PROJECT PROPOSED STOREY COMMERCIAL BUILDING WITH ROOF DECK

Owner Mr. Eudoxio E. Lim

Location Lapu-lapu City
Date January 31, 2023
Subject BILL OF QUANTITIES

p Description Unit Quantity Unit Cost Materials Labor Total Cost

I SITE & EARTHWORKS 60,548.00 60,548.00

1.00 Excavation cu.m. 28.80 850.00 24,480.00
2.00 cu.m.
Backfill with Compaction (Foundations and SOG) - on site materials 23.04 300.00 6,912.00
3.00 Gravel Bedding cu.m. 8.04 1,700.00 13,668.00
4.00 Disposal of Excess of Soil cu.m. -
5.00 Vapor or Moisture Barrier (PE Film) sq.m. 64.00 150.00 9,600.00
6.00 Soil Poisoning (using Lintrek, includes Foundations) sq.m. 73.60 80.00 5,888.00
II STRUCTURAL WORKS 1,068,326.92 267,081.73 1,335,408.65
1.0 Footings, Footing Tie beam
Portland cement bags 92.90 220.00 20,439.05
Washed Sand cu.m. 4.97 1,700.00 8,450.19
Gravel, Crushed 3/4'' cu.m. 9.94 1,700.00 16,900.38
16MMØ deformed bar (Grade 60) kgs 2,201.03 55.00 121,056.91
12MMØ deformed bar x 6m (Grade 40) kgs 361.06 50.00 18,052.77
10MMØ deformed bar x 6m (Grade 40) kgs 421.47 50.00 21,073.27
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 62.10 350.00 21,735.00
2.0 Slab on Grade/Suspended Slab -
Portland cement bags 199.61 220.00 43,913.94
Washed Sand cu.m. 10.68 1,700.00 18,155.50
Gravel, Crushed 3/4'' cu.m. 21.36 1,700.00 36,311.01
10MMØ deformed bar x 6m (Grade 40) kgs 1,820.34 50.00 91,016.93
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 27.81 350.00 9,734.20
3.0 Columns -
Portland cement bags 48.61 220.00 10,693.58
Washed Sand cu.m. 2.60 1,700.00 4,421.09
Gravel, Crushed 3/4'' cu.m. 5.20 1,700.00 8,842.18
16MMØ deformed bar (Grade 60) kgs 1,222.92 55.00 67,260.60
10MMØ deformed bar x 6m (Grade 40) kgs 839.61 50.00 41,980.68
GI Tie Wire, #16 kgs 50.00 -
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 92.88 350.00 32,508.00
4.0 Beams -
Portland cement bags 78.54 220.00 17,279.67
Washed Sand cu.m. 4.20 1,700.00 7,144.00
Gravel, Crushed 3/4'' cu.m. 8.40 1,700.00 14,288.00
16MMØ deformed bar (Grade 60) kgs 1,320.18 55.00 72,610.16
10MMØ deformed bar x 6m (Grade 40) kgs 849.19 50.00 42,459.47
GI Tie Wire, #16 kgs 50.00 -
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 117.36 350.00 41,076.00
5.0 Stairs -
Portland cement bags 40.00 220.00 8,800.00
Washed Sand cu.m. 2.00 1,700.00 3,400.00
Gravel, Crushed 3/4'' cu.m. 4.00 1,700.00 6,800.00
16MMØ deformed bar (Grade 60) kgs 367.00 55.00 20,185.00
10MMØ deformed bar x 6m (Grade 40) kgs 107.00 50.00 5,350.00
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 14.00 350.00 4,900.00
6.0 Walls -
6" thk Chb pcs 2,471.00 22.00 54,362.00
4" thk Chb pcs 2,212.00 20.00 44,240.00
Portland cement bags 149.83 220.00 32,961.54
Washed Sand cu.m. 5.72 1,700.00 9,728.01
10MMØ deformed bar x 6m (Grade 40) kgs 462.21 50.00 23,110.54
7.0 Plaster (Exterrior and Interior) -
Portland cement bags 45.00 220.00 9,900.00
Washed Sand cu.m. 6.00 1,700.00 10,200.00
8.0 Septic Tank -
Portland cement bags 48.00 220.00 10,560.00
Washed Sand cu.m. 2.52 1,700.00 4,284.00
Gravel, Crushed 3/4'' cu.m. 5.04 1,700.00 8,568.00
16MMØ deformed bar (Grade 60) kgs 92.55 55.00 5,090.25
10MMØ deformed bar x 6m (Grade 40) kgs 185.10 50.00 9,255.00
GI Tie Wire, #16 kgs 4.00 50.00 200.00
Formworks (on 3/4 Phenolic Plywood, staging,
Framing) sq.m. 25.80 350.00 9,030.00

III ARCHITECTURAL WORKS 797,838.50 398,919.25 1,196,757.75

1.0 WATERPROOFING -
Roof Deck (Cementenous) sq.m 64.40 550.00 35,420.00
2.0 TILES (Ground to Roof Deck) -
60cm x 60cm Unglazed Homogeneous Tile pcs 590.00 250.00 147,500.00
Portland cement bags 99.00 230 22,770.00
Washed Sand cu.m. 2.90 1700 4,930.00
Tile Grout sq.m 15.00 200.00 3,000.00
Tile Adhesive bags 20.00 350.00 7,000.00
3.0 Ceiling sq.m 135.00 950.00 128,250.00
3.00 Painting
Plexibond gal 22.00 756.00 16,632.00
Skimcoat bag 15.00 350.00 5,250.00
Exterior: Acrylex Latex Paint
Primer gal 46.00 750.00 34,500.00
Topcoat gal 92.00 850.00 78,200.00
Ceiling:Acrylex Latex Paint
Primer gal 9 750.00 6,750.00
Topcoat gal 18.00 850.00 15,300.00
Consumables lot 1.00 20,000.00 20,000.00
4.00 DOORS and WINDOWS - -
D-01 set 1.00 108,414.00 108,414.00

Page 1 of 2
PROJECT PROPOSED STOREY COMMERCIAL BUILDING WITH ROOF DECK
Owner Mr. Eudoxio E. Lim
Location Lapu-lapu City
Date January 31, 2023
Subject BILL OF QUANTITIES

p Description Unit Quantity Unit Cost Materials Labor Total Cost

D-02 set 1.00 17,955.00 17,955.00

D-03 set 3.00 15,960.00 47,880.00
W-01 set 1.00 47,880.00 47,880.00
W-02 set 2.00 14,250.00 28,500.00
W-03 set 1.00 11,875.00 11,875.00
W-04 set 1.00 9,832.50 9,832.50
V PLUMBING WORKS 118,054.00 47,221.60 165,275.60
Sanitary Lines: Emerald Series 1000 PVC Pipes &
fittings
Pipes
4"Ø length 10.00 950.00 9,500.00
3"Ø length 5.00 730.00 3,650.00
2"Ø length 5.00 370.00 1,850.00
ELBOW 90 deg -
4"Ø pcs 5.00 105.00 525.00
3"Ø pcs 2.00 75.00 150.00
2"Ø pcs 5.00 370.00 1,850.00
ELBOW 45 deg -
4"Ø pcs 5.00 80.00 400.00
3"Ø pcs 2.00 56.00 112.00
2"Ø pcs 4.00 370.00 1,480.00
Wye -
4"Ø pcs 3.00 139.00 417.00
3"Ø pcs 7.00 90.00 630.00
P - TRAP -
4"Ø pcs 3.00 230.00 690.00
Clean Out -
6"Ø pcs 32.00 57.00 1,824.00
Fixtures -
Watercloset pcs 3.00 8,500.00 25,500.00
Lavatory pcs 2.00 4,500.00 9,000.00
Shower pcs 2.00 8,000.00 16,000.00
Kitchen Sink pcs 2.00 5,600.00 11,200.00
Faucet pcs 2.00 750.00 1,500.00
Floor Drain pcs 3.00 670.00 2,010.00
PVC Solvent cement 400cc can 10.00 140.00 1,400.00
Watermeter pcs 1.00 1,298.00 1,298.00
Gate valve pcs 6.00 1,750.00 10,500.00
Check valve pcs 1.00 2,000.00 2,000.00
Catch Basin pcs 2.00 2,500.00 5,000.00
Water Lines: PPR PN 20 Pipes & Fittings -
Pipes -
1/2"Ø length 20.00 320.00 6,400.00
Elbow 90 deg -
1/2"Ø pcs 8.00 15.00 120.00
Tee -
1/2"Ø pcs 6.00 20.00 120.00
Tee Reducer -
1"Ø x 1/2"Ø pcs 4.00 52.00 208.00
PPR Gate Valves -
1/2"Ø pcs 4.00 400.00 1,600.00
Male Adaptor -
1/2"Ø pcs 7.00 160.00 1,120.00

15.00 ELECTRICAL 248,710.00 129,329.20 378,039.20

Lighting/Power
Wires & Cables
2.0 mm² THHN, Black, Red & Yellow m 600.00 25.00 15,000.00
3.5 mm² THHN, Green m 600.00 29.00 17,400.00
5.5 mm² THHN, Black, Red & Yellow m 350.00 34.00 11,900.00
8.8 mm² THHN, Black, Red & Yellow m 150.00 47.00 7,050.00
Royal Cord Cable 3Core 0.75mm² m 50.00 45.60 2,280.00
Roughing-ins -
Boxes/Pullboxes -
2 x4 Utility Box Metal Deep Type (Quapcor) pcs 35.00 18.00 630.00
4x4 Junction Box Metal Deep Type w/cover pcs 40.00 38.00 1,520.00
Pipes and Adopters -
1/2"Ø PVC Pipe length 200.00 58.00 11,600.00
1/2"Ø PVC Clamp pcs 120.00 17.00 2,040.00
1/2"Ø PVC Adopter w/ locknut pcs 150.00 7.00 1,050.00
Others -
Electrical tape 3M roll 25.00 40.00 1,000.00
GI Wire #16 AWG kg 10.00 60.00 600.00
PVC Solvent 400cc cans 4.00 135.00 540.00
Panel board -
MDP set 1.00 87,000.00 87,000.00
PB1/PB2/PB3 set 3.00 25,000.00 75,000.00
Wiring Devices/Fixtures -
3 Gang Single Switch w/ plate set 8.00 375.00 3,000.00
2 Gang Universal Convenient Outlet w/ Box set 13.00 300.00 3,900.00
Convenient Outlet set 560.00 -
Pinlight unit 16.00 450.00 7,200.00

GRAND TOTAL>>>>>>>>>>>>>>>> 3,136,029.20

Page 2 of 2