Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

Journal Entries

Furniture 80,000 Cash 2,000,000


Accumulated Depreciation -10,000 Capital
Carrying value 70,000
Equipment 120,000
Sale Price 75,000 Cash
Carrying Value 70,000
Gain on sale 5,000 Office furniture 80,000
Cash
Journal Entries
Cash 300,000
Service Revenue

Salaries Expense 150,000


Cash

Rent Expense 40,000


Cash

Utilities expense 30,000


Cash

Cash 70,000
Accounts Receivable

Drawing 100,000
Cash

Cash 75,000
Accumulated Depreciation 10,000
Furniture
Gain on sale of asset

ANYA SERVICE COMPANY


STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED

Cash flows from operating activities


Cash received from service revenue
Payment of salaries
Payment of rent
Payment of utilities
Receivables collected
Net cash from operating activities
Cash flows from investing activities
Purchase of equipment
Purchase of office furniture
Proceeds from sale of furniture
Net cash from investing activities

Cash flows from financing activities


Investment by the owner
Withdrawal by the owner
Net cash from financing activities

Net cash flow


add: beginning of the year
Cash, end
2,000,000

120,000

80,000

Accounts Receivable 200,000


300,000 Service Revenue 200,000

150,000

40,000

30,000

70,000

100,000

80,000
5,000

NYA SERVICE COMPANY


ATEMENT OF CASH FLOWS
FOR THE YEAR ENDED

ervice revenue 300,000


-150,000
-40,000
-30,000
70,000
ting activities 150,000
-120,000
-80,000
75,000
ting activities -125,000

2,000,000
-100,000
ing activities 1,900,000

1,925,000
0
1,925,000

You might also like