJ %DUGLDPHWHU 0LQLPXPFRQFUHWHFRYHUFPLQ>PP@

0HFKDQLFDO DQFKRUV

PHWKRG >PP@ :LWKRXWGULOOLQJDLG :LWKGULOOLQJDLG

+DPPHUGULOOLQJ ࢥ āOY•āࢥ āOY•āࢥ
+' ࢥ• āOY•āࢥ āOY•āࢥ
&RPSUHVVHG ࢥ āOY āOY
DLUGULOOLQJ&$ ࢥ• āOY•āࢥ āOY•āࢥ

'ULOOLQJDQGFOHDQLQJSDUDPHWHUHV
&RPSUHVVHGDLU
+DPPHUGULOOLQJ %UXVK $LUQR]]OH
GULOOLQJ
5HEDU +' +,75% +,75%
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

&$
G>PP@ VL]H>PP@

  
 
 
D   
I
   
D   
I
   
D   
I    
   
   
I
   
I    
I    
   
I
   
I    
I    
I    
D 0D[LPXPLQVWDOODWLRQOHQJWKO PP
 

248 Feb-18 
   

'LVSHQVHUVDQGFRUUHVSRQGLQJPD[LPXPHPEHGPHQWGHSWK""YPD[

0XOWLPDWHULDO
'LVSHQVHU
5HEDU +'0+'0+'(
"YPD[>PP@
IWRI
I 
IWRI
I 

&KHPLFDO DQFKRUV




6HWWLQJLQVWUXFWLRQV

)RUGHWDLOHGLQIRUPDWLRQRQLQVWDOODWLRQVHHLQVWUXFWLRQIRUXVHJLYHQZLWKWKHSDFNDJHRIWKHSURGXFW
6DIHW\UHJXODWLRQV
5HYLHZWKH0DWHULDO6DIHW\'DWD6KHHW06'6EHIRUHXVHIRUSURSHUDQGVDIH
KDQGOLQJ:HDUZHOOILWWLQJSURWHFWLYHJRJJOHVDQGSURWHFWLYHJORYHVZKHQZRUNLQJ
ZLWK+LOWL+,7+<

+DPPHUGULOOHGKROH

0HFKDQLFDO DQFKRUV


0DQXDOFOHDQLQJ0&
IRUGULOOGLDPHWHUVG”PPDQGGULOO
KROHGHSWKK”ÂG

3ODVWLF /LJKWGXW\ PHWDODQFKRUV

&RPSUHVVHGDLUFOHDQLQJ&$&
IRUDOOGULOOKROHGLDPHWHUVGDQGGULOOKROH
GHSWKVK”ÂG




,QMHFWLRQV\VWHPSUHSDUDWLRQ



,QMHFWLRQPHWKRGIRUGULOOKROHGHSWK
KHI”PP

Feb-18 249
 

  
 
0XOWLPDWHULDO

,QMHFWLRQPHWKRGIRUGULOOKROHGHSWK
KHI!PP


&KHPLFDO DQFKRUV

,QMHFWLRQPHWKRGIRURYHUKHDG
DSSOLFDWLRQ

6HWWLQJHOHPHQWREVHUYHZRUNLQJWLPH
³WZRUN´


0HFKDQLFDO DQFKRUV

 6HWWLQJHOHPHQWIRURYHUKHDG
DSSOLFDWLRQVREVHUYHZRUNLQJWLPH³WZRUN´
3ODVWLF /LJKWGXW\ PHWDODQFKRUV

$SSO\IXOOORDGRQO\DIWHUFXULQJWLPH
³WFXUH³




 

250 Feb-18 
Feb-18
251
3ODVWLF /LJKWGXW\ PHWDODQFKRUV 0HFKDQLFDO DQFKRUV &KHPLFDO DQFKRUV 0XOWLPDWHULDO