12 Ingreso mensual $12,000.

00
Tasa 18% Porcentaje p. pag. 20%
Plazo 32 Pago p. préstamo $2,400.00
Préstamo $40,000.00
Saldo $0.00 Periodos 19
Tipo 1 $40,000.00

PAGO $1,559.69

Factible para crédito

MES IMPORTE PAG. CAP.

1 $40,000.00 $1,559.69
2 $38,440.31 $983.08
3 $37,457.23 $997.83
4 $36,459.40 $1,012.80
5 $35,446.60 $1,027.99
6 $34,418.61 $1,043.41
7 $33,375.20 $1,059.06
8 $32,316.14 $1,074.95
9 $31,241.19 $1,091.07
10 $30,150.12 $1,107.44
11 $29,042.69 $1,124.05
12 $27,918.64 $1,140.91
13 $26,777.73 $1,158.02
14 $25,619.71 $1,175.39
15 $24,444.31 $1,193.02
16 $23,251.29 $1,210.92
17 $22,040.37 $1,229.08
18 $20,811.29 $1,247.52
19 $19,563.77 $1,266.23
20 $18,297.54 $1,285.23
21 $17,012.31 $1,304.50
22 $15,707.81 $1,324.07
23 $14,383.74 $1,343.93
24 $13,039.80 $1,364.09
25 $11,675.71 $1,384.55
26 $10,291.16 $1,405.32
27 $8,885.84 $1,426.40
28 $7,459.44 $1,447.80
29 $6,011.64 $1,469.51
30 $4,542.13 $1,491.56
31 $3,050.57 $1,513.93
32 $1,536.64 $1,536.64
33 $0.00
 No factible para crédito
Factible para crédito

PAG. INTERES PAGO M. SALDO

$0.00 $1,559.69 $38,440.31
$576.60 $1,559.69 $37,457.23
$561.86 $1,559.69 $36,459.40
$546.89 $1,559.69 $35,446.60
$531.70 $1,559.69 $34,418.61
$516.28 $1,559.69 $33,375.20
$500.63 $1,559.69 $32,316.14
$484.74 $1,559.69 $31,241.19
$468.62 $1,559.69 $30,150.12
$452.25 $1,559.69 $29,042.69
$435.64 $1,559.69 $27,918.64
$418.78 $1,559.69 $26,777.73
$401.67 $1,559.69 $25,619.71
$384.30 $1,559.69 $24,444.31
$366.66 $1,559.69 $23,251.29
$348.77 $1,559.69 $22,040.37
$330.61 $1,559.69 $20,811.29
$312.17 $1,559.69 $19,563.77
$293.46 $1,559.69 $18,297.54
$274.46 $1,559.69 $17,012.31
$255.18 $1,559.69 $15,707.81
$235.62 $1,559.69 $14,383.74
$215.76 $1,559.69 $13,039.80
$195.60 $1,559.69 $11,675.71
$175.14 $1,559.69 $10,291.16
$154.37 $1,559.69 $8,885.84
$133.29 $1,559.69 $7,459.44
$111.89 $1,559.69 $6,011.64
$90.17 $1,559.69 $4,542.13
$68.13 $1,559.69 $3,050.57
$45.76 $1,559.69 $1,536.64
$23.05 $1,559.69 $0.00