Download as xlsx, pdf, or txt
Download as xlsx, pdf, or txt
You are on page 1of 1

TP RP TP EXCL

30 3166.79 175.93 3,240.00 180.00 2,696.02 149.78 2,672.55 148.48 26.15 494.24 27.457627119
20 2111.19 117.29 2,160.00 120.00 1,797.34 99.85 1,781.70 98.98 17.44 329.49 18.305084746
10 2111.19 117.29 2,160.00 120.00 1,797.34 99.85 1,781.70 98.98 17.44 329.49 18.305084746

10
2850.111 158.34 2,355.87 130.88
1900.071 105.56 1,570.58 87.25
1900.071 105.56 1,570.58 87.25

INNOVATIVE BISCUITS PVT LTD


TRADE PRICE AND DISCOUNT WORKINGS
AFTER AMENDMENT IN SUB SECTION (2) OF
SECTION 3 OF SALES TAX ACT 1990

MRP TP @ ST @ 17% ST @ 18% INCREASED Revised Excl Rev ST % on DIFF (REV


SKUs Incl TP 12% NET TP MRP MRP DIFF ST TP EXCL TP EXCL ST % on TP TP Net TP TP Revised TP - TP)
@12% TP
SP 120 115 13.80 101.20 17.44 18.31 0.87 83.76 82.89 20.82% 120.73 106.24 87.94 20.82% 5.73
MINI 150 144 17.28 126.72 21.79 22.88 1.09 104.93 103.84 20.77% 151.18 133.04 110.16 20.77% 7.18
HR 180 169.5 20.34 149.16 26.15 27.46 1.30 123.01 121.70 21.26% 177.95 156.60 129.14 21.26% 8.45
F.WAFERS 120 110 13.20 96.80 17.44 18.31 0.87 79.36 78.49 21.97% 115.48 101.63 83.32 21.97% 5.48
F.ROLLS 150 140 16.80 123.20 21.79 22.88 1.09 101.41 100.32 21.49% 146.98 129.34 106.46 21.49% 6.98

MRP TP @ ST @ 18% ST % on
SKUs Incl TP 7.61% NET TP MRP TP EXCL TP
SP 120 115 8.76 106.24 18.31 87.94 20.82%
MINI 150 144 10.96 133.04 22.88 110.16 20.77%
HR 180 169.5 12.90 156.60 27.46 129.14 21.26%
F.WAFERS 120 110 8.37 101.63 18.31 83.32 21.97%
F.ROLLS 150 140 10.66 129.34 22.88 106.46 21.49%

You might also like