WBS ID or Estimated Labor Estimated Material

RBS ID Activity Resource Hours Rate Total Units

1.1.1 Bride 1 4.5 0/hr $0.00 0
1.1.2 Groom 1 4.5 0/hr $0.00 0
1.1.3 Bridesmaid #1 1 4.5 0/hr $0.00 0
1.1.4 Bridesmaid #2 1 4.5 0/hr $0.00 0
1.1.5 Bridesmaid #3 1 4.5 0/hr $0.00 0
1.1.6 Groomsman #1 1 4.5 0/hr $0.00 0
1.1.7 Groomsman #2 1 4.5 0/hr $0.00 0
1.1.8 Groomsman #3 1 4.5 0/hr $0.00 0
1.1.9 Ordained Official 1 0.5 600/hr $600.00 0
1.1.10 Person Giving Away Bride 1 0.5 0/hr $0.00 0
1.1.11 Persons Participating in Planned Danc 1 4 0/hr $0.00 0
1.1.12 Ring Bearer 1 0.5 0/hr $0.00 0
1.2.1 Flower Provider/Set Up Staff 1 1 70/hr $70.00 0
1.2.2 DJ 1 4 250/hr $1,000.00 0
1.2.3 Live Band 4 4 750/hr $3,000.00 0
1.2.4 Servers 5 4 0/hr $0.00 0
1.2.5 Greater/Usher 1 4 0/hr $0.00 0
1.2.6 Bartenders 1 4 0/hr $0.00 0
1.2.7 Parking Attendants 4 4.5 30/hr $270.00 0
1.2.8 Limousine Driver 1 1 30/hr $30.00 0
1.2.9 Food Provider/Set Up Staff 1 1 20/hr $20.00 0
1.2.10 Decorations Provider/Set Up Staff 1 1 70/hr $140.00 0
1.2.11 Ring Provider 1 0 0/hr $0.00 0
1.2.12 Cake Provider/Set Up Staff 1 1 60/hr $60.00 0
1.2.13 Attire Provider/Set Up Staff 2 0 0/hr $0.00 0
1.3.1 Rehersal Dinner Guests 25 0 0/hr $0.00 0
1.3.2 Ceremony/Reception Guests 75 0 0/hr $0.00 0
2.1.1 Rehersal Dinner Resturant 1 2 0/hr $0.00 25
2.2.1 Outdoor Ceremony Location 1 0.5 0/hr $0.00 1
2.2.2 Parking Lot 1 4.5 0/hr $0.00 1
2.3.1 Indoor Reception Location 1 4 0/hr $0.00 1
2.3.2 Parking Lot 1 4 0/hr $0.00 1
2.3.3 Cash Bar 1 4 0/hr $0.00 1
2.3.4 Stage for DJ/Live Band 1 4 0/hr $0.00 1
3.1.1 Invitations 70 0 0/hr $0.00 75
3.1.2 Save the Dates 70 0 0/hr $0.00 75
3.1.3 Guest List 1 0 0/hr $0.00 1
3.2.1 Bride Attire 1 0 0/hr $0.00 1
3.2.2 Groom Attire 1 0 0/hr $0.00 1
3.2.3 Bridesmaids Attire 3 0 0/hr $0.00 3
3.2.4 Groomsman Attire 3 0 0/hr $0.00 3
3.2.5 Rings 2 0 0/hr $0.00 2
3.2.6 Corsages 3 0 0/hr $0.00 3
 3.2.7 Boutonniers 4 0 0/hr $0.00 4
3.2.8 Flowers 4 0 0/hr $0.00 20
3.2.9 Decorations 90 0 0/hr $0.00 5
3.2.10 Event Programs 80 0 0/hr $0.00 75
3.3.1 Seating 75 0 0/hr $0.00 75
3.3.2 Tableware 15 0 0/hr $0.00 15
3.3.3 Utensils 75 0 0/hr $0.00 75
3.3.4 Table Decorations 15 0 0/hr $0.00 15
3.3.5 Venue Decorations 75 0 0/hr $0.00 5
3.3.6 Champagne 15 0 0/hr $0.00 15
3.3.7 Standard Food Option 75 0 0/hr $0.00 75
3.3.8 Vegetarian Food Option 25 0 0/hr $0.00 25
3.3.9 Non-Alcoholic Drinks 225 0 0/hr $0.00 225
3.3.10 Alcoholic Drinks 225 0 0/hr $0.00 225
3.3.11 Wedding Cake 1 0 0/hr $0.00 1
3.3.12 Take-Home Favors 75 0 0/hr $0.00 75
3.3.13 Limousine 1 0 0/hr $0.00 1
Estimated Material Estimated
Unit Cost Total Total Cost Tucson Area Proposed Providor
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $600.00 Wendy The Officiant
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
0 $0.00 $70.00 Desert Blooms Flowers
0 $0.00 $1,000.00 Pro Rhythm DJ Services
0 $0 $3,000.00 Lucky Devils Band
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $270.00 Epic Valet
0 $0.00 $30.00 Tucson Sedan and Limousine Service
0 $0.00 $20.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $140.00 Desert Blooms Flowers
0 $0.00 $0.00 Trinity Diamonds
0 $0.00 $60.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Amor Bridal
0 $0.00 $0.00 None Required
0 $0.00 $0.00 None Required
30 $750.00 $750.00 Le Rendez-vous
2100 $2,100.00 $2,100.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
4800 $4,800.00 $4,800.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
3.75 $281.25 $281.25 Zola.com
1.7 $125.00 $125.00 Zola.com
0 $0.00 $0.00 None Required
1550 $1,550.00 $1,550.00 J Bridal Boutique
425 $425.00 $425.00 Mens Wearhouse
115 $345.00 $345.00 Amor Bridal
90 $270.00 $270.00 Mens Wearhouse
575 $1,150.00 $1,150.00 Trinity Diamonds
0 $0.00 $0.00 Desert Blooms Flowers
 0 $0.00 $0.00 Desert Blooms Flowers
75 $1,500.00 $1,500.00 Desert Blooms Flowers
200 $1,000.00 $1,000.00 Desert Blooms Flowers
1.6 $120.00 $120.00 Zola.com
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Desert Blooms Flowers
0 $0.00 $0.00 Desert Blooms Flowers
30 $450.00 $450.00 BevMo
40 $3,000.00 $3,000.00 Hacienda Del Sol Guest Ranch Resort
30 $750.00 $750.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
0 $0.00 $0.00 Hacienda Del Sol Guest Ranch Resort
315 $315.00 $315.00 Hacienda Del Sol Guest Ranch Resort
10 $750.00 $750.00 Sydneys Sweet Shoppe
100 $100.00 $100.00 Tucson Sedan and Limousine Service
$24,971.25
 Provider's Rating or Updated Labor
Web Link Experience Hours Rate Total
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
None Required None Required 4.5 0/hr $0.00
Wendy The Officiant Website 5.0/5.0 1 300/hr $300.00
None Required None Required 0.5 0/hr $0.00
None Required None Required 4 0/hr $0.00
None Required None Required 0.5 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 1 0/hr $0.00
Pro Rythm DJ Services Website 5.0/5.0 4 165/hr $660.00
Lucky Devils Band Website 4.8/5.0 4 505/hr $2,020.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Haciedna Del Sol Website 4.9/5.0 4 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Epic Valet Website 4.4/5.0 4 $40.50 $650.00
Tucson Sedan and Limousine Service Over 20 Years of Service 1 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 1 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 1 175/hr $175.00
Trinity Diamonds Website 5.0/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 1 0/hr $0.00
Amor Bridal Website 4.9/5.0 0 0/hr $0.00
None Required None Required 0 0/hr $0.00
None Required None Required 0 0/hr $0.00
Le Rendez-vous Website 4.5/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0.5 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4.5 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 4 0/hr $0.00
Zola Website Over 10 Years of Service 0 0/hr $0.00
Zola Website Over 10 Years of Service 0 0/hr $0.00
None Required None Required 0 0/hr $0.00
J Bridal Boutique Website 4.8/5.0 0 0/hr $0.00
Mens Wearhoouse Website 4.4/5.0 0 0/hr $0.00
Amor Bridal Website 4.9/5.0 0 0/hr $0.00
Mens Wearhouse Website 4.4/5.0 0 0/hr $0.00
Trinity Diamonds Website 5.0/5.0 0 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
 Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
Zola Website Over 10 Years of Service 0 0/hr $0.00
Haciedna Del Sol Website 4.9/5.0 0 0/hr $0.00
Haciedna Del Sol Website 4.9/5.0 0 0/hr $0.00
Haciedna Del Sol Website 4.9/5.0 0 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
Desert Blooms Flowers Website 4.6/5.0 0 0/hr $0.00
BevMo Website 4.3/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0 0/hr $0.00
Hacienda Del Sol Website 4.9/5.0 0 0/hr $0.00
Sydneys Sweet Shoppe Website 4.7/5.0 0 0/hr $0.00
Tucson Sedan and Limousine Service Over 20 Years of Service 1 150/hr $150.00
 Updated Material Updated
Units Unit Cost Total Total Cost
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $300.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $660.00
0 $0.00 $0.00 $2,020.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $650.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $175.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
0 $0.00 $0.00 $0.00
25 $60.00 $1,500.00 $1,500.00
1 $0.00 $0.00 $0.00
1 $0.00 $0.00 $0.00
1 $2,250.00 $2,250.00 $2,250.00
1 $0.00 $0.00 $0.00
1 $0.00 $0.00 $0.00
1 $0.00 $0.00 $0.00
70 $1.99 $139.30 $139.30
70 $1.39 $97.30 $97.30
1 $0.00 $0.00 $0.00
1 $1,400.00 $1,400.00 $1,400.00
1 $229.00 $229.00 $229.00
3 $175.00 $525.00 $525.00
3 $204.00 $612.00 $612.00
2 $364.38 $728.25 $728.75
3 $25.00 $75.00 $75.00
 4 $15.00 $60.00 $60.00
4 $82.50 $330.00 $330.00
90 $20.00 $1,800.00 $1,800.00
80 $1.29 $103.20 $103.20
75 $0.00 $0.00 $0.00
15 $0.00 $0.00 $0.00
75 $0.00 $0.00 $0.00
15 $0.00 $0.00 $0.00
75 $0.00 $0.00 $0.00
15 $50.00 $750.00 $750.00
75 $105.00 $7,875.00 $7,875.00
25 $0.00 $0.00 $0.00
225 $0.00 $0.00 $0.00
225 $0.00 $0.00 $0.00
1 $750.00 $750.00 $750.00
75 $10.00 $750.00 $750.00
0 $0.00 $0.00 $150.00
$23,929.55