Daftar Belanja

You might also like

Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 4

List Biaya Perkiraan Harga Satuan Biaya Asli

Beras 10 kg 1 110,000 100,000 100,000


Minyak 3 60,000 20,000 60,000
Gula 1 14,000 13,800 13,800
Terigu 500 g 1 18,000 6,800 6,800
Terigu 1000 g 1 11,400 11,400
Sagu 1 7,000 7,800 7,800
Kecap Manis 275 ml 1 8,000 1,600 1,600
Masako 5,000 -
Kopi 20,000 -
The 1 6,000 5,400 5,400
Garam 2 3,000 1,400 2,800
Terasi 1 3,300 3,300
Susu bubuk shacet 10 1,800 1,800 18,000
Bumbu Nasi Goreng Sajiku 1 6,000 1,700 1,700
Bumbu Nasi Goreng Racik 2 1,900 3,800
Santan 3 11,000 3,000 9,000
Racun nyamuk 2 11,000 3,700 7,400
Racun Nyamuk DBD 1 3,900 3,900
Mihun 1 11,000 7,000 7,000
Mie Kering 1 4,000 4,400 4,400
Supermi 5 1,700 8,500
Indomie Goreng 4 2,900 11,600
Mi Sedap White Cury 1 2,700 2,700
Kapas 1 10,000 8,700 8,700
Rinso 2 38,000 24,500 49,000
So Klin 1 5,900 5,900
Sabun Mandi 3 10,000 4,500 13,500
Sabun Mandi Anak 1 3,500 3,500
Odol 2 26,000 12,000 24,000
Wow 2 20,000 10,000 20,000
Shampo Lifeboy 70ml 1 22,000 12,000 12,000
Shampo Emeron 12 417 5,004
Sikat Gigi 2 7,000 3,000 6,000
Pop Ice 10,000 -
Tisu 2 16,000 6,500 13,000
Minyak Telon 1 25,000 23,600 23,600
Sabun Izi 6,000 -
Bedak My Baby 1 10,000 9,300 9,300
Plossa 1 20,000 13,500 13,500
Roti 1 10,900 10,900
Kaca Mata 1 15,000 15,000
-
Belanja Bulanan 515,800 523,804

Pampers 1 78,100 78,100 78,100


Susu Vidoran 950 g 6 69,800 69,800 418,800

Susu Pempers 500,000 496,900

Belanja Mingguan 1,000,000 1,000,000

Hand Body 250 ml 1 8,000 8,000


Pelembab Wajah 1 34,000 34,000
Ponds Men 1 38,000 37,100 37,100
Bedak Sepkaket 1 150,000 150,000
Minyak Wangi
-
Bedak 150,000 229,100
Undangan Atta 1 50,000 50,000
Undangan Lek par 1 50,000 50,000
Undangan Bek Ila 1 50,000 50,000

Undangan 150,000 150,000

Bawang Goreng 1 12,900 12,900


Laundry Bag 1 19,999 19,999
Gantungan Kunci 2 295 590
Pelindung sudut siku 5 1,399 6,995
Tali Jemuran 2 4,098 8,196
Perasan Jeruk 1 9,450 9,450
-
-
Belanja Online 200,000 58,130

Uang PKM 1 10,000 10,000


Listrik 1 200,000 200,000
Internet 1 220,000 220,000
Gas Dilo 1 60,000 60,000
Arisan 1 110,000 110,000
Gas Rumah 1 100,000 100,000
Minyak Motor 4 25,000 100,000
Jajan Naren 1 6,000 6,000
Jajan Luar 1 50,000 50,000
Sedekah 1 400,000 400,000

Total 3,713,934

Gaji 3,800,000 86,066


List Biaya Perkiraan Harga Satuan Biaya Asli
Beras 10 kg 1 110,000 100,000 100,000
Minyak 3 60,000 20,000 60,000
Gula 1 14,000 13,800 13,800
Terigu 500 g 1 18,000 6,800 6,800
Terigu 1000 g 1 11,400 11,400
Sagu 1 7,000 7,800 7,800
Kecap Manis 275 ml 1 8,000 1,600 1,600
Masako 5,000 -
Kopi 20,000 -
The 1 6,000 5,400 5,400
Garam 2 3,000 1,400 2,800
Terasi 1 3,300 3,300
Susu bubuk shacet 10 1,800 1,800 18,000
Bumbu Nasi Goreng Sajiku 1 6,000 1,700 1,700
Bumbu Nasi Goreng Racik 2 1,900 3,800
Santan 3 11,000 3,000 9,000
Racun nyamuk 2 11,000 3,700 7,400
Racun Nyamuk DBD 1 3,900 3,900
Mihun 1 11,000 7,000 7,000
Mie Kering 1 4,000 4,400 4,400
Supermi 5 1,700 8,500
Indomie Goreng 4 2,900 11,600
Mi Sedap White Cury 1 2,700 2,700
Kapas 1 10,000 8,700 8,700
Rinso 2 38,000 24,500 49,000
So Klin 1 5,900 5,900
Sabun Mandi 3 10,000 4,500 13,500
Sabun Mandi Anak 1 3,500 3,500
Odol 2 26,000 12,000 24,000
Wow 2 20,000 10,000 20,000
Shampo Lifeboy 70ml 1 22,000 12,000 12,000
Shampo Emeron 12 417 5,004
Sikat Gigi 2 7,000 3,000 6,000
Pop Ice 10,000 -
Tisu 2 16,000 6,500 13,000
Minyak Telon 1 25,000 23,600 23,600
Sabun Izi 6,000 -
Bedak My Baby 1 10,000 9,300 9,300
Plossa 1 20,000 13,500 13,500
Roti 1 10,900 10,900
Kaca Mata 1 15,000 15,000
-
Belanja Bulanan 515,800 523,804

Pampers 1 78,100 78,100 78,100


Susu Vidoran 950 g 6 69,800 69,800 418,800

Susu Pempers 500,000 496,900

Belanja Mingguan 1,000,000 1,000,000

Hand Body 250 ml 1 8,000 8,000


Pelembab Wajah 1 34,000 34,000
Minyak Rambut Gatsby 1 38,000 -
Bedak Sepaket 1 150,000 150,000
Minyak Wangi
-
Bedak 150,000 192,000
Undangan Wak Lul 1 50,000 50,000
Undangan 1 50,000 50,000
-

Undangan 150,000 100,000

Bawang Goreng 1 14,200 14,200


-
-
-
-
-
-
-
Belanja Online 200,000 14,200

Uang PKM 1 10,000 10,000


Listrik 1 200,000 200,000
Internet 1 220,000 220,000
Gas Dilo 1 60,000 60,000
Arisan 1 110,000 110,000
Gas Rumah 1 100,000 100,000
Minyak Motor 4 25,000 100,000
Jajan Naren 1 6,000 6,000
Jajan Luar 1 50,000 50,000
Sedekah 1 400,000 400,000

Total 3,582,904

Gaji 3,800,000 217,096

You might also like