Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 9

III.

ARCHITECTURAL WORKS

A. CEILING WORKS
Materials
GROUND FLOOR
a. Ficem Board on Metal Furring
Ficem board, 3.5mm Thk.
1"x1"x0.5mm Wall Angle x 3M
1"x2"x0.7mm Carrying Channel x 4M
1"x2"x0.4mm Double Metal Furring x 4M
Blind Rivets
S-furring clip
Hangers
Manhole w/ Metal Frames,50x50cm

b. Miscellaneous
Tie Wire # 16
Drill Tool & Drill Bits
Cutting Tool & Blade
Level hose, nylon, Miscellaneous Hardware items

SECOND FLOOR
a. Ficem Board on Metal Furring
Ficem board, 3.5mm Thk.
1"x1"x0.5mm Wall Angle x 3M
1"x2"x0.7mm Carrying Channel x 4M
1"x2"x0.4mm Metal Furring x 4M
Blind Rivets
S-furring clip
Hangers
Manhole w/ Metal Frames,50x50cm

c. Miscellaneous
Tie Wire # 16
Drill Tool & Drill Bits
Cutting Tool & Blade
Level hose, nylon, Miscellaneous Hardware items

Equipment Rental
Welding Generator Set
Cut-Off Machine
B. DOORS & WINDOWS
A. Doors
D1 - 2.5m x 1.2m sliding Type Door with glass
D2 - 2.1m x 0.75m Panel Type Door with glass
D3 - 2.1m x 0.90m Panel Type Door with glass
D4 - 2.1m x 0.75m Panel Type Door with glass
D5 - 2.1m x 0.75m Pocket Type with Glass
D6 - 2.1m x 0.75m PVC Type Door

Windows
W1 - 1.839m x 2.2m UPVC Frame Awning Window with 1/4" Thk.
Clear Glass Panel

W2 - 1.4m x 1.6m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W3 - 0.6m x 2m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W4 - 1.98m x 0.4m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W5 0.6m x 2.053m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W6 - 0.6m x 0.45m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W7 - 0.5m x 2m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W8 - 0.45m x 0.6m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel

W9 - 0.45m x .6m UPVC Frame Awning Window with 1/4" Thk.


Clear Glass Panel
W10 2.35m x 0.9m UPVC Frame Fixed Window with 1/4" Thk.
Clear Glass Panel

Door Hole Drill Tool


Screws, Bolts, Consumable Finishing Hardwares
378.64 m2

213.22 m2
213.22 m2
82.00 pcs @ 385.00 / pc ₱
120.00 pcs @ 90.00 / pc
58.00 pcs @ 130.00 / pc
232.00 pcs @ 110.00 / pc
4,100.00 pcs @ 2.50 / pc
1,185.00 pcs @ 5.00 / pc
171.00 pcs @ 130.00 / pc
16.00 sets @ 250.00 / set

1.00 lot
16.00 kgs @ 75.00 / kg
2.00 set @ 4,000.00 / set
2.00 set @ 5,000.00 / set
1.00 lot @ 5,000.00 / lot

165.42 m2
165.42 m2
64.00 pcs @ 385.00 / pc ₱
120.00 pcs @ 90.00 / pc
45.00 pcs @ 130.00 / pc
180.00 pcs @ 110.00 / pc
3,200.00 pcs @ 2.50 / pc
919.00 pcs @ 5.00 / pc
133.00 pcs @ 130.00 / pc
16.00 sets @ 250.00 / set

1.00 lot
45.00 kgs @ 75.00 / kg
2.00 set @ 4,000.00 / set
2.00 set @ 5,000.00 / set
1.00 lot @ 5,000.00 / lot

30.00 days @ 1,500.00 / day ₱


30.00 days @ 1,000.00 / day
Material Cost
Labor Cost
Equipment
Sub-Total Cost ₱

12.00 sets
1.00 sets @ 10,500.00 / set ₱
3.00 sets @ 5,500.00 / set
2.00 sets @ 6,600.00 / set
1.00 sets @ 5,500.00 / set
2.00 sets @ 5,500.00 / set
3.00 sets @ 5,500.00 / set

11.00 sets
2.00 sets @ 20,229.00 / set

3.00 sets @ 11,200.00 / set

3.00 sets @ 6,000.00 / set

3.00 sets @ 3,960.00 / set

2.00 sets @ 6,159.00 / set

3.00 sets @ 1,350.00 / set

1.00 sets @ 5,000.00 / set

2.00 sets @ 1,350.00 / set

3.00 sets @ 1,350.00 / set


1.00 sets @ 10,575.00 / set

5.00 sets @ 5,000.00 / set


1.00 lot @ 5,000.00 / lot
Material Cost ₱
Labor Cost
Sub-Total Cost ₱
31,570.00
10,800.00
7,540.00
25,520.00
10,250.00
5,925.00
22,230.00
4,000.00

1,200.00
8,000.00
10,000.00
5,000.00

24,640.00
10,800.00
5,850.00
19,800.00
8,000.00
4,595.00
17,290.00
4,000.00

3,375.00
8,000.00
10,000.00
5,000.00

45,000.00
30,000.00
338,385.00
101,515.50
75,000.00
514,900.50

1,359.87

10,500.00 3 sq.m 3500 10,500.00 3.00


16,500.00 1.575 sq.m 3500 5,512.50 4.73
13,200.00 1.89 sq.m 3500 6,615.00 3.78
5,500.00 1.575 sq.m 3500 5,512.50 1.58
11,000.00 1.575 sq.m 3500 5,512.50 3.15
16,500.00 1.575 sq.m 3500 5,512.50 4.73
20.96

40,458.00 4.0458 sq.m 5000 20,229.00

33,600.00 2.24 sq.m 5000 11,200.00

18,000.00 1.2 sq.m 5000 6,000.00

11,880.00 0.792 sq.m 5000 3,960.00

12,318.00 1.2318 sq.m 5000 6,159.00

4,050.00 0.27 sq.m 5000 1,350.00

5,000.00 1 sq.m 5000 5,000.00

2,700.00 0.27 sq.m 5000 1,350.00

4,050.00 0.27 sq.m 5000 1,350.00


10,575.00 2.115 sq.m 5000 10,575.00

25,000.00
5,000.00
245,831.00
36,874.65
282,705.65

You might also like