C-HELIX

STATIONARY
STATIONARY Specifications Quantity Cost per unit Total cost
Black Chart Paper A0 50 7 350
White Chart Paper, light-green, yellowA0 50+10+10 7 490
Marker Box Red, Black and Blue (set) 3 66 198
Acrylic Paint Colors 500mL Yellow, Green, Dark Blue 3 600 1800
Oil Pastels 50 shades 1 150 150
Fevicol Box 2kg 2 500 1000
Flat Paint Brush (all sizes) Pack of 7 2 200 400
Wall Paint Brush Set 1 300 300
Pencil 10B Box 1 120 120
Pencil 6H Box 1 100 100
Pencil (HB) Box 1 100 100
Double Sided Tape 72mm x 5m 5 250 1250
Double Sided Tape 24mm x 5m 9 150 1350
Eraser Box 1 60 60
Stapler 6mm 3 113 339
Staples 6mm 10 7 70
Stapler 23mm 1 1200 1200
Staples 23mm 2 200 400
Sharpner Box 1 50 50
Scissors 4 150 600
Fevistick 10 35 350
White Paper Tape 18mm x 25m 1 400 400
Metal Plate 24mm x 65m 10 100 1000
Cellotape 48mm x 50m 5 100 500
Cellotape (Big) 30cm 5 150 750
Big Scale 5 200 1000
Thermocol Sheets 28inch x 19 inch x 25mm 15 115 1725
Sunboard Pack + Flex Quick A1 size (5mm and 3mm) 15 90 1350
Thermocol Cutter 18mm 5 129 645
Replacement Blades 18mm 10 19 190
Wall Paints Black + Red + White 2+2+1 765(1L) 3825
Turpentine Oil 200mL 3 90 270
Surgical cotton for thermal mass 1 300 300
Wire cutter 130mm 2 60 120
Plastic Sheets 3m * 4.5m 1 1800 1800
plywood thickness 16 mm 2 unit 1500 3000
plywood thickness 10mm 4 unit 1000 4000
plywood thickness 8mm 3 unit 800 2400
plywood thickness 6mm 1 unit 500 500
printing poster Colored A4 60 10 600
Canvas paper 5 20 100
printing flex 5 feet × 4 feet 4 400 1600
Flex quick 20 gm 2 90 180
Total 36932

HARDWARE
Ardunio Uno 3 950 2950
Sun board sheet 10 70 700
Batteries ENVIE® (9v Infinite) Ni-Mh 300mAh battery 2 500 1000
LED 5mm 5 15 75
Grip Liner 4mm thick 1 250 250
RC Boat Propellers 2 50 100
Motors(DC) 1000 RPM 2 400 800
Solar Panel 12/24 volt 1 2500 2500
BO motor with wheel Dual shaft BO motor with wheel 150 600
Battery Charger AA 9V 1 600 600
Connectors 9v battery clip connector 1 60 60
switch botton 4 15 60
PVC pipe 2.5 thick and 1inch dia. 2 75 150
Grip Liner 1 160 160
Pencil battery 10 10 100
cardboard 10 40 400
Glue Gun 1 300 300
Glue Gun sticks 10 15 150
Bottles 10 20 200
Liminations sheet rolls 1 200 200
Acrylic Paints 1 170 170
Jumper Wire breadborad jumper wire 3 150 450
Cardboard 8.5 x 11 Inches ,250g 200 18 3600
,200 pieces
Tarpaulin 10 x 8 FT , 2 pieces 2 700 1400
Aluminium wire 12 x 12 x 12 mm, 2 2 145 290
reels
Glue gun 3 1 300 300
Glue sticks 10 10 15 150
Plywood Length : 5 FT 1 2000 2000
Plyboard 4*3 ft 1 700 700
Sunboard 1m 1 1000 1000
Plastic Water tank 3*2 ft 1 1000 1000
Plastic bottles 1 liter 10 20 200
Wires 15 meters 1 500 500
Pipes 10 ft 5 60 300
Thick Thermocol 1m 1 400 400
Colors Poster color 2 100 200
Charts Paper chart 4 5 20
Artificial grass 1meter 1 500 500
Glue gun 4 100 400
Foil paper 1 complete roll 1 300 300
PUMP OPEN FLOW:1L/MIN 1 500 500
0.5 TO 1AMPS, 12/24 V 60 PSI, OUTLET P:140 PSI,12/24 V DC
SPRAY NOZZLES 20 500 500
SOLAR 12/24 V 1 2000 2000
PANELS
EPOXY, CARDBOARD 1(EPOXY) 1500 2500
GLUE GUN 1 200 200
CUTTERS WIRES
BATTERY 12/24 VOLT DC 1 500 500
BATTERY
CEMENT, SAND PEBBLE, 600
BRICK
PVC, PLASTIC 200
PIPES
HARD CLAY 500
PAINTS COLORS 500
Sugarcane bagasses 15 kg 15 3 45
Banana fibre 2 kg 2 250 500
Coconut shell 4 kg 4 10 40
Rice husk 4 kg 4 10 40
Moringa oleifera seeds 2 kg 2 1200 2400
Watermelon seeds 2 kg 2 200 400
Walnut shell 4 kg 4 40 160
Empty water bottle 5, 27.305* 49.53 cm 5 100 500
M seal 15 15 25 375
Valve 5, 2.5 mm diameter 5 150 750
PVC pipe 1m 2.5 mm dia 1 191 191
Ordinary Portland Cement 1 400 400
Fine sand passed from #8 and is remained on #200 0 0
Fibre glass net 3 , 15 inch × 25 inch 3 319 957
Polypropylene fibre 3 ,12mm 3 465 1395
CEMENT 53 GRADE OPC 1 410 410
COARSE AGGREGATE - 1 200 200
ADMIXTURE CONPLAST SP430 ~1000 1000
WATER - 0 0
TROWEL - 1 300 300
MIXING TRAY/MOULD FOR SETTING CONCRETE 1 3000 3000
GLOVES - 2 125 250
GREASE 1 250 250
Brick 500 500 7 3500
Cement 2, M20,100kg 2 740 1480
Aluminium wire 100gm, 30 wires 30 145 4350
POPSICLE 10packets, 1000 250 2500
pieces 10
MDF BOARD 4 × 4 inch, 20 packs 60 1200
of 6 pieces 20
TOOTHPICK 5 box 5 70 350
GLUE GUN 6 6 100 600
GLUE STICKS 20 20 15 300
FEVICOL 4, 250 gm 4 120 480
Ice cream stick 10 packets, 1000 pieces 10 250 2500
Rubber band 1 pack , 3 inch diameter 1 80 80
Scissor 12 120 50 600
GLUE GUN 12 12 100 1200
GLUE STICKS 20 20 15 300
Bottle cap 50 1000 200 200
Ice cream stick 10 packets, 1000 pieces 10 250 2500
Toothpick 8, 100 pieces 8 70 560
Cardboard 20 20 18 360
GLUE GUN 12 12 100 1200
GLUE STICKS 20 20 15 300
Popsicle stick 11.2 cm long , 10 set of 1000 pieces 10 250 2500
Mdf board 10 x 10 cm , 2.5 60 600
thickness, 10 set 10
String 5m 5 50 250
Glue sticks 20 20 15 300
Glue gun 10 10 100 1000
Cardboard - - 350
Printed Sheets 20-25 25 10 250
Chart papers 10 white 10 10 100
Arduino mega 3000
LCD 300
GSM SIM800L 1000
Ultrasonic sensor(HC-SR04) 1000
DC motor 300
L298 2A DUAL MOTOR DRIVER( 3-motor drivers) 500
Jumper Wire 600
Arduino cable 100
CHASIS BOARD 100
Miscellaneous 1500
Ardino Mega 1 1 3000 3000
LCD 1 1 300 300
GSM SIM800L 1 1000 1000
Ultrasonic Sensor HC- SR04 1 300 300
DC Motor 4 motor 1 500 500
Dual Motor Driver L298 2A (3- Motor Drivers ) 1 600 600
Jumper Wires 1 100 100
Arduino Cables 1 100 100
Chasis Board 1 500 500
Miscellaneous 1 1000 1000
Total 92508

TOOLS
Google Cardboard VR 4 250 1000
Hammer 5 200 1000
Iron Nail Box 1 inch 500 pieces 120 120
Iron Nail Box 2 inch 500 pieces 175 175
Screwdriver Box 1 769 769
Total 3064

EVENTS
Event Name Description Prize Money
NITH WhodunNIT INSTITUTE LEVEL 10000
Smart Campus DEPARTMENT LEVEL 9000
PaperTower DEPARTMENT LEVEL 9000
Letter Game DEPARTMENT LEVEL 8000
Departmental Quiz DEPARTMENTAL QUIZ 2000
TOTAL 38000

Materials for Events

Item Required Specification Quantity Cost per unit total cost
A4 sheets ream 3 230 690
small cellotape 5m * 25 mm 30 10 300
Total 990

Overall budget amount 171494