Download as txt, pdf, or txt
Download as txt, pdf, or txt
You are on page 1of 15

<br>

<table width="80%" border="0" align="center">


<tr>
<td align="center"><h3><strong>BALANCE GENERAL</strong></h3></td>
</tr>

<tr>
<td align="center"><h3>Per&iacute;odo 2022</h3></td>
</tr>

</table>

<br>
<table class="table table-condensed" width="100%" border="0" align="center">
<thead>
<tr style="background-color: #d9d9d9;">
<th width="">&nbsp;</th>
<th width="">&nbsp;</th>
<th width="">&nbsp;</th>
<th width="">&nbsp;</th>
<th align="center" colspan="2">Saldos</th>
<th align="center" colspan="2">Balance</th>
<th align="center" colspan="2">Resultado</th>
</tr>

<tr style="background-color: #d9d9d9;">


<th align="center" width="8%">Codigo</th>
<th>Cuenta</th>
<th align="center" width="8%">D&eacute;bito</th>
<th align="center" width="8%">Cr&eacute;dito</th>
<th align="center" width="8%">Deudor</th>
<th align="center" width="8%">Acreedor</th>
<th align="center" width="8%">Activo</th>
<th align="center" width="8%">Pasivo</th>
<th align="center" width="8%">P&eacute;rdida</th>
<th align="center" width="8%">Ganancia</th>
</tr>
</thead>

<tr>
<td align="center">110001</td>
<td>DISPONIBLE</td>
<td align="right">109.049.233</td>
<td align="right">91.039.668</td>
<td align="right">18.009.565</td>
<td align="right">0</td>
<td align="right">18.009.565</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">110101</td>
<td>BANCO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110201</td>
<td>CUENTA POR COBRAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110202</td>
<td>CLIENTES</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110301</td>
<td>RETIROS - LORENA MORALES</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110401</td>
<td>ANTICIPOS SUELDO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110410</td>
<td>ASIG. FAMILIAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">110501</td>
<td>IVA CREDITO FISCAL</td>
<td align="right">157.497</td>
<td align="right">157.497</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">110502</td>
<td>REMANENTE CF</td>
<td align="right">601.573</td>
<td align="right">19.222</td>
<td align="right">582.351</td>
<td align="right">0</td>
<td align="right">582.351</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">110503</td>
<td>PPM</td>
<td align="right">352.913</td>
<td align="right">98.769</td>
<td align="right">254.144</td>
<td align="right">0</td>
<td align="right">254.144</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">110504</td>
<td>PPM VOLUNTARIO</td>
<td align="right">1.602.631</td>
<td align="right">452.412</td>
<td align="right">1.150.219</td>
<td align="right">0</td>
<td align="right">1.150.219</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">120001</td>
<td>EXISTENCIA</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">120101</td>
<td>ACTIVO INMOVILIZADOS</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">120201</td>
<td>DEPRECIACION ACUMULADA</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210101</td>
<td>CUENTAS POR PAGAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>
<tr>
<td align="center">210102</td>
<td>PROVEEDORES</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210201</td>
<td>IVA DEBITO FISCAL</td>
<td align="right">1.089.662</td>
<td align="right">1.089.662</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210202</td>
<td>IVA POR PAGAR</td>
<td align="right">525.203</td>
<td align="right">525.203</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210203</td>
<td>IVA PORSTERGADO</td>
<td align="right">255.112</td>
<td align="right">255.112</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210204</td>
<td>IMPUESTO UNICO</td>
<td align="right">346.841</td>
<td align="right">781.573</td>
<td align="right">0</td>
<td align="right">434.732</td>
<td align="right">0</td>
<td align="right">434.732</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210205</td>
<td>RETENCION DE HONORARIOS</td>
<td align="right">1.981.050</td>
<td align="right">1.981.050</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210206</td>
<td>PPM POR PAGAR</td>
<td align="right">207.297</td>
<td align="right">259.861</td>
<td align="right">0</td>
<td align="right">52.564</td>
<td align="right">0</td>
<td align="right">52.564</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">210207</td>
<td>IVA CAMBIO DE SUJETO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210208</td>
<td>IMPUESTO ADICIONAL 3% </td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>
<tr>
<td align="center">210301</td>
<td>SUELDOS POR PAGAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210302</td>
<td>HONORARIOS POR PAGAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210303</td>
<td>INDEMNIZACIONES POR PAGAR</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">210304</td>
<td>INSTITUCIONES PREVISIONALES</td>
<td align="right">2.184.595</td>
<td align="right">3.488.559</td>
<td align="right">0</td>
<td align="right">1.303.964</td>
<td align="right">0</td>
<td align="right">1.303.964</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">211001</td>
<td>CR�DITO BANCARIO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">310001</td>
<td>CAPITAL</td>
<td align="right">0</td>
<td align="right">1.000.000</td>
<td align="right">0</td>
<td align="right">1.000.000</td>
<td align="right">0</td>
<td align="right">1.000.000</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">310002</td>
<td>REVALORIZACION CAPITAL PROPIO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">312001</td>
<td>UTILIDADES(P�RDIDAS) ACUMULADAS</td>
<td align="right">0</td>
<td align="right">6.056.200</td>
<td align="right">0</td>
<td align="right">6.056.200</td>
<td align="right">0</td>
<td align="right">6.056.200</td>
<td align="right">0</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410101</td>
<td>HONORARIOS</td>
<td align="right">12.485.803</td>
<td align="right">0</td>
<td align="right">12.485.803</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">12.485.803</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410201</td>
<td>REMUNERACION</td>
<td align="right">18.996.001</td>
<td align="right">0</td>
<td align="right">18.996.001</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">18.996.001</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410210</td>
<td>INDEMNIZACIONES Y DESAHUCIOS</td>
<td align="right">737.500</td>
<td align="right">0</td>
<td align="right">737.500</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">737.500</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410211</td>
<td>LEYES SOCIALES</td>
<td align="right">739.980</td>
<td align="right">0</td>
<td align="right">739.980</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">739.980</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410301</td>
<td>COSTOS DE VENTA</td>
<td align="right">11.195.770</td>
<td align="right">0</td>
<td align="right">11.195.770</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">11.195.770</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410401</td>
<td>SERV A TERCEROS</td>
<td align="right">44.536.963</td>
<td align="right">0</td>
<td align="right">44.536.963</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">44.536.963</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410402</td>
<td>CONTABILIDAD</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">410501</td>
<td>SERV BASICOS</td>
<td align="right">453.240</td>
<td align="right">0</td>
<td align="right">453.240</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">453.240</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410502</td>
<td>SERV DIGITALES</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">410601</td>
<td>GASTOS BANCARIOS</td>
<td align="right">150.740</td>
<td align="right">0</td>
<td align="right">150.740</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">150.740</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">410605</td>
<td>GASTOS LEASING</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">410606</td>
<td>INTERESES BANCARIOS</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">410607</td>
<td>INTERESES PAGADO</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421001</td>
<td>GASTOS GENERALES</td>
<td align="right">571.961</td>
<td align="right">0</td>
<td align="right">571.961</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">571.961</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">421002</td>
<td>GASTOS SEGUROS</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421003</td>
<td>GASTOS OFICINA</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421004</td>
<td>PATENTE COMERCIAL</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421005</td>
<td>RENDICION DE GASTOS</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421030</td>
<td> VALOR OTRO IMPUESTO </td>
<td align="right">292.051</td>
<td align="right">0</td>
<td align="right">292.051</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">292.051</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">421101</td>
<td>ARRIENDO </td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">421105</td>
<td>GASTOS COMUNES</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">422001</td>
<td>DEPRECIACION AF</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">422101</td>
<td>CORRECCION MONETARIA</td>
<td align="right">0</td>
<td align="right">29.058</td>
<td align="right">0</td>
<td align="right">29.058</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">29.058</td>
</tr>

<tr>
<td align="center">440101</td>
<td>IMPUESTO RENTA</td>
<td align="right">378.030</td>
<td align="right">0</td>
<td align="right">378.030</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">378.030</td>
<td align="right">0</td>
</tr>

<tr>
<td align="center">440102</td>
<td>MULTAS O INTERESES POR MORA</td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
<td><div align="right">0</div></td>
</tr>

<tr>
<td align="center">510101</td>
<td>VENTAS</td>
<td align="right">0</td>
<td align="right">101.657.800</td>
<td align="right">0</td>
<td align="right">101.657.800</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">101.657.800</td>
</tr>

<tr style="background-color: #d9d9d9;">


<td colspan="2">SUB-TOTAL</td>
<td align="right">208.891.646</td>
<td align="right">208.891.646</td>
<td align="right">110.534.318</td>
<td align="right">110.534.318</td>
<td align="right">19.996.279</td>
<td align="right">8.847.460</td>
<td align="right">90.538.039</td>
<td align="right">101.686.858</td>
</tr>
<tr style="background-color: #f1f1f1;">
<td colspan="2">UTILIDAD DEL EJERCICIO</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">0</td>
<td align="right">11.148.819</td>
<td align="right">11.148.819</td>
<td align="right">0</td>
</tr>
<tr style="background-color: #d9d9d9;">
<td colspan="2">TOTAL FINAL </td>
<td align="right">208.891.646</td>
<td align="right">208.891.646</td>
<td align="right">110.534.318</td>
<td align="right">110.534.318</td>
<td align="right">19.996.279</td>
<td align="right">19.996.279</td>
<td align="right">101.686.858</td>
<td align="right">101.686.858</td>
</tr>
</tr>
</table>

You might also like