QUOTATION

Agency : DX-DIGITAL (PT.DIAMGI)

Client Name : Dion Sitorus, Kristhias
Brand Name : FAYROUZ
Project Name : DIGITAL RETAINER FEE
Periode : Aug-19
Date Issued : 5-Dec-19

No. COVERAGE TOTAL COST

A FAYROUZ DIGITAL RETAINER FEE IDR 85,853,625

1 Retainer Digital Fayrouz IDR 85,853,625
- 50% Strategic Planner
- Creative
- Finance and Admin
- Period : Aug 2019
- Rp. 85.853.625,- / Month

SUB TOTAL IDR 85,853,625

VAT 10% IDR 8,585,363
GRAND TOTAL IDR 94,438,988

Terms of payment:

This estimate prepared from client approved copy and layout, reflect actual costs incurred and estimated cost (subject to 10% variation) any
changes/revisions to the job will necessitate a new estimate.
This production estimate will become proof to collect on Purchase Order and as an attachment proof for invoicing, from client's related to this job.

30 days period, if it’s more than 30 days will be treat as an add cost
Terms of payment: 100% once quot signed
Stock images outside usage of this quotation, will be purchased and charged to client
This estimate excluded prizes and prizes handling fee

PREPARED BY APPROVED BY

WISNU SATYA PUTRA

PT DENTSU INTER ADMARK MEDIA GROUP PT. DENTSUONE
 QUOTATION
Agency : DX-DIGITAL (PT.DIAMGI)
Client Name : Dion Sitorus, Kristhias
Brand Name : SHELL HELIX
Project Name : PRODUCTION - BERANI MELAJU CAMPAIGN
Periode : APRIL - DEC 2019
Date Issued : 22-Nov-19

FTE= 1800 hrs per year. (2 Months for 37,5 hrs)

DAYRATE IN LC
TOTAL NUMBER OF
No. COVERAGE PERIODE DELIVERABLES RESOURCES HOURLY RATE INCLD.
TIME IN % WORKING DAYS
OVERHEAD

NON RETAINER BASIS

1 PROGRAMMATC BANNER
HTML5 BANNER DEVELOPMENT > Concept and design supervision Creative Group Head 10% IDR 750,000 IDR 1,800,000 37.5
NOV - DEC > Layout design Art Director 20% IDR 285,000 IDR 684,000 37.5
> Layout design execution Sr Copy Writer 25% IDR 225,000 IDR 540,000 37.5
> Copy Development Graphic Designer 45% IDR 147,000 IDR 352,800 37.5
> Slicing HTML 45% IDR 325,000 IDR 780,000 37.5
Front End Developer
> On going project management and coordination Sr Project Manager 15% IDR 420,000 IDR 1,008,000 37.5
> Timeline management Project Executive 25% IDR 225,000 IDR 540,000 37.5

Sizes:
1. 320 x 50
2. 728 x 90
3. 300 x 600
4. 300 x 250
5. 160 x 600

- Notes:
>> Maximum of 3 times revisions

Sub Total Programatic Banner

FTE= 1800 hrs per year. (2 Months for 37,5 hrs)

2 KOL BANNER DEVELOPMENT
1. PRODUCT CENTRIC PRODUCT CENTRIC - STATIC Creative Group Head 5% IDR 750,000 IDR 1,800,000 37.5
- Static Image (4 materials) NOV - Dec 19 > Banner Concept & Ideation Art Director 20% IDR 285,000 IDR 684,000 37.5
- Motions Images (4 materials) > Creative supervision Sr Copy Writer 20% IDR 225,000 IDR 540,000 37.5
> Layout design Graphic Designer 35% IDR 147,000 IDR 352,800 37.5
> Layout design execution Sr Project Manager 15% IDR 420,000 IDR 1,008,000 37.5
> Copy Development Project Executive 20% IDR 225,000 IDR 540,000 37.5
> On going project management and coordination

PRODUCT - MOTIONS Creative Group Head 10% IDR 750,000 IDR 1,800,000 37.5
> Banner Concept & Ideation Art Director 40% IDR 285,000 IDR 684,000 37.5
> Creative supervision Sr Copy Writer 20% IDR 225,000 IDR 540,000 37.5
> Layout design Graphic Designer 60% IDR 147,000 IDR 352,800 37.5
> Layout design execution Front End Developer 50% IDR 325,000 IDR 780,000 37.5
> Copy Development Sr Project Manager 15% IDR 420,000 IDR 1,008,000 37.5
> Gif Project Executive 20% IDR 225,000 IDR 540,000 37.5
> On going project management and coordination

- Notes:
>> Maximum of 3 times revisions

Sub Total KOL Banner Development

FTE= 1800 hrs per year. (9 Months for 1350 hrs)

3 MICROSITE DEVELOPMENT -BERANI MELAJU CAMPAIGN
Microsite Development & Maintenance April - Dec 2019 > Develop the Wireframe Ass Creative Director 12% IDR 1,050,000 IDR 2,520,000 168.75
2019 > Develop UI for Desktop & Mobile Creative Group Head 20% IDR 750,000 IDR 1,800,000 168.75
> Creative supervision Art Director 25% IDR 285,000 IDR 684,000 168.75
> Global Con.Call Sr. Copy Writer 40% IDR 225,000 IDR 540,000 168.75
> Allignment with local brand team Graphic Designer 50% IDR 147,000 IDR 352,800 168.75
 MANHOUR
TOTAL
SPENDING

3.8 IDR 6,750,000

7.5 IDR 5,130,000
9.4 IDR 5,062,500
16.9 IDR 5,953,500
16.9 IDR 13,162,500

5.6 IDR 5,670,000

9.4 IDR 5,062,500

Sub Total Programatic Banner IDR 46,791,000

1.9 IDR 3,375,000

7.5 IDR 5,130,000
7.5 IDR 4,050,000
13.1 IDR 4,630,500
5.6 IDR 5,670,000
7.5 IDR 4,050,000

3.8 IDR 6,750,000

15.0 IDR 10,260,000
7.5 IDR 4,050,000
22.5 IDR 7,938,000
18.8 IDR 14,625,000
5.6 IDR 5,670,000
7.5 IDR 4,050,000

tal KOL Banner Development IDR 80,248,500

20.3 IDR 51,030,000

33.8 IDR 60,750,000
42.2 IDR 28,856,250
67.5 IDR 36,450,000
84.4 IDR 29,767,500