Amendment No 1 - Mr Erick - Hydrotesting completed 22.01.

2023
S.No Description Unit Quantity Rate Amount
A Excavation, Jointing and laying and
backfilling
1 HDPE DN 200 PN 10 m 3,137.00 2632 8,256,584.00
-
2 HDPE DN 200 PN 16 m 84.00 2632 221,088.00
-
3 HDPE DN 160 PN 10 m 2421 -
-
4 HDPE DN 160 PN 16 m 2421 -
-
5 HDPE DN 160 PN 20 m 2421
Sub Total 3,221.00 8,477,672.00
B Jointing and laying
1 HDPE DN 160 PN 10 m 767 -

Sub Total - -
GRAND TOTAL 3,221.00 8,477,672.00
with hold - 5% 423,883.60
Total 8,053,788.40
 Amendment No 1 - Mr Erick - without hydrotesting
S.No Description Unit Quantity Rate
Excavation, Jointing and laying and
A
backfilling
1 HDPE DN 200 PN 10 m 2632

2 HDPE DN 200 PN 16 m 2632

3 HDPE DN 160 PN 10 m 4,582.00 2421

4 HDPE DN 160 PN 16 m 691.00 2421

5 HDPE DN 160 PN 20 m 2421

Sub Total 5,273.00
B Jointing and laying
1 HDPE DN 160 PN 10 m 5,846.00 767

Sub Total 5,846.00

GRAND TOTAL 11,119.00
with hold - 5%
Total
Total Amount to pay (70%)
Advance Paid
Balance to pay

Total Quantity of excavation m 14,340.00

JCB Excavated m 5,846.00
Erick Excavated m 8,494.00
Total Quantity of pipe laying m 14,340.00
Balance excavated length with out
m -
laying
Only laying and jointing length m 5,846.00
22.01.2023
Amount

-
-
-
-
11,093,022.00
-
1,672,911.00
-
Total Ex Qty
12,765,933.00

4,483,882.00

4,483,882.00
17,249,815.00
862,490.75
16,387,324.25
19,524,915.38
14,500,000.00
5,024,915.38