Name of Project: PROPOSED GUIUAN RESORT

Owner : MARCOS TO DE JESUS RUBY PADULLON-QUILONO

Location SULANGAN GUIUAN, EASTERN SAMAR
Architect: ARCHT. RAMIL M. MATE, Uap
Statement of Work Accomplished: July18-23,2022
VILLA-1
NO. DESCRIPTION QTY UNIT MATERIAL LABOR UNIT
UNIT COST COST

1 EARTH WORKS
A. Excavation Works
A1 LABOR COST
a.) 3 Laborers
TOTAL FOR EARTH WORKS
2 CONCRETE WORKS
A. MATERIAL COST
a.) Portland Cement 46 bags 7,176.00 3,864.00
b.) Coarse Sand 3.1 cu.m 1,773.20 954.80
c.) Gravel 4.2 cu.m 2,948.40 1,587.60
d.) 16 mm Ø x 6m RSB
e.) 12 mm Ø x 6m RSB 36 pcs
f.) 10 mm Ø x 6m RSB 41 pcs 5,863.00 3,157.00
g.) #16 Tie Wire
h.) Hacksaw Blade
TOTAL FOR CONCRETE WORKS
3 MASONRY WORKS
A. MATERIAL COST
a.) 4" CHB
b.) Pozzolan Cement
c.) Coarse Sand
d.) 10 mm Ø x 6 m RSB
e.) # 16 Tie wire
f.) Hacksaw Blade
TOTAL FOR MASONRY WORKS
4 SCHEDULE DOORS & WINDOWS
A. MATERIAL COST

D-1(1.60mX2.10m)alum. Framed
a.) glass Panel, Sliding Door

D-2(0.70mx2.10m) Wood Panel

b.) single swing Door

W-1 (2.50mX1.52m)Tinted Glass w/

c.) alum. Framing fixed Window
 W-1 (2.50mX1.52m)Tinted Glass w/
c.) alum. Framing fixed Window

W-2 (0.30mX2.10m) Tinted Glass

d.) w/ alum. Framing fixed Window

W-3 (1.20mX0.60m)Tinted Glass w/

e.) alum. Framing Awning Window

W-4 (0.60mX0.60m) Tinted Glass

f.) w/ alum. Framing corner Window
TOTAL FOR SCHEDULE DOORS & WINDOWS
5 ROOFING WORKS
A. MATERIAL COST
a.) Portland Cement
b.) Coarse Sand
c.) Gravel
d.) 12 mm Ø x 6m RSB
e.) # 16 Tie wire
f.) Sahara
TOTAL FOR ROOFING WORKS
6 CEILING WORKS
A. MATERIAL COST
a.) PVC PANEL 3mx6m
b.) Double furring
c.) Carrying channel
d.) Carrying channel
e.) Hardieflex
f.) Rivets
TOTAL FOR CEILING WORKS
7 ELECTRICAL WORKS
A. MATERIAL COST
a.) THW Wire 2-14mm2
b.) THW Wire 2-2mm2
c.) THW Wire 2-3.5mm2
d.) THW Wire 2-5.5mm2
e.) LED light 10watts
f.) Pvc Socket
g.) Single Switch
h.) Three Gang Switch
i.) Convenience Outlet 2-Gang
j.) Aircondition Outlet
k.) Utility Box
l.) Junction Box
m.) 60A Circuit Breaker
n.) 30A Circuit Breaker
o.) 20A Circuit Breaker
p.) 15A Circuit Breaker
q.) 1/2" Diam. Pvc orange pipe
r.) 1/2" Diam.pvc elbow
 s.) 1/2" Diam.Moldflex
t.) Soldellest connector 2/0
u.) Panel Board (10 branches)
v.) Electrical tape 3/4"
w.) 1/1/2" RSC Pipe
x.) 1/1/2" RSC Pipe elbow
TOTAL FOR ELECTRICAL WORKS
8 PLUMBING WORKS
A. MATERIAL COST
a.) Water Closet
b.) 4" x 4" Floor Drain
c.) 3" Pvc Pipe
d.) 2'' Pvc Pipe
e.) 4" Pvc Wye
f.) 4" Pvc Clean-out Plug
g.) 2" Pvc tee
h.) 1/2" PPR 90deg Elbow
i.) 2" Pvc Elbow
j.) 2" Pvc P-Trap
k.) 1/2" PPR Pipe
l.) 1/2" Upvc Coupling
m.) 1/2" Upvc Elbow w/o thread
n.) 1/2" Upvc Elbow w/ thread
o.) 1/2" Upvc Tee w/ thread
p.) 1/2" Upvc Tee w/o thread
q.) Faucet
r.) Solvent Cement
s.) G.I Gate Valve
t.) Check Valve
u.) Tapelon Tape
TOTAL FOR ELECTRICAL WORKS
9 SEPTIC TANK
A. MATERIAL COST
a.) 4" CHB
b.) 12 mm x 20' RSB
c.) # 16 Tie wire
d.) Sand
e.) Gravel
f.) 2" x 2" 12' Coco Lumber
g.) ¼" x 4' x 8' ordinary Plywood
h.) Portland Cement
i.) Assoirted Nails
TOTAL FOR SEPTIC TANK
10 PAINTING WORKS
A. MATERIAL COST
a.) Davies Liquid Tile Primer
b.) Davies Flat Latex
 c.) Davies Megacryl(Ready Mix)
d.) Davies Megacryl(Ready Mix)
e.) Pioneer Concrete Epoxy
f.) Laquer Flo
g.) Davies Water White
h.) Patching Compound
i.) Davies Tinting Color
j.) Easy Tite
k.) Davies Sand Paper # 120
l.) Sand Paper # 80
m.) 4" Roller brush w/ pan
n.) 7" Roller brush
o.) 3" Paint brush
p.) 2" Paint brush
q.) Used newspaper
r.) Emergy Cloth
TOTAL FOR PAINTING WORKS
11 TILE WORKS
A. MATERIAL COST
a.) 60mmx60mm Granite tile
b.) 30mmx60mm Ceramic tile
c.) 8' ft.long Tiletrim
d.) Pozzoland Cement
e.) Tile Adhesive
f.) Tile Grout
TOTAL FOR TILE WORKS
12 FORMS & SCAFFOLDING
A. MATERIAL COST
a.) 2" x 2" x 12' Coco Lumber
b.) 2" x 2" x 8' Coco Lumber
c.) 2" x 4" x 12' Coco Lumber
d.) 1/2'' Phenolic Board
e.) ¼" x 4" x 8' Ordinary Plywood
f.) Assorted Nails
TOTAL FOR FORMS & SCAFFOLDING
TOTAL UNIT PERCENTAGE ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT
COST TOTAL COST
PREVIOUS THIS WEEK TO DATE PREVIOUS THIS WEEK TO DATE

100% 0% 100%
100% 0% 100%
- 100% -

11,040.00 11,040.00 22% 22% 2,453.33 2,453.33

2,728.00 2,728.00 34% 34% 939.64 939.64
4,536.00 4,536.00 23% 23% 1,058.40 1,058.40

9,020.00 9,020.00 24% 24% 2,162.69 2,162.69

27,324.00 6,614.07
Name of Project: PROPOSED GUIUAN RESORT
Owner : MARCOS TO DE JESUS RUBY PADULLON-QUILONO
Location SULANGAN GUIUAN, EASTERN SAMAR
Architect: ARCHT. RAMIL M. MATE, Uap
Statement of Work Accomplished: July18-23,2022
VILLA-2
NO. DESCRIPTION QTY UNIT MATERIAL
UNIT COST

1 EARTH WORKS
A. Excavation Works
A1 LABOR COST
a.) 3 Laborers
TOTAL FOR EARTH WORKS
2 CONCRETE WORKS
A. MATERIAL COST
a.) Portland Cement
b.) Coarse Sand
c.) Gravel
d.) 16 mm Ø x 6m RSB
e.) 12 mm Ø x 6m RSB
f.) 10 mm Ø x 6m RSB
g.) #16 Tie Wire
h.) Hacksaw Blade
TOTAL FOR CONCRETE WORKS
3 MASONRY WORKS
A. MATERIAL COST
a.) 4" CHB
b.) Pozzolan Cement
c.) Coarse Sand
d.) 10 mm Ø x 6 m RSB
e.) # 16 Tie wire
f.) Hacksaw Blade
TOTAL FOR MASONRY WORKS
4 SCHEDULE DOORS & WINDOWS
A. MATERIAL COST

D-1(1.60mX2.10m)alum. Framed
a.) glass Panel, Sliding Door

D-2(0.70mx2.10m) Wood Panel

b.) single swing Door

W-1 (2.50mX1.52m)Tinted Glass w/

c.) alum. Framing fixed Window

W-2 (0.30mX2.10m) Tinted Glass

d.) w/ alum. Framing fixed Window
 W-2 (0.30mX2.10m) Tinted Glass
d.) w/ alum. Framing fixed Window

W-3 (1.20mX0.60m)Tinted Glass w/

e.) alum. Framing Awning Window

W-4 (0.60mX0.60m) Tinted Glass

f.) w/ alum. Framing corner Window
TOTAL FOR SCHEDULE DOORS & WINDOWS
5 ROOFING WORKS
A. MATERIAL COST
a.) Portland Cement
b.) Coarse Sand
c.) Gravel
d.) 12 mm Ø x 6m RSB
e.) # 16 Tie wire
f.) Sahara
TOTAL FOR ROOFING WORKS
6 CEILING WORKS
A. MATERIAL COST
a.) PVC PANEL 3mx6m
b.) Double furring
c.) Carrying channel
d.) Carrying channel
e.) Hardieflex
f.) Rivets
TOTAL FOR CEILING WORKS
7 ELECTRICAL WORKS
A. MATERIAL COST
a.) THW Wire 2-14mm2
b.) THW Wire 2-2mm2
c.) THW Wire 2-3.5mm2
d.) THW Wire 2-5.5mm2
e.) LED light 10watts
f.) Pvc Socket
g.) Single Switch
h.) Three Gang Switch
i.) Convenience Outlet 2-Gang
j.) Aircondition Outlet
k.) Utility Box
l.) Junction Box
m.) 60A Circuit Breaker
n.) 30A Circuit Breaker
o.) 20A Circuit Breaker
p.) 15A Circuit Breaker
q.) 1/2" Diam. Pvc orange pipe
r.) 1/2" Diam.pvc elbow
s.) 1/2" Diam.Moldflex
t.) Soldellest connector 2/0
u.) Panel Board (10 branches)
 v.) Electrical tape 3/4"
w.) 1/1/2" RSC Pipe
x.) 1/1/2" RSC Pipe elbow
TOTAL FOR ELECTRICAL WORKS
8 PLUMBING WORKS
A. MATERIAL COST
a.) Water Closet
b.) 4" x 4" Floor Drain
c.) 3" Pvc Pipe
d.) 2'' Pvc Pipe
e.) 4" Pvc Wye
f.) 4" Pvc Clean-out Plug
g.) 2" Pvc tee
h.) 1/2" PPR 90deg Elbow
i.) 2" Pvc Elbow
j.) 2" Pvc P-Trap
k.) 1/2" PPR Pipe
l.) 1/2" Upvc Coupling
m.) 1/2" Upvc Elbow w/o thread
n.) 1/2" Upvc Elbow w/ thread
o.) 1/2" Upvc Tee w/ thread
p.) 1/2" Upvc Tee w/o thread
q.) Faucet
r.) Solvent Cement
s.) G.I Gate Valve
t.) Check Valve
u.) Tapelon Tape
TOTAL FOR ELECTRICAL WORKS
9 SEPTIC TANK
A. MATERIAL COST
a.) 4" CHB
b.) 12 mm x 20' RSB
c.) # 16 Tie wire
d.) Sand
e.) Gravel
f.) 2" x 2" 12' Coco Lumber
g.) ¼" x 4' x 8' ordinary Plywood
h.) Portland Cement
i.) Assoirted Nails
TOTAL FOR SEPTIC TANK
10 PAINTING WORKS
A. MATERIAL COST
a.) Davies Liquid Tile Primer
b.) Davies Flat Latex
c.) Davies Megacryl(Ready Mix)
d.) Davies Megacryl(Ready Mix)
e.) Pioneer Concrete Epoxy
 f.) Laquer Flo
g.) Davies Water White
h.) Patching Compound
i.) Davies Tinting Color
j.) Easy Tite
k.) Davies Sand Paper # 120
l.) Sand Paper # 80
m.) 4" Roller brush w/ pan
n.) 7" Roller brush
o.) 3" Paint brush
p.) 2" Paint brush
q.) Used newspaper
r.) Emergy Cloth
TOTAL FOR PAINTING WORKS
11 TILE WORKS
A. MATERIAL COST
a.) 60mmx60mm Granite tile
b.) 30mmx60mm Ceramic tile
c.) 8' ft.long Tiletrim
d.) Pozzoland Cement
e.) Tile Adhesive
f.) Tile Grout
TOTAL FOR TILE WORKS
12 FORMS & SCAFFOLDING
A. MATERIAL COST
a.) 2" x 2" x 12' Coco Lumber
b.) 2" x 2" x 8' Coco Lumber
c.) 2" x 4" x 12' Coco Lumber
d.) 1/2'' Phenolic Board
e.) ¼" x 4" x 8' Ordinary Plywood
f.) Assorted Nails
TOTAL FOR FORMS & SCAFFOLDING
LABOR UNIT TOTAL UNIT TOTAL COST PERCENTAGE ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT
COST COST
PREVIOUS THIS WEEK TO DATE PREVIOUS THIS WEEK TO DATE
Name of Project: PROPOSED GUIUAN RESORT
Owner : MARCOS TO DE JESUS RUBY PADULLON-QUILONO
Location SULANGAN GUIUAN, EASTERN SAMAR
Architect: ARCHT. RAMIL M. MATE, Uap
Statement of Work Accomplished: July18-23,2022
VILLA-3
NO. DESCRIPTION QTY UNIT MATERIAL LABOR UNIT
UNIT COST COST

1 EARTH WORKS
A. Excavation Works
A1 LABOR COST
a.) 3 Laborers
TOTAL FOR EARTH WORKS
2 CONCRETE WORKS
A. MATERIAL COST
a.) Portland Cement 2 bags
b.) Coarse Sand 0.125 cu.m.
c.) Gravel 0.17 cu.m.
d.) 16 mm Ø x 6m RSB 12 pcs
e.) 12 mm Ø x 6m RSB
f.) 10 mm Ø x 6m RSB
g.) #16 Tie Wire
h.) Hacksaw Blade
TOTAL FOR CONCRETE WORKS
3 MASONRY WORKS
A. MATERIAL COST
a.) 4" CHB 44 pcs
b.) Pozzolan Cement 2 bags
c.) Coarse Sand 0.19 cu.m.
d.) 10 mm Ø x 6 m RSB
e.) # 16 Tie wire
f.) Hacksaw Blade
TOTAL FOR MASONRY WORKS
4 SCHEDULE DOORS & WINDOWS
A. MATERIAL COST
D-1(1.60mX2.10m)alum. Framed glass
a.) Panel, Sliding Door

D-2(0.70mx2.10m) Wood Panel

b.) single swing Door
W-1 (2.50mX1.52m)Tinted Glass w/
c.) alum. Framing fixed Window

W-2 (0.30mX2.10m) Tinted Glass

d.) w/ alum. Framing fixed Window
 W-2 (0.30mX2.10m) Tinted Glass
d.) w/ alum. Framing fixed Window

W-3 (1.20mX0.60m)Tinted Glass w/

e.) alum. Framing Awning Window

W-4 (0.60mX0.60m) Tinted Glass

f.) w/ alum. Framing corner Window
TOTAL FOR SCHEDULE DOORS & WINDOWS
5 ROOFING WORKS
A. MATERIAL COST
a.) Portland Cement
b.) Coarse Sand
c.) Gravel
d.) 12 mm Ø x 6m RSB
e.) # 16 Tie wire
f.) Sahara
TOTAL FOR ROOFING WORKS
6 CEILING WORKS
A. MATERIAL COST
a.) PVC PANEL 3mx6m
b.) Double furring
c.) Carrying channel
d.) Carrying channel
e.) Hardieflex
f.) Rivets
TOTAL FOR CEILING WORKS
7 ELECTRICAL WORKS
A. MATERIAL COST
a.) THW Wire 2-14mm2
b.) THW Wire 2-2mm2
c.) THW Wire 2-3.5mm2
d.) THW Wire 2-5.5mm2
e.) LED light 10watts
f.) Pvc Socket
g.) Single Switch
h.) Three Gang Switch
i.) Convenience Outlet 2-Gang
j.) Aircondition Outlet
k.) Utility Box
l.) Junction Box
m.) 60A Circuit Breaker
n.) 30A Circuit Breaker
o.) 20A Circuit Breaker
p.) 15A Circuit Breaker
q.) 1/2" Diam. Pvc orange pipe
r.) 1/2" Diam.pvc elbow
s.) 1/2" Diam.Moldflex
t.) Soldellest connector 2/0
u.) Panel Board (10 branches)
 v.) Electrical tape 3/4"
w.) 1/1/2" RSC Pipe
x.) 1/1/2" RSC Pipe elbow
TOTAL FOR ELECTRICAL WORKS
8 PLUMBING WORKS
A. MATERIAL COST
a.) Water Closet
b.) 4" x 4" Floor Drain
c.) 3" Pvc Pipe
d.) 2'' Pvc Pipe
e.) 4" Pvc Wye
f.) 4" Pvc Clean-out Plug
g.) 2" Pvc tee
h.) 1/2" PPR 90deg Elbow
i.) 2" Pvc Elbow
j.) 2" Pvc P-Trap
k.) 1/2" PPR Pipe
l.) 1/2" Upvc Coupling
m.) 1/2" Upvc Elbow w/o thread
n.) 1/2" Upvc Elbow w/ thread
o.) 1/2" Upvc Tee w/ thread
p.) 1/2" Upvc Tee w/o thread
q.) Faucet
r.) Solvent Cement
s.) G.I Gate Valve
t.) Check Valve
u.) Tapelon Tape
TOTAL FOR ELECTRICAL WORKS
9 SEPTIC TANK
A. MATERIAL COST
a.) 4" CHB
b.) 12 mm x 20' RSB
c.) # 16 Tie wire
d.) Sand
e.) Gravel
f.) 2" x 2" 12' Coco Lumber
g.) ¼" x 4' x 8' ordinary Plywood
h.) Portland Cement
i.) Assoirted Nails
TOTAL FOR SEPTIC TANK
10 PAINTING WORKS
A. MATERIAL COST
a.) Davies Liquid Tile Primer
b.) Davies Flat Latex
c.) Davies Megacryl(Ready Mix)
d.) Davies Megacryl(Ready Mix)
e.) Pioneer Concrete Epoxy
 f.) Laquer Flo
g.) Davies Water White
h.) Patching Compound
i.) Davies Tinting Color
j.) Easy Tite
k.) Davies Sand Paper # 120
l.) Sand Paper # 80
m.) 4" Roller brush w/ pan
n.) 7" Roller brush
o.) 3" Paint brush
p.) 2" Paint brush
q.) Used newspaper
r.) Emergy Cloth
TOTAL FOR PAINTING WORKS
11 TILE WORKS
A. MATERIAL COST
a.) 60mmx60mm Granite tile
b.) 30mmx60mm Ceramic tile
c.) 8' ft.long Tiletrim
d.) Pozzoland Cement
e.) Tile Adhesive
f.) Tile Grout
TOTAL FOR TILE WORKS
12 FORMS & SCAFFOLDING
A. MATERIAL COST
a.) 2" x 2" x 12' Coco Lumber
b.) 2" x 2" x 8' Coco Lumber
c.) 2" x 4" x 12' Coco Lumber
d.) 1/2'' Phenolic Board
e.) ¼" x 4" x 8' Ordinary Plywood
f.) Assorted Nails
TOTAL FOR FORMS & SCAFFOLDING
TOTAL UNIT PERCENTAGE ACCOMPLISHMENT AMOUNT ACCOMPLISHMENT
COST TOTAL COST
PREVIOUS THIS WEEK TO DATE PREVIOUS THIS WEEK TO DATE

100% 0% 100%
100% 0% 100% -

480.00 480.00 1% 1% 4.64 4.64

110.00 110.00 1% 1% 1.53 1.53
183.60 183.60 1% 1% 1.73 1.73
5,228.40 5,228.40 11% 11% 560.19 560.19

6,002.00 568.09

374.00 374.00 6% 6% 23.81 23.81

480.00 480.00 5% 5% 24.00 24.00
167.20 167.20 6% 6% 10.59 10.59

1,021.20 58.40