Kailash Residency

Booking Details

Plot Const. Plot Const.

Villa Area Area Villa Area Area
No Sq.Yds Sq.Yds Name No Sq.Yds Sq.Yds Name

1 374 140 Dilipbhai B Shah 31 150 160 Sagar Bhagadia

2 150 140 32 150 160 Birju Bhagadia
3 150 140 33 150 160
4 150 140 34 150 160
5 150 140 35 150 160
6 150 140 36 150 160
7 150 140 37 150 160
8 150 140 38 150 160
9 150 140 39 150 160
10 150 140 40 150 160
11 150 140 41 150 160
12 150 140 42 150 160
13 150 140 43 150 160
14 150 140 44 150 160
15 272 140 45 150 160
16 313 160 46 397 160
17 150 160
18 150 160
19 150 160
20 150 160
21 150 160
22 150 160
23 150 160
24 150 160
25 150 160
26 150 160
27 150 160
28 150 160
29 150 160
30 150 160
 Fact Sheet

Villa Price List

Villa No Type Plot Const. Basic Other Total

Sq.Yds Sq.Yds Price Expenses Price
Value Value Value
In Lacs In Lacs In Lacs

4 BHK 160 160 59.20 3.20 62.40

1 4 BHK 374 160 84.88 3.20 88.08

15 4 BHK 272 160 72.64 3.20 75.84
16 4 BHK 313 160 77.56 3.20 80.76
46 4 BHK 397 160 87.64 3.20 90.84

Other Expenses Breakup

Deposit Development Rate Amount

Const. Man. Man. Charges Per
Sq.Yds 2 Years 2 Years Sq.Yds

160 500.00 500.00 1,000.00 2,000.00 320,000.00

Extra

1) Stamp Duty Extra

2) GST Extra
 Plot Construction Total
Villa Area Rate Amount Area Rate Amount Rate
No Sq.Yds Sq.Yds Sq.Yds Sq.Yds

1 374 ### 4,488,000.00 160 25,000.00 4,000,000.00 8,488,000.00

2 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
3 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
4 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
5 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
6 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
7 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
8 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
9 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
10 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
11 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
12 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
13 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
14 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
15 272 ### 3,264,000.00 160 25,000.00 4,000,000.00 7,264,000.00
16 313 ### 3,756,000.00 160 25,000.00 4,000,000.00 7,756,000.00
17 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
18 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
19 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
20 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
21 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
22 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
23 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
24 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
25 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
26 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
27 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
28 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
29 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
30 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
31 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
32 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
33 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
34 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
35 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
36 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
37 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
38 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
39 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
40 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
41 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
42 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
43 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
44 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
45 160 ### 1,920,000.00 160 25,000.00 4,000,000.00 5,920,000.00
46 397 ### 4,764,000.00 160 25,000.00 4,000,000.00 8,764,000.00
 Fact Sheet

Office Price List

Office No Floor Const. Basic Other Total

Sq. Ft Price Expenses Price
Value Value Value
In Lacs In Lacs In Lacs

1 378 75.60 3.40 79.00

2 to 8 300 60.00 2.70 62.70
9 400 80.00 3.60 83.60
Ground
10 462 92.40 4.16 96.56
11 to 15 300 60.00 2.70 62.70
16 508 101.60 4.57 106.17

101 379 56.85 3.40 60.25

102 to 108 225 33.75 2.03 35.78
109 323 48.45 2.91 51.36
1st Floor
110 385 57.75 3.47 61.22
111 to 115 225 33.75 2.03 35.78
116 509 76.35 4.58 80.93

201 379 34.11 3.40 37.51

202 to 208 225 20.25 2.03 22.28
209 2nd to 5th 323 29.07 2.91 31.98
210 Floor 385 34.65 3.47 38.12
201 to 215 225 20.25 2.03 22.28
216 509 45.81 4.58 50.39

Other Expenses Breakup

Deposit Devel Total Total

Man. Man. Charges Charges
2Years 2Years

378 200.00 200.00 500.00 900.00 340,200.00

 300 200.00 200.00 500.00 900.00 270,000.00
400 200.00 200.00 500.00 900.00 360,000.00
462 200.00 200.00 500.00 900.00 415,800.00
508 200.00 200.00 500.00 900.00 457,200.00
379 200.00 200.00 500.00 900.00 341,100.00
225 200.00 200.00 500.00 900.00 202,500.00
323 200.00 200.00 500.00 900.00 290,700.00
385 200.00 200.00 500.00 900.00 346,500.00
509 200.00 200.00 500.00 900.00 458,100.00

Extra

1) Stamp Duty Extra

2) GST Extra
 Plot Construction
Area Rate Amount Area Rate Amount
No Sq.Ft Sq.Ft No Sq.Ft Sq.Ft
1 378 20,000.00 7,560,000.00 301 379 9,000.00 3,411,000.00
2 300 20,000.00 6,000,000.00 302 225 9,000.00 2,025,000.00
3 300 20,000.00 6,000,000.00 303 225 9,000.00 2,025,000.00
4 300 20,000.00 6,000,000.00 304 225 9,000.00 2,025,000.00
5 300 20,000.00 6,000,000.00 305 225 9,000.00 2,025,000.00
6 300 20,000.00 6,000,000.00 306 225 9,000.00 2,025,000.00
7 300 20,000.00 6,000,000.00 307 225 9,000.00 2,025,000.00
8 300 20,000.00 6,000,000.00 308 225 9,000.00 2,025,000.00
9 400 20,000.00 8,000,000.00 309 323 9,000.00 2,907,000.00
10 462 20,000.00 9,240,000.00 310 385 9,000.00 3,465,000.00
11 300 20,000.00 6,000,000.00 311 225 9,000.00 2,025,000.00
12 300 20,000.00 6,000,000.00 312 225 9,000.00 2,025,000.00
13 300 20,000.00 6,000,000.00 313 225 9,000.00 2,025,000.00
14 300 20,000.00 6,000,000.00 314 225 9,000.00 2,025,000.00
15 300 20,000.00 6,000,000.00 315 225 9,000.00 2,025,000.00
16 508 20,000.00 10,160,000.00 316 509 9,000.00 4,581,000.00
101 379 15,000.00 5,685,000.00 401 379 9,000.00 3,411,000.00
102 225 15,000.00 3,375,000.00 402 225 9,000.00 2,025,000.00
103 225 15,000.00 3,375,000.00 403 225 9,000.00 2,025,000.00
104 225 15,000.00 3,375,000.00 404 225 9,000.00 2,025,000.00
105 225 15,000.00 3,375,000.00 405 225 9,000.00 2,025,000.00
106 225 15,000.00 3,375,000.00 406 225 9,000.00 2,025,000.00
107 225 15,000.00 3,375,000.00 407 225 9,000.00 2,025,000.00
108 225 15,000.00 3,375,000.00 408 225 9,000.00 2,025,000.00
109 323 15,000.00 4,845,000.00 409 323 9,000.00 2,907,000.00
110 385 15,000.00 5,775,000.00 410 385 9,000.00 3,465,000.00
111 225 15,000.00 3,375,000.00 411 225 9,000.00 2,025,000.00
112 225 15,000.00 3,375,000.00 412 225 9,000.00 2,025,000.00
113 225 15,000.00 3,375,000.00 413 225 9,000.00 2,025,000.00
114 225 15,000.00 3,375,000.00 414 225 9,000.00 2,025,000.00
115 225 15,000.00 3,375,000.00 415 225 9,000.00 2,025,000.00
116 509 15,000.00 7,635,000.00 416 509 9,000.00 4,581,000.00
201 379 9,000.00 3,411,000.00 501 379 9,000.00 3,411,000.00
202 225 9,000.00 2,025,000.00 502 225 9,000.00 2,025,000.00
203 225 9,000.00 2,025,000.00 503 225 9,000.00 2,025,000.00
204 225 9,000.00 2,025,000.00 504 225 9,000.00 2,025,000.00
205 225 9,000.00 2,025,000.00 505 225 9,000.00 2,025,000.00
206 225 9,000.00 2,025,000.00 506 225 9,000.00 2,025,000.00
207 225 9,000.00 2,025,000.00 507 225 9,000.00 2,025,000.00
208 225 9,000.00 2,025,000.00 508 225 9,000.00 2,025,000.00
209 323 9,000.00 2,907,000.00 509 323 9,000.00 2,907,000.00
210 385 9,000.00 3,465,000.00 510 385 9,000.00 3,465,000.00
211 225 9,000.00 2,025,000.00 511 225 9,000.00 2,025,000.00
212 225 9,000.00 2,025,000.00 512 225 9,000.00 2,025,000.00
213 225 9,000.00 2,025,000.00 513 225 9,000.00 2,025,000.00
214 225 9,000.00 2,025,000.00 514 225 9,000.00 2,025,000.00
215 225 9,000.00 2,025,000.00 515 225 9,000.00 2,025,000.00
216 509 9,000.00 4,581,000.00 516 509 9,000.00 4,581,000.00