TRADE PLANfe

lose /trade 60000

100 BUY-TRading

Date Code BUYING MM SELLING

No
Price lot cash buy MAX lot MAX Target Profit
1 10-Dec
ADRO 1,247
10 1,247,000 6,000,000 48 1,400
6 15-Jan wskt 1,270
75 9,525,000 6,000,000 47 1,450
7 12-Jan ANTM 2,370 2,400
18 4,266,000 6,000,000 25
15,038,000

10-Dec multiple lot multiple price Lot BUY komulatif stock sheet
buy 1 1 5 1388 70 7,000
buy 2 2 10 995 30 3,000
ADRO buy 3 3 30 -
buy 4 4 120 -
100 10,000
avg price Rp 1,270.10
 multiple lot multiple price Lot BUY komulatif stock sheet
buy 1 1 5 3330 5 500
buy 2 2 10 3190 3 300
ANTM buy 3 3 30 -
buy 4 4 120 -
8 800
avg price Rp 3,278

28-Jul multiple lot multiple price Lot BUY komulatif stock sheet
buy 1 1 5 430 40 4,000
buy 2 2 10 386 120 12,000
pbrx
buy 3 3 30 -
160 16,000
avg price Rp 397
TRADE PLANfeb 2021

BUY-TRading recapt

SELLING status GAIN

SL % fee
lot cash Rp. %

1,200 -3.77%
10 1,400,000 2mon 153,000 12.27% 6,242
1,575 24.02%
75 10,875,000 4 week 1,350,000 14.17% 48,206
2,300 -2.95%
18 4,320,000 3 month 54,000 1.27% 19,994
16,595,000 1,557,000 1.53% 74,442

value
9,716,000
2,985,000
-
-
12,701,000
value
1,665,000
957,000
-
-
2,622,000

value
1,720,000
4,632,000
-
6,352,000
Net GAIN cost in

146,758 10,528,436

1,301,794

34,007
1,482,558 10,528,436
 TRADE PLAN agust
lose /trade 60000
100

100 SELL-TRading recap

BUYING MM SELLING
No Date Code
Price lot cash buy max lot (TP) price

1 2 agus
pwon 414
20 829,408 6,000,000 145 432
2 3 agus inpc 172
15 258,439 6,000,000 349 179
3 3 agus budi 213.8
100 2,141,635 6,000,000 281 220
4 3 agus pbrx 172
10 172,292 6,000,000 349 145
5 3 agus ADMG 220
25 550,935 6,000,000 273 226
6 4 agus agrs 280
15 420,000 6,000,000 214 302
7 4 agus cent 342 376
5 171,000 6,000,000 175
8 4 agus cent 342
5 171,000 6,000,000 175 384
9 4 agus
bnba 1,620
5 810,000 6,000,000 37 1,600
10 4 agus mcor 141
15 211,500 6,000,000 426 151
11 5 agus
bbkp 570
5 285,000 6,000,000 105 550
12 5 agus
tama 69 68
15 103,500 6,000,000 870
13 5 agus
duck 170
10 170,000 6,000,000 353 190
14 5 agus
duck 170
5 85,000 6,000,000 353 192
15 5 agus
esti 116
10 116,000 6,000,000 517 130
16 5 agus
esti 114
10 114,000 6,000,000 526 110
17 5 agus
camp 277
20 554,000 6,000,000 217 304
18 5 agus
camp 277
15 415,500 6,000,000 217 306
19 5 agus
baca 500
10 500,000 6,000,000 120 560
20 5 agus
PBRX 149.7 155
65 973,050 6,000,000 401
21 5 agus
bbri 3,840.0
12 4,608,000 6,000,000 16 4,050
22 6 agus
idpr 212
15 318,000 6,000,000 283 224
23 6 agus
mlpl 550 580
5 275,000 6,000,000 109
24 9 agus
weha 114
25 285,000 6,000,000 526 120
25 9 agus
Dnar 384
5 192,000 6,000,000 156 404
26 10 agus
jaya 112
60 669,000 6,000,000 538 111
27 12 agus
antm 2,260
5 1,130,000 6,000,000 27 2,420
28 12 agus
opms 361 372
30 1,083,000 6,000,000 166
29 12 agus
hoki 210
20 420,000 6,000,000 286 202
30 12 agus
mncn 821.5
20 1,643,000 6,000,000 73 850
31 12 agus
hdit 428.1
14 599,368 6,000,000 140 438
32 13 agus
weha 252.0
10 252,000 6,000,000 238 260
33 13agus
idpr 228.0
10 228,000 6,000,000 263 238
34 13 agus
ptsn 298.0
40 1,192,000 6,000,000 201 310
35 16 agus
wins 130
40 520,000 6,000,000 462 137
36 16 agus
idpr 252 258
25 630,000 6,000,000 238
37 18 a gus
hdit 461
15 691,500 6,000,000 130 418
38 19 a gus
weha 218
25 545,000 6,000,000 275 204
39 19 a gus
weha 218 224
10 218,000 6,000,000 275
40 20 a gus
smmt 133
10 133,000 6,000,000 451 137
41 20 a gus
hope 144
15 216,000 6,000,000 417 152
42 24 agus
wins 141
85 1,198,500 6,000,000 426 149
43 25 agus
baca 507
60 3,042,000 6,000,000 118 585
44 26 agus
luck 208 218
30 624,000 6,000,000 288
45 26 agus
luck 208
30 624,000 6,000,000 288 236
46 27 agus
land 119
10 119,000 6,000,000 504 113
47 30 agus
smmt 188
10 188,000 6,000,000 319 191
48 31 agus
dgns 920
5 460,000 6,000,000 65 840
49 31 agus
aisa 213
30 639,000 6,000,000 282 202
50 31 agus
buka 846
10 846,000 6,000,000 71 900
51 31 agus
land 109
35 381,500 6,000,000 550 106
52 31 agus
NPGF 127 125
15 190,500 6,000,000 472
53 31 agus
ipol 176
25 440,000 6,000,000 341 184
#REF!

last year 20 1,704,025.00

Lose / GAIN Jan-20 - 867,946
feb 20 180,823
Mar-20 337,967
Apr-20 -
May-20 226,283
 Jun-20 - 649,972
Jul-20 880,882
Aug-20 1,538,989
Sep-20
Oct-20
Nov-20
DES 20

sum : 1,647,026 gain

ADD cash 6,000,000 10 juni 2020

on system 20,820,000 update 8 july 2020

gain
cash 1 sept 2000
add cash 3-Feb-21 1,700,000 1,700,000
addcah May-21 500,000 2,200,000
DE PLAN agustus 2021
725

SELL-TRading recapt #REF! 10,528,436

SELLING Stop losse GAIN/lOSE

status cost in
lot cash Rp % Rp. %

400 -3.38%
20 866,333 2 day 36,925 4.35%
160 -6.98%
15 269,225 2 day 10,786 4.07%
210 -1.78%
100 2,205,940 2 day 64,305 2.90%
145 -15.70%
10 145,392 2 day - 26,901 -15.70%
214 -2.73%
25 566,526 2 day 15,591 2.73%
270 -3.57%
15 453,000 2 day 33,000 7.86%
334 -2.34%
5 188,000 1 day 17,000 9.94%
335 -2.05%
5 192,000 1 day 21,000 12.28%
1,500 -7.41%
5 800,000 2 day - 10,000 -1.23%
135 -4.26%
15 226,500 1 day 15,000 7.09%
 71 -87.54%
5 275,000 - 10,000 -3.51%
72 4.35%
15 102,000 - 1,500 -1.45%
160 -5.88%
10 190,000 1 day 20,000 11.76%
160 -5.88%
5 96,000 1 day 11,000 12.94%
110 -5.17%
10 130,000 1 day 14,000 12.07%
110 -3.51%
10 110,000 1 day - 4,000 -3.51%
270 -2.53%
20 608,000 2 day 54,000 9.75%
271 -2.17%
15 459,000 3 day 43,500 10.47%
484 -3.20%
10 560,000 4 day 60,000 12.00%
140 -6.48%
65 1,007,500 5 day 34,450 3.54%
3,710 -3.39%
12 4,860,000 6 day 252,000 5.47%
206 -2.83%
15 336,000 1 day 18,000 5.66%
535 -2.73%
5 290,000 0 day 15,000 5.45%
110 -3.51%
25 300,000 1 day 15,000 5.26%
374 -2.60%
5 202,000 2 day 10,000 5.21%
108 -3.14%
60 666,000 3 day - 3,000 -0.45%
 2,210 -2.21%
5 1,210,000 4 day 80,000 7.08%
350 -3.05%
30 1,116,000 5 day 33,000 3.05%
202 -3.81%
20 404,000 6 day - 16,000 -3.81%
800 -2.62%
20 1,700,000 5 day 57,000 3.47%
420 -1.90%
14 613,200 1 day 13,832 2.31%
240 -4.76%
10 260,000 1 day 8,000 3.17%
220 -3.51%
10 238,000 1 day 10,000 4.39%
290 -2.68%
40 1,240,000 1 day 48,000 4.03%
125 -3.85%
40 548,000 1 day 28,000 5.38%
126 -50.00%
25 645,000 1 day 15,000 2.38%
430 -6.72%
15 627,000 1 day - 64,500 -9.33%
204 -6.42%
25 510,000 2 day - 35,000 -6.42%
205 -5.96%
10 224,000 3 day 6,000 2.75%
125 -6.02%
10 137,000 2 day 4,000 3.01%
140 -2.78%
15 228,000 1 day 12,000 5.56%
135 -4.26%
85 1,266,500 5 day 68,000 5.67%
 490 -3.35%
60 3,510,000 7 day 468,000 15.38%
200 -3.85%
30 654,000 3day 30,000 4.81%
200 -3.85%
30 708,000 3 day 84,000 13.46%
113 -5.04%
10 113,000 4 day - 6,000 -5.04%
185 -1.60%
10 191,000 3 day 3,000 1.60%
890 -3.26%
5 420,000 3 day - 40,000 -8.70%
891 318.31%
30 606,000 4 day - 33,000 -5.16%
892 5.44%
10 900,000 15 day 54,000 6.38%
106 -2.75%
35 371,000 2 day - 10,500 -2.75%
125 -1.57%
15 187,500 1 day - 3,000 -1.57%
170 -3.41%
25 460,000 1 day 20,000 4.55%

#REF! 1,538,989 3.41%

 1,000,000,000

18,950,000.00
1,870,000.00
20,820,000.00

Add cash 15-Oct 1,000,000

total 21,820,000 cash

loss/gain 1,647,026

cash on 23,467,026
2 agus 3agus 4 agus 5 agus 9 agus
36925 64305 33000 20,000 15000
10786 -26901 17000 11,000 10000
47,712 15591 21000 14,000 25000
52,995 -10000 - 4,000
15000 54,000
76,000 43,500
60,000
34,450
252,000
484,950

20 agus 24 agus 25 agus 26 agus 27 agus

4,000 68,000 468,000 30000 -6000
12,000 84000
16,000 114,000
10 agus 12 agus 13 agus 16 agus
-3000 80000 8000 28,000
-3000 33000 10000 15,000
-16000 48000 43,000
57000 66000
13832
167,832
 10600

mama 3000
pa 1500
list dkk 1500
CC 2000
JULO 1000
9000
1600
 12500

MA 4000
MBL 3500
PA 2000
LIST DKK 1500
CC 1000
JULO 500
12,500.00