Budget Kebutuhan All Divisi Herdi

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 3

BUDGET KEBUTUHAN ALL DIVISI

A. DIVISI MUSIC PRODUCTIO DIVISI MUSIC PRODUCTION

STUDIO RECORDING :
NO ITEM MERK JUMLAH HARGA
1 PC 1 20.000.000
2 SOUNDCARD APOLLO TWIN HERITAGE 1 18.100.000
3 SPEAKER FLAT KRK/YAMAHA 1 8.000.000
4 HEADPHONE AUDIO TECHNICA 50 1 3.000.000
5 KABEL/KONEKSI 3.000.000
6 MONITOR LED 1 2.500.000
7 MEJA DAN KURSI 2.000.000
8 MIC CONDENSOR 1 4.000.000
TOTAL 60.600.000

STUDIO LATIHAN :
NO ITEM MERK JUMLAH HARGA
1 GUITAR AKUSTIK YAMAHA/CORD 1 2.500.000
2 GUITAR ELECTRIK 1 3.000.000
3 GUITAR BASS 1 3.000.000
4 DRUM ELECTRIK 1 8.000.000
5 SOUND SISTEM 1 10.000.000
6 KEYBOARD 1 12.000.000
7 MIC 2 1.500.000
8 MIXER 12CHANEL 1 10.000.000
9 STAND MIC 2 1.000.000
10 STAD GITAR 3 1.500.000
TOTAL 52.500.000
B. DIVISI MULTIMEDIA DAN SOSMED

PODCASH/CONTAIN/VCLIP

NO ITEM MERK JUMLAH HARGA


1 LAPTOP 1 10.000.000
2 CAMERA SONY 2 30.000.000
3 LENSA SONY 2 10.000.000
4 LIGHTING 2 2.000.000
5 CLIP ON 4 2.000.000
6 MEJA KURSI 2.000.000
7 MEMORY CARD 1 1.000.000
8 BATRE CAMERA 2 500,000
9 TRIPOT 2 500,000
10 GIMBAL 1 4.000.000
TOTAL 62.000.000

C. DIVISI ARTIS MANAGEMEN

NO ITEM JUMLAH HARGA KETERANGAN


1 LAPTOP 1 10.000.000 PROGRAMER
2 PRINTER 1 5.000.000 PRINT KONTRAK DLL
3 ATK 1.000.000
4 KURSI MEJA KANTOR 2 2.000.000
JUMLAH 18.000.000

D. DIVISI MUSIC PUBLISHING AND DISTRIBUSI

NO ITEM JUMLAH HARGA


1 LAPTOP 1 10.000.000
2 PT 15.000.000
JUMLAH 25.000.000

GRAND TOTAL BUDGET ALL DIVISI :


1. DIVISI MUSIC PRODUCTION
A. STUDIO LATIHAN 52.500.000
B. STUDIO RECORDING 60.600.000
2. MULTIMEDIA AND SOSMED 62.000.000
3. DIVISI ARTIS MANAGEMENT 18.000.000
4. DIVISI PUBLISHING DAN DISTRIBUSI 25.000.000
TOTAL 218.100.000

You might also like